Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 675M | 700.3M | 650M | 693.2M | 817.4M | 542.17M | 438.96M | 573.38M | 515.65M | 443.42M | 470.05M | 202.95M | 219.82M | 286.31M | 272.98M | 197.11M | 78.56M | 38.23M | 88.49M | 100.58M | 188.11M | 56.93M | 91.25M | 16.05M | 37.03M | 23.96M | n/a | n/a | 31.79M | 28.35M | 23.18M | 26.3M | 7.7M | 7.9M | 8.1M | 200K | 7.3M | 12.3M | 9M | 8.5M |
Short-Term Investments | 10M | 11M | 12M | 12.9M | 18.33M | 12.32M | 12.87M | 24.96M | 15.05M | 13.73M | 11.16M | 10.62M | 8.18M | 7.63M | 7.68M | 8.21M | 7.51M | 2.89M | 2.91M | 2.75M | 3.16M | 382K | 446K | 451K | 2.15M | 481K | 11.31M | 12.8M | 1.09M | 1.31M | 787K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 19M | 21M | 22.4M | 31M | 24.97M | 27.38M | 17.39M | 13.95M | 23.05M | 18.09M | 19.86M | 16K | n/a | n/a | n/a | n/a | n/a | 355K | 15.83M | 8.42M | 9.33M | 10.85M | 8.59M | 8.98M | 6.46M | 9.93M | 11.23M | 12.78M | 12.38M | 8.47M | 10.06M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 366M | 301.8M | 230.9M | 206.8M | 149.58M | 104.86M | 71.97M | 57.27M | 44.9M | 44.19M | 36.57M | 21.66M | 16.16M | 17.87M | 11.56M | 5.8M | 14.03M | 3.73M | 19.16M | 14.13M | 12.93M | 8.46M | 6.73M | 7.87M | 4.74M | 6.15M | 4.16M | 2.21M | 2M | 3.08M | 2.48M | 4M | 1.6M | 3.3M | 3.5M | 3.1M | 1.1M | 1.1M | 600K | 1.2M |
Receivables | 3.54B | 2.04B | 2.36B | 1.28B | 1.14B | 1B | 910.21M | 1.02B | 580.57M | 465.85M | 437.57M | 395.92M | 302.73M | 240.26M | 214.45M | 209.46M | 244.51M | 240.68M | 282.44M | 257.93M | 172.4M | 146.67M | 144.24M | 101.45M | 96.95M | 69.05M | 69.19M | 62.15M | 62.94M | 56.55M | 56.78M | 56M | 48.9M | 39.3M | 41.9M | 27.2M | 26.1M | 23.2M | 30.3M | 26.4M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 2.7B | 2.38B | 1.98B | 1.34B | 979.8M | 938.96M | 805.27M | 619.59M | 624.87M | 614.38M | 651.33M | 318.55M | 228.78M | 173.94M | 157.7M | 198.91M | 192.45M | 305.58M | 274.37M | 258.51M | 176.3M | 139.87M | 119.52M | 58.56M | 41.02M | 26.45M | 41.45M | 42.73M | 7.31M | 6.34M | 6.78M | 3.5M | 1.4M | 4.5M | 5.7M | 7M | 100K | 100K | 200K | 200K |
Total Current Assets | 6.92B | 5.13B | 5B | 3.33B | 2.96B | 2.49B | 2.17B | 2.24B | 1.74B | 1.54B | 1.57B | 928.04M | 759.51M | 708.13M | 652.81M | 613.7M | 523.03M | 587.38M | 648.21M | 619.77M | 539.97M | 343.47M | 332.26M | 176.51M | 177.15M | 120.27M | 121.95M | 117.68M | 103.12M | 92.55M | 87.53M | 85.8M | 58M | 51.7M | 55.7M | 34.4M | 33.5M | 35.6M | 39.5M | 35.1M |
Property-Plant & Equipment | 519M | 469.1M | 454.8M | 409M | 388.11M | 332.92M | 100.39M | 77.09M | 75.81M | 81.75M | 84.67M | 74.73M | 74.34M | 61.36M | 59.71M | 61.47M | 63.52M | 62.33M | 44.17M | 39.4M | 33.44M | 32.4M | 24.73M | 25.54M | 14.21M | 14.34M | 13.7M | 11.86M | 12.09M | 10.41M | 8.29M | 8M | 5M | 5.1M | 5.2M | 5M | 5.4M | 5.4M | 4.1M | 4.1M |
Goodwill & Intangibles | 9.78B | 8.96B | 8.27B | 5.82B | 5.45B | 4.66B | 4.33B | 3.36B | 3.38B | 3.33B | 3.25B | 2.63B | 2.28B | 1.82B | 1.68B | 1.54B | 1.52B | 1.29B | 1.08B | 926.95M | 653.85M | 470.69M | 380.25M | 268.31M | 101.9M | 91.81M | 79.48M | 49.59M | 50.17M | 36.61M | 32.62M | 35.5M | 24.2M | 18.3M | 17.5M | 13.8M | 6.8M | 7.2M | 7M | 4.5M |
Total Long-Term Assets | 10.69B | 9.75B | 8.98B | 6.47B | 6.01B | 5.13B | 4.52B | 3.51B | 3.53B | 3.48B | 3.39B | 2.72B | 2.37B | 1.9B | 1.75B | 1.61B | 1.6B | 1.37B | 1.16B | 988.89M | 709.55M | 522.39M | 422.09M | 312.23M | 127.96M | 122.23M | 108.57M | 76.45M | 76.62M | 58.57M | 53.45M | 47.5M | 30.8M | 26.7M | 26.2M | 21.9M | 13.3M | 13.7M | 11.7M | 9.8M |
Total Assets | 17.61B | 14.88B | 13.97B | 9.8B | 8.97B | 7.62B | 6.69B | 5.75B | 5.29B | 5.01B | 4.96B | 3.65B | 3.13B | 2.61B | 2.4B | 2.22B | 2.12B | 1.96B | 1.81B | 1.61B | 1.25B | 865.85M | 754.35M | 488.74M | 276.72M | 235.16M | 230.51M | 194.13M | 179.74M | 151.12M | 140.98M | 133.3M | 88.8M | 78.4M | 81.9M | 56.3M | 46.8M | 49.3M | 51.2M | 44.9M |
Account Payables | 373M | 458.9M | 286.5M | 242.7M | 1.39B | 1.11B | 944.9M | 749.34M | 717.16M | 638.65M | 625.45M | 568.52M | 455.23M | 349.48M | 33.69M | 17.43M | 18.87M | 18.76M | 17.85M | 21.16M | 258.67M | 11.28M | 12.28M | 10.09M | 5.51M | n/a | n/a | n/a | 92.03M | 74M | 78.47M | 8.9M | 47.1M | 39.2M | 50.1M | 31.6M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 540.6M | 492.2M | 459.6M | 534.08M | 521.04M | 480.58M | 412.6M | 392.5M | 392.7M | 403.9M | 80.96M | 32.87M | 30.05M | n/a | n/a | n/a | n/a | n/a | 34.03M | 32.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 225M | 614.1M | 295.6M | 85.9M | 113.54M | 98.42M | 50M | 141.99M | 55.5M | 73.13M | 45.63M | 100M | 93K | 1.23M | 1.66M | 17.12M | 6.16M | 11.52M | 18.08M | 55.63M | 16.14M | 18.69M | 27.33M | 20.86M | 4.39M | 3.71M | 4.96M | 6.07M | 5.37M | 1.77M | 1.25M | 3.2M | 3.9M | 2.2M | 2.2M | 1M | 800K | 700K | 600K | 1M |
Other Current Liabilities | 5.72B | 3.34B | 3.52B | 1.88B | 317.71M | 311.63M | 307.5M | 705.53M | 280M | 224.08M | 194.18M | 157.4M | 79.59M | 100.86M | 434.8M | 444.4M | 497.61M | 525.84M | 554.73M | 472M | 58.03M | 271.54M | 258.1M | 195.66M | 178.15M | 123.59M | 113.91M | 96.72M | n/a | 6.07M | n/a | 71M | 12.1M | 10M | 10.6M | 10.6M | 41.3M | 47M | 48.8M | 38.4M |
Total Current Liabilities | 6.31B | 4.96B | 4.6B | 2.67B | 2.35B | 2.05B | 1.78B | 1.99B | 1.45B | 1.33B | 1.27B | 906.88M | 567.78M | 481.62M | 470.16M | 478.95M | 522.64M | 556.12M | 590.67M | 582.82M | 365.11M | 301.52M | 297.72M | 226.6M | 188.05M | 127.31M | 118.87M | 102.8M | 97.39M | 81.84M | 79.71M | 83.1M | 63.1M | 51.4M | 62.9M | 43.2M | 42.1M | 47.7M | 49.4M | 39.4M |
Long-Term Debt | 189M | 3.41B | 4.08B | 2.16B | 2.2B | 1.67B | 1.46B | 856.14M | 1.02B | 1.07B | 1.15B | 380M | 450M | 250.03M | 250.07M | 250.21M | 253.62M | 227.71M | 226.25M | 214.18M | 227.06M | 41.11M | 57.59M | 78.19M | 10.66M | 5.09M | 17.38M | 6.26M | 5.3M | 7.02M | 7.43M | 17.3M | 9.6M | 9.7M | 5.6M | 1.9M | n/a | n/a | 400K | 700K |
Other Long-Term Liabilities | 3.96B | 942.2M | 103M | 770.66M | 659.08M | 558.98M | 448.12M | 321.24M | 81.31M | 101.88M | 79.22M | 63.79M | 65.31M | 53.34M | 27.76M | 9.58M | 11.44M | 13.63M | 61.69M | 47.32M | 33.02M | 10.18M | 5.6M | 6.31M | 5.94M | 7.45M | 7.66M | 3.98M | 6.16M | 6.34M | 5.96M | 4.4M | 2.4M | 2.3M | 2.7M | 3.3M | 100K | 600K | n/a | n/a |
Total Long-Term Liabilities | 4.86B | 4.35B | 4.77B | 2.93B | 2.86B | 2.23B | 1.91B | 1.18B | 1.46B | 1.53B | 1.57B | 735.49M | 752.94M | 481.43M | 424.31M | 375.4M | 355.2M | 307.08M | 287.94M | 261.5M | 260.08M | 66.3M | 63.19M | 84.5M | 16.6M | 14.11M | 27.44M | 14.19M | 15.06M | 14.87M | 17.16M | 23M | 12.4M | 13.6M | 9.6M | 6.7M | 800K | 600K | 1.1M | 1.2M |
Total Liabilities | 11.18B | 9.3B | 9.37B | 5.6B | 5.21B | 4.27B | 3.69B | 3.16B | 2.93B | 2.86B | 2.84B | 1.64B | 1.32B | 963.05M | 894.47M | 854.35M | 877.84M | 863.2M | 878.61M | 844.32M | 625.19M | 367.82M | 360.91M | 311.1M | 204.65M | 141.42M | 146.31M | 116.99M | 112.46M | 96.71M | 96.88M | 106.1M | 75.5M | 65M | 72.5M | 49.9M | 42.9M | 48.3M | 50.5M | 40.6M |
Total Debt | 414M | 4.02B | 4.14B | 2.25B | 2.31B | 1.77B | 1.51B | 976.14M | 1.07B | 1.14B | 1.2B | 480M | 450.09M | 251.26M | 251.73M | 267.33M | 259.78M | 239.23M | 244.33M | 269.81M | 243.2M | 59.8M | 84.92M | 99.05M | 15.05M | 8.8M | 22.34M | 12.33M | 10.66M | 8.79M | 8.68M | 20.5M | 13.5M | 11.9M | 7.8M | 2.9M | 800K | 700K | 1M | 1.7M |
Common Stock | 31M | 30.4M | 30.3M | 30.1M | 29.97M | 29.71M | 29.34M | 28.69M | 14.81M | 14.64M | 14.59M | 14.54M | 14.39M | 14.34M | 14.28M | 14.21M | 14.15M | 14.07M | 14M | 13.94M | 6.92M | 6.86M | 6.82M | 6.32M | 2.87M | 1.37M | 1.35M | 874K | 866K | 868K | 870K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 6.13B | 5.29B | 4.55B | 4B | 3.52B | 3.14B | 2.83B | 2.46B | 2.13B | 1.95B | 1.77B | 1.62B | 1.46B | 1.32B | 1.21B | 1.09B | 977.41M | 851.49M | 695.66M | 552.65M | 425.66M | 316.82M | 223.1M | 153.39M | 116.55M | 96.73M | 77.32M | 69.52M | 58.24M | 46.09M | 36.12M | 26M | 14.6M | 15.3M | 12.3M | 9.7M | 8.2M | 5.5M | 5.5M | 2M |
Comprehensive Income | -109M | -19.1M | -148.4M | -9.4M | -0.00 | 0.00 | n/a | n/a | -0.00 | -0.00 | -0.00 | n/a | n/a | 7K | 7K | 5K | 13K | 13K | 9.14M | 4.45M | 4.47M | 4.23M | 2.11M | 4.39M | 2.5M | 4.92M | 5.54M | n/a | n/a | 4.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 6.44B | 5.58B | 4.61B | 4.2B | 3.75B | 3.35B | 3B | 2.58B | 2.36B | 2.15B | 2.11B | 2.01B | 1.81B | 1.64B | 1.51B | 1.37B | 1.24B | 1.1B | 929.35M | 764.34M | 624.33M | 498.04M | 391.59M | 175.28M | 121.91M | 103.03M | 84.21M | 77.14M | 67.29M | 54.41M | 44.04M | 27.2M | 13.3M | 13.4M | 9.4M | 6.4M | 3.9M | 1M | 700K | 4.3M |
Total Investments | 29M | 32M | 34.4M | 43.9M | 43.3M | 39.7M | 30.26M | 38.91M | 38.1M | 31.83M | 31.02M | 10.64M | 8.18M | 7.63M | 7.68M | 8.21M | 7.51M | 3.25M | 18.73M | 11.17M | 12.49M | 11.23M | 9.03M | 9.43M | 8.61M | 10.41M | 22.54M | 25.58M | 13.46M | 9.78M | 10.85M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |