Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
| Revenue | 19.2B | 18.01B | 16.5B | 15.01B | 14.59B | 13.61B | 12.86B | 11.98B | 11.29B | 10.56B | 11.83B | 10.89B | 10.17B | 9.34B | 8.93B | 8.87B | 8.78B | 7.8B | 8.88B | 8.5B | 7.75B | 7.15B | 7B | 7.02B | 5.94B | 5.54B | 4.8B | 4.11B | 3.57B | 2.89B | 2.47B | 2.22B | 1.94B | 1.77B | 1.71B | 1.68B | 1.55B | 1.38B | 1.2B |
| Cost of Revenue | 10.48B | 9.95B | 9.46B | 8.64B | 8.45B | 8.09B | 7.84B | 7.27B | 6.84B | 6.43B | 7.22B | 6.65B | 6.24B | 5.73B | 5.03B | 4.84B | 3.92B | 3.39B | 4.29B | 3.97B | 3.53B | 3.1B | 2.97B | 2.9B | 2.56B | 2.38B | 2.06B | 1.72B | 1.52B | 1.18B | 1.03B | 927.2M | 816.2M | 756.6M | 741.6M | 759.1M | 723.7M | 649.2M | 543.9M |
| Gross Profit | 8.73B | 8.06B | 7.04B | 6.37B | 6.14B | 5.53B | 5.02B | 4.71B | 4.45B | 4.13B | 4.61B | 4.24B | 3.93B | 3.61B | 3.9B | 4.03B | 4.86B | 4.41B | 4.59B | 4.53B | 4.23B | 4.05B | 4.03B | 4.12B | 3.37B | 3.16B | 2.73B | 2.39B | 2.05B | 1.72B | 1.44B | 1.3B | 1.12B | 1.02B | 972.4M | 918.6M | 825.5M | 735M | 660.3M |
| Operating Income | 4.98B | 4.51B | 3.8B | 3.32B | 3.14B | 2.46B | 2.05B | 1.93B | 1.81B | 1.64B | 1.85B | 1.62B | 1.47B | 1.28B | 1.77B | 1.83B | 1.73B | 1.51B | 1.68B | 1.64B | 1.44B | 1.52B | 1.67B | 1.62B | 986.5M | 1.1B | 908.4M | 781.2M | 665.2M | 558.6M | 467.2M | 406.4M | 353.9M | 307.9M | 297.3M | 291.4M | 272.1M | 242M | 199.2M |
| Interest Income | 1.27B | 149.5M | 41M | 36.5M | 84.5M | 659.5M | 550M | 474.1M | 439.7M | 434.6M | 429.9M | 485.4M | 578.5M | 540.1M | 641.6M | 744M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 4.87B | 4.44B | 3.8B | 3.36B | 3.18B | 3.01B | 2.17B | 2.53B | 2.23B | 2.07B | 2.27B | 2.08B | 2.12B | 1.93B | 1.86B | 1.9B | 1.81B | 1.62B | 1.74B | 1.68B | 1.49B | 1.65B | 1.79B | 1.53B | 1.29B | 1.08B | 884.2M | 724M | 635.4M | 534.3M | 446.3M | 386.6M | 341.6M | 299.6M | 285.3M | 271.8M | 255M | 221.9M | 183.5M |
| Net Income | 3.75B | 3.41B | 2.95B | 2.6B | 2.47B | 2.29B | 1.62B | 1.73B | 1.49B | 1.45B | 1.52B | 1.41B | 1.39B | 1.25B | 1.21B | 1.33B | 1.24B | 1.14B | 1.55B | 1.06B | 935.57M | 1.02B | 1.1B | 924.72M | 840.8M | 696.8M | 605.3M | 513.5M | 454.7M | 394.8M | 329.3M | 294.2M | 256.2M | 227.7M | 211.7M | 187.6M | 170.3M | 132M | 106M |
| Selling & General & Admin | 3.78B | 3.55B | 3.23B | 3.04B | 3B | 3.06B | 2.97B | 2.78B | 2.64B | 2.5B | 2.76B | 2.62B | 2.47B | 2.32B | 2.13B | 2.2B | 2.37B | 2.21B | 2.04B | 1.96B | 1.9B | 1.76B | 1.61B | 1.67B | 1.64B | 1.38B | 1.21B | 1.09B | 933.8M | 792.1M | 666.3M | 749.6M | 654.4M | 592.8M | 561.6M | 503.6M | 446.4M | 390.8M | 350.5M |
| Research & Development | 955.7M | 844.8M | 798.6M | 716.6M | 674.1M | 636.3M | 635.4M | 627.5M | 603.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 525.9M | 486.1M | 589.8M | 624.1M | 581.16M | 499.19M | 474.84M | 514.28M | 460.27M | 412.4M | 375.2M | 296.5M | 249.6M | 193.2M | 160.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 50.8M | 61.7M | 58.6M | 74.5M | 6.7M | n/a | n/a | n/a | n/a | 200K | 900K | 3.2M | n/a | n/a | n/a | 238.5M | 208.9M | 288.6M | 304.4M | 306.77M | 274.68M | 279.08M | 320.86M | 284.28M | 272.8M | 244.6M | 223.4M | 201.6M | 172.5M | 148.3M | 140.2M | 116.1M | 114.5M | 113.5M | 123.6M | 107M | 102.2M | 110.6M |
| Operating Expenses | 4.2B | 3.55B | 3.23B | 3.04B | 3B | 3.06B | 2.97B | 2.78B | 2.64B | 2.5B | 2.76B | 2.62B | 2.47B | 2.32B | 2.13B | 2.2B | 3.13B | 2.9B | 2.91B | 2.89B | 2.79B | 2.53B | 2.36B | 2.5B | 2.39B | 2.06B | 1.83B | 1.61B | 1.39B | 1.16B | 975.4M | 889.8M | 770.5M | 707.3M | 675.1M | 627.2M | 553.4M | 493M | 461.1M |
| Interest Expense | 361.4M | 253.3M | 81.9M | 59.7M | 107.1M | 129.9M | 102.7M | 80M | 56.2M | 6.5M | 6.1M | 9.1M | 7.7M | 8.6M | 8.6M | 33.3M | 80.5M | 94.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 14.21B | 13.5B | 12.7B | 11.68B | 11.45B | 11.15B | 10.81B | 10.05B | 9.48B | 8.92B | 9.98B | 9.27B | 8.71B | 8.05B | 7.16B | 7.04B | 7.05B | 6.29B | 7.2B | 6.86B | 6.32B | 5.63B | 5.33B | 5.4B | 4.95B | 4.44B | 3.89B | 3.33B | 2.9B | 2.34B | 2B | 1.82B | 1.59B | 1.46B | 1.42B | 1.39B | 1.28B | 1.14B | 1B |
| Income Tax | 1.12B | 1.03B | 855.2M | 762.7M | 716.1M | 712.8M | 550.3M | 797.7M | 741.3M | 694.2M | 772M | 720.2M | 733.6M | 678.5M | 655.9M | 576.5M | 650.3M | 602.3M | 670.6M | 622.5M | 558.96M | 627.05M | 686.2M | 600.29M | 448.8M | 387.7M | 278.9M | 210.5M | 180.7M | 139.5M | 112.2M | 92.4M | 85.4M | 71.9M | 73.6M | 84.2M | 84.7M | 89.9M | 77.5M |
| Shares Outstanding (Basic) | 410.6M | 413.7M | 418.8M | 426.3M | 430.8M | 435M | 440.6M | 447.8M | 457M | 472.6M | 478.9M | 482.7M | 487.3M | 493.5M | 500.5M | 503.2M | 521.5M | 549.7M | 574.8M | 583.2M | 591.7M | 600.1M | 618.86M | 629.03M | 626.77M | 615.63M | 600.8M | 585.45M | 575.57M | 570.22M | 563.56M | 565.77M | 556.96M | 555.37M | 588.06M | 586.25M | 608.21M | 600M | 557.89M |
| Shares Outstanding (Diluted) | 412.2M | 415.7M | 421.1M | 428.1M | 432.7M | 437.6M | 443.3M | 450.3M | 459.1M | 475.8M | 483.1M | 487.1M | 492.2M | 498.3M | 503.7M | 505.8M | 527.2M | 557.9M | 580.3M | 590M | 598.7M | 605.9M | 630.58M | 645.99M | 646.1M | 636.89M | 628.2M | 606.12M | 590.52M | 570.22M | 563.56M | 565.77M | 556.96M | 555.37M | 588.06M | 605.16M | 630.74M | 628.57M | 588.89M |
| EPS (Basic) | 9.14 | 8.25 | 7.04 | 6.10 | 5.73 | 5.27 | 3.68 | 3.87 | 3.27 | 3.07 | 3.17 | 2.91 | 2.85 | 2.54 | 2.42 | 2.65 | 2.37 | 2.07 | 2.70 | 1.34 | 1.19 | 1.36 | 1.78 | 1.47 | 1.34 | 1.13 | 1.01 | 0.88 | 0.79 | 0.69 | 0.59 | 0.52 | 0.46 | 0.41 | 0.36 | 0.32 | 0.28 | 0.22 | 0.19 |
| EPS (Diluted) | 9.10 | 8.21 | 7.00 | 6.07 | 5.70 | 5.24 | 3.66 | 3.85 | 3.25 | 3.05 | 3.14 | 2.89 | 2.82 | 2.52 | 2.40 | 2.63 | 2.34 | 2.04 | 2.68 | 1.32 | 1.18 | 1.34 | 1.75 | 1.44 | 1.31 | 1.10 | 0.98 | 0.85 | 0.77 | 0.69 | 0.59 | 0.52 | 0.46 | 0.41 | 0.36 | 0.31 | 0.27 | 0.21 | 0.18 |
| EBITDA | 5.8B | 5.24B | 4.41B | 3.93B | 3.77B | 3.54B | 2.76B | 2.93B | 2.58B | 2.36B | 2.62B | 2.41B | 2.45B | 2.26B | 2.18B | 2.25B | 2.13B | 1.84B | 1.62B | 1.63B | 1.79B | 1.79B | 1.95B | 1.94B | 1.27B | 1.38B | 1.16B | 979.5M | 866.8M | 731.1M | 615.5M | 546.6M | 470M | 422.4M | 410.8M | 415M | 379.1M | 344.2M | 309.8M |
| Depreciation & Amortization | 561.9M | 549.3M | 515.1M | 510.7M | 480M | 409M | 377.6M | 316.1M | 288.6M | 277.9M | 336.2M | 317M | 323.3M | 318.2M | 309.2M | 308.1M | 361.8M | 329.3M | 364M | 424.4M | 436.69M | 274.68M | 279.08M | 320.86M | 284.28M | 272.8M | 244.6M | 223.4M | 201.6M | 172.5M | 148.3M | 140.2M | 116.1M | 114.5M | 113.5M | 123.6M | 107M | 102.2M | 110.6M |