170.02
-2.97 (-1.72%)
At close: Apr 21, 2025, 3:59 PM

Balance Sheet Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10
Cash & Equivalents 5.52B 12.81B 9.2B 9.75B 8.45B 39.92B 7.29B 9.3B 5.1B 8.4B 8.35B 9.6B 5.9B 27M 9.64M
Short-Term Investments 31M 2M 28M 84M 30M n/a 772M 486M 1.32B 8M 26M 300M 2.08B 626M 1.13M
Long-Term Investments 279M 304M 241M 277M 293M 93M 1.42B 2.09B 1.78B 145M 92M 118M 119M 229M 137.36M
Other Long-Term Assets 9.14B 8.51B 5.57B 4.88B 4.85B 2.29B 1.21B 1.33B 1.21B 1.15B 1.48B 767M 835M -135.65M n/a
Receivables 10.92B 11.15B 11.25B 9.98B 8.82B 5.43B 5.38B 5.09B 4.76B 4.73B 3.73B 4.8B 4.3B 3.82B 3.37B
Inventory 4.18B 4.1B 3.58B 3.13B 3.31B 1.81B 1.6B 1.6B 1.44B 1.72B 1.12B 1.15B 1.09B 872M 836.27M
Other Current Assets 4.93B 4.93B 4.4B 4.99B 3.56B 2.35B 1.9B 4.74B 3.56B 1.46B 2.85B 2B 1.99B 2.01B 4B
Total Current Assets 25.58B 33B 28.46B 27.93B 24.17B 49.52B 16.95B 21.22B 16.19B 16.31B 16.08B 17.85B 15.35B 7.35B 8.22B
Property-Plant & Equipment 5.13B 4.99B 4.93B 5.11B 5.25B 2.96B 2.88B 2.8B 2.6B 2.56B 2.48B 2.3B 2.25B 2.14B 2.36B
Goodwill & Intangibles 95.02B 87.9B 99.59B 108.33B 116B 34.25B 36.9B 43.34B 44.31B 32.88B 7.38B 8.17B 8.45B 9.01B 9.89B
Total Long-Term Assets 109.58B 101.71B 110.34B 118.6B 126.39B 39.6B 42.41B 49.56B 49.91B 36.74B 11.43B 11.35B 11.65B 12.17B 12.92B
Total Assets 135.16B 134.71B 138.81B 146.53B 150.56B 89.11B 59.35B 70.79B 66.1B 53.05B 27.51B 29.2B 27.01B 19.52B 21.13B
Account Payables 2.94B 3.69B 2.93B 2.88B 2.28B 1.45B 1.55B 1.47B 1.41B 1.6B 1.4B 933M 556M 417M 356.78M
Deferred Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Short-Term Debt 6.8B 7.19B 4.14B 12.49B 8.5B 3.75B 5.31B 6.42B 402M 2.43B 4.44B 431M 1.04B 16M n/a
Other Current Liabilities 29B 26.96B 22.47B 19.82B 17.88B 10.38B 10.38B 8.75B 7.97B 6.87B 5.55B 5.51B 5.18B 5.46B 3.4B
Total Current Liabilities 38.75B 37.84B 29.54B 35.19B 28.66B 15.59B 17.24B 16.64B 9.78B 10.89B 11.39B 6.88B 6.78B 5.9B 3.76B
Long-Term Debt 60.34B 52.96B 59.91B 64.93B 78.41B 63.25B 35B 30.95B 36.44B 29.24B 10.54B 14.29B 14.63B 32M n/a
Other Long-Term Liabilities 30.13B 33.52B 32.07B 30.97B 30.4B 18.46B 15.56B 18.09B 15.24B 8.97B 3.84B 3.54B 1.88B 1.01B 1.19B
Total Long-Term Liabilities 93.05B 86.47B 91.98B 95.9B 108.81B 81.7B 50.56B 49.05B 51.68B 38.21B 14.38B 17.83B 16.87B 1.69B 1.67B
Total Liabilities 131.8B 124.31B 121.52B 131.09B 137.47B 97.29B 67.8B 65.69B 61.46B 49.1B 25.77B 24.71B 23.64B 7.59B 5.43B
Total Debt 67.14B 59.38B 63.27B 76.68B 86.06B 66.73B 40.31B 37.37B 36.84B 31.67B 14.98B 14.72B 15.67B 48M n/a
Common Stock 18M 18M 18M 18M 18M 18M 18M 18M 18M 17M 16M 16M 3.71B 11.96B n/a
Retained Earnings -7.9B -1B 4.78B 3.13B 1.05B 4.72B 3.37B 5.46B 4.38B 2.25B 535M 1.57B n/a n/a n/a
Comprehensive Income -1.93B -2.31B -2.2B -2.9B -3.12B -3.6B -2.48B -2.73B -2.59B -2.56B -2.03B -442M -350M -25.17M 288.29M
Shareholders Equity 3.33B 10.36B 17.25B 15.41B 13.08B -8.17B -8.45B 5.1B 4.64B 3.94B 1.74B 4.49B 3.36B 11.93B 15.7B
Total Investments 310M 306M 269M 361M 323M 93M 2.19B 2.58B 3.11B 153M 118M 418M 2.19B 855M 138.49M