Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 13.8B | 12.69B | 14.61B | 8.05B | 7.75B | 9.48B | 7.64B | 8.81B | 8.8B | 11.3B | 11.73B | 9.09B | 10.34B | 10.05B | 5.36B | 9.21B | 3.27B | 7.04B | 6.12B | 5.41B | 3.2B | 4.63B | 2.33B | 633M | 1.01B | 3.35B | 2.18B | 4.42B | 4.38B | 3.73B | 2.08B | 2.34B | 2.71B | 2.94B | 3.33B | 1.86B | 3.96B | 3.44B | 4.17B | 3.21B |
Short-Term Investments | 12.48B | 3.27B | 2.61B | 8.19B | 17.84B | 545M | 927M | 1.18B | 1.23B | 750M | 1.36B | 6.17B | 3.22B | 1.22B | 5.16B | 2.01B | 11M | 2.27B | 268M | 554M | 319M | n/a | n/a | n/a | n/a | 100M | 279M | 729M | 883M | n/a | 559M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 999M | 1.03B | 983M | 975M | 1.02B | 1.09B | 1.09B | 1.26B | 1.32B | 1.28B | 1.15B | 1.2B | 1.18B | 1.04B | 1.11B | 1.03B | 1.33B | 4.11B | 4.08B | 2.85B | 3.05B | 20.64B | 15.55B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 5.41B | 4.93B | 5.61B | 7.29B | 6.65B | 5.72B | 4.24B | 4.77B | 5.19B | 4.77B | 4.69B | 5.13B | 5.85B | 5.94B | 6B | 6.71B | 7.28B | 13.96B | 11.26B | 23.88B | 24.31B | 2.52B | 5.24B | 17.23B | 12.08B | 9.96B | 8.98B | 7.96B | 2.47B | 2.41B | 4.25B | 4.19B | 3.34B | 1.43B | 1.37B | 1.14B | 1.34B | 699M | 309M | 614M |
Receivables | 11.2B | 11.06B | 11.3B | 11.38B | 10.05B | 12.47B | 14.36B | 11.4B | 9.26B | 8.93B | 7.92B | 6.89B | 5.97B | 6.27B | 5.71B | 6.15B | 6.03B | 5.74B | 5.29B | 5.25B | 4.65B | 4.51B | 5.01B | 5.16B | 4.93B | 3.45B | 3.29B | 3.12B | 2.87B | 1.47B | 1.66B | 1.61B | 1.43B | 2.08B | 2.04B | 1.81B | 1.56B | 1.55B | 1.2B | 885M |
Inventory | 87.55B | 79.74B | 78.15B | 78.82B | 81.72B | 76.62B | 62.57B | 44.34B | 43.2B | 47.26B | 46.76B | 42.91B | 37.75B | 32.24B | 24.32B | 16.93B | 15.61B | 9.56B | 8.11B | 7.94B | 4.25B | 5.34B | 6.18B | 6.92B | 6.79B | 6.54B | 8.35B | 8.97B | 6.94B | 6.93B | 4.98B | 3.43B | 2.7B | 3.28B | 3.33B | 4.94B | 2.95B | 3.51B | 3.1B | 2.67B |
Other Current Assets | 2.96B | 2.5B | 2.85B | 2.22B | 4.29B | 3.11B | 2.33B | 2.42B | n/a | n/a | n/a | 14M | 28M | 29M | 31M | 966M | 1.05B | 2.67B | 3.21B | 2.82B | 2.68B | 2.77B | 3.33B | 3.5B | 3.13B | 2.27B | 2.28B | 2.03B | -2.2B | 1.04B | 1.13B | 1.78B | 1.25B | 529M | 68M | 46M | 92M | 823M | n/a | n/a |
Total Current Assets | 128B | 109.28B | 109.52B | 108.67B | 121.64B | 102.23B | 87.83B | 65.16B | 62.49B | 68.23B | 67.78B | 65.07B | 57.31B | 49.81B | 40.57B | 35.27B | 25.96B | 27.28B | 22.98B | 21.97B | 15.1B | 17.26B | 16.86B | 16.21B | 15.86B | 15.71B | 16.38B | 19.26B | 15.08B | 13.18B | 10.41B | 9.18B | 8.09B | 8.83B | 8.77B | 8.66B | 8.56B | 9.31B | 8.48B | 6.77B |
Property-Plant & Equipment | 11.73B | 11.52B | 10.55B | 10.92B | 11.82B | 12.5B | 12.64B | 12.67B | 12.81B | 12.08B | 11.01B | 10.22B | 9.66B | 9.31B | 8.93B | 8.78B | 8.76B | 8.27B | 7.67B | 8.42B | 8.44B | 8.43B | 8.77B | 8.46B | 8.81B | 8.24B | 8.59B | 8.39B | 6.81B | 6.46B | 6.8B | 7.09B | 6.72B | 5.53B | 4.45B | 3.48B | 2.7B | 2.55B | 2.28B | 1.87B |
Goodwill & Intangibles | 10.04B | 10.19B | 10.37B | 10.63B | 10.92B | 11.4B | 11.27B | 8.13B | 7.86B | 7.78B | 7.99B | 8.1B | 8.15B | 7.99B | 7.92B | 7.2B | 6.33B | 5.17B | 4.75B | 2.8B | 2.9B | 2.95B | 3.89B | 6.44B | 5.21B | 2.23B | 2.31B | 2.4B | 2.48B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 28.36B | 27.74B | 27.58B | 29.89B | 30.49B | 31.4B | 29.53B | 27.17B | 27.51B | 26.17B | 31.41B | 27.59B | 31.59B | 30.18B | 27.99B | 26.78B | 27.82B | 31.71B | 28.81B | 38.09B | 38.86B | 35.78B | 35.49B | 32.14B | 26.16B | 20.43B | 20.3B | 18.76B | 12.17B | 8.92B | 11.05B | 11.28B | 10.06B | 6.96B | 5.82B | 4.62B | 4.05B | 3.25B | 2.59B | 2.48B |
Total Assets | 156.36B | 137.01B | 137.1B | 138.55B | 152.14B | 133.63B | 117.36B | 92.33B | 90B | 94.41B | 99.2B | 92.66B | 88.9B | 79.99B | 68.56B | 62.05B | 53.78B | 58.99B | 51.79B | 60.06B | 53.96B | 53.03B | 52.34B | 48.34B | 42.03B | 36.15B | 36.67B | 38.02B | 27.25B | 22.1B | 21.46B | 20.45B | 18.15B | 15.78B | 14.59B | 13.28B | 12.61B | 12.57B | 11.07B | 9.25B |
Account Payables | 11.36B | 11.96B | 10.2B | 9.26B | 12.93B | 15.55B | 12.92B | 12.2B | 11.19B | 10.8B | 10.67B | 9.5B | 9.39B | 8.41B | 7.71B | 7.1B | 5.87B | 16.68B | 16.2B | 16.51B | 14.87B | 13.51B | 13.74B | 14.24B | 12.31B | 4.91B | 5.26B | 5.61B | 4.79B | 3.02B | 3.21B | 5.85B | 5.25B | 5.47B | 5.57B | 4.93B | n/a | n/a | n/a | n/a |
Deferred Revenue | 60.33B | 56.33B | 53.08B | 52.98B | 50.49B | 51.55B | 50.68B | 27.44B | 23.87B | 24.36B | 23.18B | 20.03B | 16.67B | 2.78B | 607M | 182M | 41M | 253M | 670M | 269M | 745M | 775M | 542M | n/a | 2.94B | 2.42B | 2.33B | 2.15B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.6B | 5.5B | 5.47B | 1.56B | 1.96B | 7.59B | 3.25B | 435M | 441M | 1.23B | 929M | 1.63B | 1.44B | 2.35B | 948M | 707M | 560M | -10.2B | -9.18B | -10.14B | 1.32B | 1.14B | 1.81B | 1.4B | 1.23B | 752M | 869M | 731M | 13M | 271M | 6M | 17M | 21M | 4M | 4M | 5M | 7M | 14M | 14M | 18M |
Other Current Liabilities | 23.78B | 22.04B | 21.3B | 18.18B | 21.86B | 21.95B | 14.27B | 61.63B | 14.54B | 13.75B | 13.34B | 14.06B | 12.99B | 12.24B | 13.8B | 12.82B | 11.72B | n/a | n/a | -207M | 4.12B | 3.51B | 3.12B | 3.94B | 4.75B | 8B | 7.29B | 7.81B | 3.84B | 4.13B | 3.61B | 660M | 871M | 806M | 1.56B | 1.74B | 6.7B | 7.05B | 5.64B | 4.4B |
Total Current Liabilities | 97.08B | 95.83B | 90.05B | 81.99B | 87.28B | 97.31B | 81.59B | 56.27B | 50.13B | 50.41B | 56.72B | 51.49B | 44.98B | 41.27B | 35.4B | 32.88B | 30.93B | 31.54B | 29.7B | 28.19B | 20.84B | 18.45B | 19.81B | 20.49B | 18.29B | 13.66B | 13.42B | 14.15B | 8.64B | 7.42B | 6.83B | 6.53B | 6.14B | 6.28B | 7.13B | 6.67B | 6.71B | 7.06B | 5.66B | 4.42B |
Long-Term Debt | 52.59B | 48.62B | 53.12B | 58.08B | 62.97B | 20.94B | 10.71B | 9.78B | 9.57B | 8.83B | 8.24B | 8.07B | 8.97B | 10.02B | 11.47B | 12.22B | 6.95B | 7.46B | 8.16B | 9.54B | 10.88B | 13.3B | 12.59B | 10.87B | 7.57B | 5.98B | 6.1B | 6.12B | 3.98B | 2.34B | 2.6B | 2.61B | 1.77B | 1.31B | 311M | 275M | 251M | 256M | 263M | 16M |
Other Long-Term Liabilities | 10.49B | 9.56B | 9.55B | 13.11B | 18.95B | 23.26B | 22.91B | 24.03B | 28.08B | 26.38B | 27.66B | 18.11B | 28.97B | 25.09B | 1.01B | 1.36B | 17.2B | 9.8B | 9.2B | 8.94B | 9.13B | 12.37B | 11.71B | 5.37B | 5.15B | 4.88B | 4.83B | 4.8B | 3.69B | 2.44B | 2.28B | 2.32B | 2.18B | n/a | 14M | 25M | 43M | 259M | 101M | 123M |
Total Long-Term Liabilities | 63.2B | 58.41B | 62.9B | 71.41B | 82.93B | 44.61B | 35.36B | 35.65B | 38.99B | 37.6B | 33.69B | 26.18B | 37.95B | 35.1B | 30.31B | 26.95B | 24.15B | 18.44B | 17.35B | 20.81B | 21.84B | 26.45B | 24.84B | 17.03B | 12.72B | 11.03B | 10.93B | 10.92B | 7.67B | 4.79B | 4.94B | 4.94B | 3.95B | 1.42B | 486M | 474M | 499M | 515M | 583M | 465M |
Total Liabilities | 160.28B | 154.24B | 152.95B | 153.4B | 170.21B | 141.93B | 116.95B | 91.92B | 89.12B | 88.01B | 90.41B | 77.67B | 82.93B | 76.38B | 65.7B | 59.83B | 55.07B | 49.98B | 47.05B | 49B | 42.68B | 44.9B | 44.65B | 37.52B | 31.01B | 24.68B | 24.36B | 25.07B | 16.31B | 12.2B | 11.76B | 11.47B | 10.09B | 7.69B | 7.62B | 7.15B | 7.2B | 7.58B | 6.24B | 4.88B |
Total Debt | 54.19B | 52.6B | 57B | 58.1B | 63.58B | 27.3B | 13.75B | 11.03B | 9.87B | 9.87B | 8.97B | 9.55B | 10.33B | 12.37B | 12.42B | 12.92B | 7.51B | 8.22B | 9.54B | 10.73B | 12.2B | 14.44B | 14.4B | 12.27B | 8.8B | 6.73B | 6.97B | 6.85B | 3.99B | 2.62B | 2.61B | 2.63B | 1.79B | 1.32B | 315M | 280M | 258M | 270M | 277M | 34M |
Common Stock | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5.06B | 5B | 1.8B | 1.75B | 1.75B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 15.36B | 27.25B | 29.47B | 34.41B | 38.61B | 50.64B | 55.94B | 45.32B | 40.71B | 38.76B | 36.18B | 32.96B | 30.04B | 27.52B | 24.78B | 22.75B | 22.68B | 21.38B | 18.45B | 17.28B | 15.56B | 14.41B | 14.26B | 14.34B | 12.09B | 10.49B | 8.71B | 8.15B | 8.45B | 7.75B | 7.7B | 7.18B | 6.28B | 6.06B | 4.84B | 4.45B | 4.14B | 3.76B | 3.5B | 3.02B |
Comprehensive Income | -10.91B | -10.3B | -9.55B | -11.66B | -17.13B | -16.15B | -15.08B | -13.38B | -13.62B | -12.75B | -13.9B | -9.89B | -17.42B | -16.5B | -13.76B | -11.88B | -13.53B | -4.6B | -8.22B | -1.78B | -1.93B | -4.14B | -4.04B | -485M | -2.6B | -1.61B | -1.27B | -1.27B | -1.26B | -7.29B | -6.79B | -6.14B | -5.57B | -5.07B | -4.54B | -4.11B | -3.68B | -3.26B | -2.88B | -2.52B |
Shareholders Equity | -3.91B | -17.23B | -15.88B | -15B | -18.32B | -8.62B | 339M | 355M | 817M | 6.33B | 8.66B | 14.88B | 5.87B | 3.52B | 2.77B | 2.13B | -1.29B | 9B | 4.74B | 11.06B | 11.29B | 8.14B | 7.7B | 10.82B | 11.02B | 11.46B | 12.32B | 12.95B | 10.94B | 9.9B | 9.7B | 8.98B | 8.06B | 8.09B | 6.97B | 6.13B | 5.4B | 4.99B | 4.83B | 4.36B |
Total Investments | 13.48B | 4.31B | 3.59B | 9.17B | 18.85B | 1.64B | 2.01B | 2.44B | 2.54B | 2.03B | 2.51B | 7.37B | 4.4B | 2.27B | 6.27B | 3.04B | 1.34B | 6.38B | 4.35B | 3.41B | 3.37B | 20.64B | 15.55B | n/a | n/a | 100M | 279M | 729M | 883M | n/a | 559M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |