120.25
-10.14 (-7.78%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY99
Revenue 12.66B 7.68B 8.02B 22.18B 6.19B 7.06B 6B 6.95B 4.99B 4.5B 7.36B 6.51B 3.95B 2.89B 3.22B 1.94B -1.24B 6.18B 8.67B 5.64B 503.46M 1.09B 318.12M 3.63B
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.74B 3.61B 3.78B 5.1B 2.26B n/a n/a n/a n/a n/a n/a
Gross Profit 12.66B 7.68B 8.02B 22.18B 6.19B 7.06B 6B 6.95B 4.99B 4.5B 7.36B n/a n/a 154.55M -387.05M -1.84B -6.35B 3.93B 8.67B 5.64B 503.46M 1.09B 318.12M 3.63B
Operating Income 6.29B 3.13B 3.36B 12.9B 3.61B 4.54B 3.71B 4.88B 3.06B 2.12B 4.91B 4.16B 758.76M -135.49M -1.02B -602.68M -1.18B 317.38M 604.12M 5.79B 503.46M 870.33M 141.94M 1.86B
Interest Income n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 256.14M 37.43M 36.22M 22.68M 30.88M n/a n/a n/a n/a n/a n/a n/a
Pretax Income 6.46B 2.96B 3.46B 13.56B 2.62B 3.82B 3.51B 4.12B 2.38B 1.81B 3.99B 3.15B 1.01B 77.26M -522.65M -2.29B -5.61B 5.71B 8.15B 1.34B n/a 953.03M 48.56M 2.08B
Net Income 2.78B 1.39B 1.75B 5.86B 1.05B 2.05B 1.54B 1.47B 1.04B 709.79M 1.58B 1.17B 218.6M -168.3M -370.03M -715.29M -1.16B 1.62B 2.27B 1.33B 1.52B 941.08M 39.45M 2.03B
Selling & General & Admin 6.38B 4.55B 4.66B 9.28B 2.58B 2.52B 2.28B 2.06B 1.93B 2.38B 2.45B 2.35B 2.67B 591.82M 492.57M 450.87M 503.81M 476.12M 266.09M 182.6M n/a 67.8M 37.61M 214.12M
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.22B 3.25B 3.78B 3.86B n/a 250.07M -337.99M n/a 156.29M 138.57M n/a
Operating Expenses 6.38B 4.55B 4.66B 9.28B 2.58B 2.52B 2.28B 2.06B 1.93B 2.38B 2.45B 2.35B 3.19B 2.82B 3.75B 4.23B 4.36B 476.12M 516.16M -155.38M n/a 224.09M 176.18M 214.12M
Interest Expense n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 57.82M 41.23M 13.38M 23.01M 32.08M 36.93M 4.45B n/a n/a 93.37M 45.7M
Selling & Marketing Expenses 4.99B 3.31B 3.53B 8.35B 1.86B 1.82B 1.61B 1.44B 1.34B 1.73B 1.97B 1.92B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 6.38B 4.55B 4.66B 9.28B 2.58B 2.52B 2.28B 2.06B 1.93B 2.38B 2.45B 2.35B 3.19B 3.33B 4.1B 4.23B 4.36B 2.73B 516.16M -155.38M n/a 224.09M 176.18M 214.12M
Income Tax 1.02B 513.46M 472.88M 1.18B 356.01M 47.95M 249.39M 743.15M 132.36M 190.4M 291.17M 255.64M 185.02M 345.71M 84.67M 99.23M -40.99M 25.98M 31.93M 12.26M -1.02B 11.95M 9.12M 45.7M
Shares Outstanding (Basic) 766.49M 755.2M 740.66M 719.77M 696.93M 675.9M 1.21B 665.45M 649.48M 634.34M 608.8M 587.02M 533.7M 475.58M 364.02M 288.99M 268.38M 259.98M 183.87M 183.87M 183.87M 189.21M 189.21M 722.23M
Shares Outstanding (Diluted) 766.65M 755.42M 740.94M 720.13M 697.26M 676.17M 1.21B 666.25M 1.2B 1.19B 613.18M 590.55M 538.67M 475.58M 364.02M 288.99M 268.38M 259.98M 183.87M 183.87M 183.87M 189.21M 189.21M 722.43M
EPS (Basic) 3.62 1.84 2.36 8.14 1.48 3.03 2.27 2.21 1.60 1.12 2.60 2.00 0.41 -0.35 -1.02 -2.48 -4.33 6.24 12.33 7.24 8.28 4.97 0.21 2.82
EPS (Diluted) 3.62 1.84 2.36 8.13 1.48 3.03 2.26 2.21 1.56 1.04 2.58 1.98 0.41 -0.35 -1.02 -2.48 -4.33 6.24 12.33 7.24 8.28 4.97 0.21 2.82
EBITDA 6.29B 3.13B 3.36B 12.9B 3.61B 4.54B 3.71B 4.88B 3.06B 2.12B 4.91B 4.16B 758.76M -135.49M -1.02B -602.68M -1.18B 317.38M 604.12M 5.79B 503.46M 870.33M 141.94M 1.86B
Depreciation & Amortization n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -758.76M 207.59M 162.05M 158.05M 153.24M 117.61M 1.69B -4.45B 1.02B 82.69M -93.37M 16.54M