(AMP)

AI Score

Unlock

451.74

-12.82 (-2.76%)

At close: Apr 21, 2025, 3:59 PM

Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00
Revenue	17.26B	15.54B	14.26B	13.38B	11.9B	12.75B	12.84B	12.13B	11.8B	12.17B	12.27B	11.2B	10.22B	10.19B	9.58B	7.95B	7.1B	8.8B	8.02B	7.4B	6.9B	6.04B	5.58B	4.74B	6.26B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	17.26B	15.54B	14.26B	13.38B	11.9B	12.75B	12.84B	12.13B	11.8B	12.17B	12.27B	11.2B	10.22B	10.19B	9.58B	7.95B	7.1B	8.8B	8.02B	7.4B	6.9B	n/a	n/a	n/a	n/a
Operating Income	4.27B	3.23B	3.93B	4.18B	1.83B	2.23B	2.48B	2.21B	1.59B	2.14B	2.55B	1.97B	1.24B	1.45B	1.63B	920M	-423M	1.02B	797M	745M	1.17B	n/a	n/a	n/a	n/a
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	4.27B	3.23B	3.93B	4.18B	1.83B	2.23B	2.48B	2.21B	1.59B	2.14B	2.55B	1.97B	1.24B	1.45B	1.63B	920M	-423M	1.02B	797M	745M	1.17B	n/a	n/a	n/a	n/a
Net Income	3.4B	2.56B	3.15B	3.42B	1.53B	1.89B	2.1B	1.48B	1.31B	1.56B	1.62B	1.33B	1.03B	1.12B	1.1B	722M	-36M	814M	631M	574M	794M	725M	674M	87M	1.02B
Selling & General & Admin	9.93B	8.95B	8.66B	8.46B	7.18B	7.1B	6.81B	6.55B	6.28B	6.36B	6.33B	5.98B	5.69B	5.57B	4.8B	4.3B	4.38B	4.62B	2.48B	2.29B	2.29B	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.07B	3.35B	1.67B	729M	2.89B	3.42B	3.54B	3.36B	3.92B	3.67B	3.39B	3.25B	3.29B	3.18B	3.15B	2.73B	3.14B	3.17B	4.74B	4.36B	3.44B	6.04B	5.58B	4.74B	6.26B
Operating Expenses	13B	12.3B	10.33B	9.19B	10.07B	10.52B	10.35B	9.92B	10.21B	10.03B	9.72B	9.23B	8.98B	8.74B	7.95B	7.03B	7.52B	7.79B	7.22B	6.65B	5.72B	6.04B	5.58B	4.74B	6.26B
Interest Expense	329M	324M	198M	191M	162M	214M	245M	207M	241M	387M	328M	281M	276M	317M	360M	127M	109M	361M	116M	73M	52M	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	6.02B	5.08B	4.93B	5.03B	4.06B	3.81B	3.64B	3.4B	3.2B	3.28B	3.24B	2.92B	2.7B	2.56B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	13B	12.3B	10.33B	9.19B	10.07B	10.52B	10.35B	9.92B	10.21B	10.03B	9.72B	9.23B	8.98B	8.74B	7.95B	7.03B	7.52B	7.79B	7.22B	6.65B	5.72B	6.04B	5.58B	4.74B	6.26B
Income Tax	866M	678M	782M	768M	297M	339M	386M	734M	278M	455M	545M	492M	335M	377M	350M	183M	-333M	202M	166M	187M	308M	n/a	n/a	n/a	n/a
Shares Outstanding (Basic)	101M	105.7M	111.3M	110.86M	123.8M	134.1M	145.6M	154.1M	166.3M	181.7M	191.6M	203.2M	218.7M	241.4M	257.34M	242.2M	223.6M	236.2M	246.5M	247.1M	246.58M	245.76M	246.2M	246.2M	246.2M
Shares Outstanding (Diluted)	102.9M	107.8M	113.7M	110.86M	125.7M	136M	147.7M	156.7M	168.2M	184.2M	195M	207.1M	222.8M	246.3M	262.15M	244.4M	226.4M	239.9M	248.5M	247.2M	246.58M	245.76M	246.2M	246.2M	246.2M
EPS (Basic)	33.67	24.18	28.29	29.13	12.39	14.12	14.41	9.60	7.90	8.60	8.45	6.56	4.70	4.71	4.36	2.98	-0.18	3.45	2.56	2.32	3.22	2.95	2.74	0.35	4.16
EPS (Diluted)	33.05	23.71	27.70	28.48	12.20	13.92	14.20	9.44	7.81	8.48	8.30	6.44	4.62	4.61	4.28	2.95	-0.18	3.39	2.54	2.32	3.22	2.95	2.74	0.35	4.16
EBITDA	4.11B	3.08B	3.89B	4.28B	2.04B	2.42B	2.68B	2.45B	1.84B	2.39B	2.8B	2.21B	1.46B	1.56B	1.74B	1.04B	-156M	1.19B	945M	914M	1.17B	n/a	n/a	n/a	n/a
Depreciation & Amortization	-159M	-154M	-40M	98M	207M	183M	198M	234M	248M	248M	254M	239M	225M	110M	110M	120M	267M	176M	148M	169M	n/a	n/a	n/a	n/a	n/a