Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 503.5M | 588.7M | 315.2M | 258.1M | 1.41B | 154M | 205.8M | 144.2M | 263.7M | 37.6M | 344.5M | 188.1M | 37.9M | 99.9M | 36.6M | 88M | 148.08M | 201.25M | 148.8M | 222.43M | 157.14M | 145.98M | 43.66M | 19.75M | 4.23M | 18.23M | 16.46M | 14.2M | 3M | 5.8M |
Short-Term Investments | 214.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 203.51M | 370.5M | 329.39M | 339.94M | 347.47M | 248.4M | 158.96M | 63.23M | 66.46M | 61.19M | 58.49M | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 203M | -222.3M | -55.3M | -62.4M | -141.9M | -196.3M | -369.2M | -469.6M | 86.7M | -533.4M | 39.1M | 44.6M | 28.1M | n/a | n/a | 39.18M | n/a | n/a | 5.18M | 5.38M | 5.8M | 6.5M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.02B | 472.2M | -10.3M | 358.9M | 43.9M | 23.3M | 39.8M | 40.8M | 36M | 12.3M | -438.8M | 1.6M | 1.6M | 2.3M | 2.2M | 93.6M | 47.35M | 11.36M | 135.9M | 14.4M | 7.86M | 8.42M | 5.8M | 6.5M | 4.98M | 5.74M | 5.71M | 3.5M | 3.7M | 4M |
Receivables | 5.65B | 5.04B | 4.7B | 4.5B | 3.59B | 3.4B | 2.99B | 2.67B | 2.4B | 2.22B | 1.72B | 1.6B | 1.43B | 1.4B | 1.28B | 1.13B | 905.88M | 665.09M | 604.4M | 472.52M | 347.17M | 328.17M | 350.87M | 237.78M | 158.2M | 91.5M | 61.33M | 40.9M | 24.9M | 13.4M |
Inventory | 605.3M | 668.1M | 800.2M | 927.6M | 760M | 611.2M | 454.3M | 449.5M | 452M | 393.1M | 337.5M | 382M | 314.6M | 321.7M | 292.8M | 257.8M | 261.86M | 243.56M | 213.22M | 183.89M | 150.78M | 119.12M | 110.2M | 126.22M | 64.39M | 61.94M | 41.46M | 27.4M | 23.2M | 9.2M |
Other Current Assets | 404.4M | 410.2M | 987.3M | 793M | 191.2M | 171.6M | 149.1M | 168.3M | 118.9M | 144.3M | 54.7M | 46.1M | 48.7M | 59.3M | 88.6M | 77.5M | 30.2M | 20.84M | 20.62M | 16.14M | 15.97M | 12.49M | 10.19M | 8.08M | 6.5M | 65.6M | 3.08M | 44.4M | 20.3M | 500K |
Total Current Assets | 7.37B | 6.71B | 6.56B | 6.48B | 5.95B | 4.33B | 3.8B | 3.38B | 3.24B | 2.79B | 2.45B | 2.21B | 1.83B | 1.88B | 1.7B | 1.56B | 1.55B | 1.5B | 1.32B | 1.23B | 1.02B | 854.16M | 673.88M | 455.05M | 299.79M | 237.2M | 180.82M | 126.9M | 71.4M | 28.9M |
Property-Plant & Equipment | 312.2M | 324.3M | 338M | 351.4M | 306.3M | 494.9M | 156.1M | 161.1M | 163.7M | 175.4M | 137.2M | 131.1M | 142.7M | 154.3M | 158.1M | 165.8M | 171.45M | 97.28M | 68.59M | 62.32M | 64.09M | 69.07M | 61.97M | 39.43M | 37.06M | 26.7M | 12.29M | 3.5M | 2.9M | 1.4M |
Goodwill & Intangibles | 5.98B | 5.78B | 5.83B | 6.01B | 3.04B | 3.15B | 3.17B | 3.38B | 3.51B | 3.78B | 3.39B | 3.55B | 3.69B | 3.84B | 4B | 4.16B | 183.09M | n/a | n/a | n/a | n/a | n/a | -5.8M | -6.5M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 7.31B | 6.58B | 6.57B | 6.72B | 3.39B | 3.67B | 3.37B | 3.58B | 3.71B | 3.96B | 3.65B | 3.71B | 3.89B | 4.07B | 4.24B | 4.42B | 401.89M | 147.81M | 204.5M | 76.72M | 77.13M | 82.87M | 74.55M | 50.87M | 42.03M | 32.45M | 18.01M | 7M | 6.6M | 5.4M |
Total Assets | 14.68B | 13.28B | 13.13B | 13.2B | 9.34B | 8B | 7.17B | 6.96B | 6.95B | 6.76B | 6.1B | 5.92B | 5.72B | 5.95B | 5.94B | 5.98B | 1.95B | 1.65B | 1.52B | 1.31B | 1.1B | 937.03M | 748.44M | 505.92M | 341.82M | 269.64M | 198.83M | 133.9M | 78M | 34.3M |
Account Payables | 3.38B | 2.88B | 2.82B | 3.11B | 2.09B | 1.83B | 1.58B | 1.32B | 1.07B | 866.5M | 704M | 662.8M | 518.6M | 517.8M | 565.3M | 292.3M | 354.31M | 245.2M | 167.88M | 149.07M | 102.79M | 106.81M | 56.08M | 65.66M | 41.36M | 44.5M | 36.64M | 19.4M | 16.2M | 7.1M |
Deferred Revenue | n/a | 487.4M | 485.5M | 402.9M | 243.7M | 252.2M | 178.3M | 194M | 172.6M | 151.9M | 81.3M | 94.8M | 57.8M | 27.8M | 28.6M | 28.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 235.8M | 1.1B | 88.2M | 614.4M | 646.7M | 524.2M | 25.3M | 25.5M | 18.5M | 27.2M | 15.4M | 45.4M | 40M | 201M | 109.4M | 22.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.6M |
Other Current Liabilities | 1.8B | 1.41B | 1.48B | 898.6M | 815.3M | 791.4M | 966.9M | 961.2M | 978.7M | 803.6M | 638M | 564.1M | 529.2M | 571.6M | 273M | 270.8M | 175.07M | 115.15M | 111.64M | 99.39M | 68.81M | 51.56M | 38.24M | 49.27M | 29.7M | 25.27M | 20.57M | 8.3M | 6M | 1.8M |
Total Current Liabilities | 5.47B | 5.44B | 4.95B | 5.1B | 3.9B | 3.49B | 2.8B | 2.51B | 2.28B | 1.89B | 1.47B | 1.4B | 1.17B | 1.34B | 1.03B | 634.5M | 529.38M | 367.76M | 279.52M | 248.46M | 171.59M | 158.37M | 112.19M | 114.93M | 71.06M | 69.78M | 57.21M | 27.7M | 22.2M | 12.5M |
Long-Term Debt | 5.76B | 5.2B | 6.04B | 6.94B | 4.03B | 3.41B | 3.18B | 3.21B | 3.22B | 3.24B | 3.15B | 3.21B | 3.73B | 3.87B | n/a | 4.6B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 927.8M | 432.9M | 336.1M | 235.4M | 68.7M | 71M | 64.2M | 52.7M | 35.1M | 66.8M | 45.7M | 41M | 60M | 45.6M | 4.2B | 44.7M | 24.12M | 16.73M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 6.85B | 5.8B | 6.58B | 7.4B | 4.15B | 3.55B | 3.39B | 3.46B | 3.62B | 3.77B | 3.7B | 3.81B | 4.42B | 4.62B | 4.96B | 5.39B | 34.88M | 16.73M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 12.33B | 11.24B | 11.53B | 12.49B | 8.05B | 7.04B | 6.19B | 5.97B | 5.9B | 5.66B | 5.16B | 5.21B | 5.58B | 5.96B | 5.99B | 6.02B | 564.26M | 384.49M | 279.52M | 248.46M | 171.59M | 158.37M | 112.19M | 114.93M | 71.06M | 69.78M | 57.21M | 27.7M | 22.2M | 12.5M |
Total Debt | 5.99B | 5.81B | 6.1B | 7.04B | 4.1B | 3.45B | 3.21B | 3.24B | 3.23B | 3.26B | 3.19B | 3.25B | 3.77B | 4.07B | 4.29B | 4.62B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.6M |
Common Stock | 1.3M | 1.3M | 1.4M | 1.3M | 1.4M | 1.4M | 1.5M | 1.5M | 1.6M | 1.7M | 1.7M | 1.7M | 1.4M | n/a | n/a | n/a | 963K | 934K | 922K | 909K | 897K | 885K | 875K | 433K | 216K | 215K | 215K | n/a | n/a | n/a |
Retained Earnings | -1.32B | -1.53B | -1.76B | -2.57B | -1.81B | -2.02B | -1.89B | -1.83B | -1.67B | -1.65B | -1.76B | -1.97B | -2.07B | -2.19B | -2.21B | -2.18B | 1.63B | 1.41B | 1.17B | 956.87M | 806.55M | 621.3M | 452.61M | 290.34M | 192.26M | 126.42M | 75.42M | 41M | 21M | 8.8M |
Comprehensive Income | -160.1M | -124.6M | -152.4M | -94.4M | -95.8M | -117.8M | -130.6M | -95.9M | -139.6M | -61.1M | -16.6M | -6.3M | 400K | -2.1M | -2.2M | -21.3M | 494K | 163K | 203K | 183K | 3K | n/a | n/a | n/a | n/a | n/a | n/a | -2M | -2M | -1.4M |
Shareholders Equity | 2.35B | 2.04B | 1.6B | 705.7M | 1.3B | 960.3M | 975.2M | 982.9M | 1.05B | 1.1B | 936.5M | 711.7M | 136.5M | -7.3M | -43.5M | -44.7M | 1.39B | 1.26B | 1.24B | 1.06B | 924.07M | 778.66M | 636.25M | 390.98M | 270.76M | 199.87M | 141.62M | 106.2M | 55.8M | 21.9M |
Total Investments | 214.2M | 1.2B | 203M | -222.3M | -55.3M | -62.4M | -141.9M | -196.3M | -369.2M | -469.6M | 86.7M | -533.4M | 39.1M | 44.6M | 28.1M | n/a | 203.51M | 409.68M | 329.39M | 339.94M | 352.65M | 253.79M | 164.76M | 69.73M | 66.46M | 61.19M | 58.49M | n/a | n/a | n/a |