Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 23.57B | 24.92B | 24.44B | 19.65B | 17.6B | 18.92B | 20.44B | 18.5B | 17.76B | 19.14B | 17.39B | 15.63B | 14.44B |
| Cost of Revenue | 6.16B | 21.69B | 22.3B | 16.72B | 14.75B | 15.57B | 17.16B | 15.39B | 14.37B | 15.32B | 14.83B | 12.73B | 11.7B |
| Gross Profit | 17.41B | 3.23B | 2.14B | 2.93B | 2.85B | 3.35B | 3.28B | 3.1B | 3.38B | 3.82B | 2.56B | 2.9B | 2.73B |
| Operating Income | 4.35B | 1.61B | -292M | -177M | 1.18B | 2.32B | 975M | 1.35B | 1.77B | 2.27B | 1.13B | 1.65B | 1.6B |
| Interest Income | n/a | n/a | 93M | 98M | 90M | 110M | n/a | 440M | 364M | 364M | 302M | 353M | 299M |
| Pretax Income | 4.52B | 2.45B | -542M | 152M | 836M | 1.92B | 365M | 1.42B | 912M | 1.82B | 1.29B | 1.8B | 1.18B |
| Net Income | 3.75B | 1.62B | -154M | -73M | 589M | 1.13B | 370M | 2.71B | 483M | 1.37B | 835M | 1.07B | 562M |
| Selling & General & Admin | n/a | -54M | 110M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 19.29B | 1.68B | 1.64B | 3.25B | 2.6B | 2.05B | -178M | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 19.29B | 1.62B | 1.64B | 3.25B | 2.6B | 2.05B | 2.35B | 1.24B | 2.11B | 1.63B | 970M | 749M | 1.26B |
| Interest Expense | 506M | 431M | 251M | 297M | 357M | 429M | 432M | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | 220M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 25.45B | 23.31B | 23.95B | 19.97B | 17.36B | 17.63B | 19.51B | 16.64B | 16.48B | 16.95B | 15.8B | 13.48B | 12.96B |
| Income Tax | 774M | 859M | -388M | 225M | 249M | 516M | -108M | 1.38B | 362M | 480M | 274M | 737M | 617M |
| Shares Outstanding (Basic) | 315M | 323M | 328M | 326.66M | 326.66M | 326.66M | 326.3M | n/a | n/a | n/a | n/a | n/a | n/a |
| Shares Outstanding (Diluted) | 315M | 324M | 328M | 326.66M | 326.66M | 326.66M | 326.3M | n/a | n/a | n/a | n/a | n/a | n/a |
| EPS (Basic) | 11.90 | 5.02 | -0.47 | -0.22 | 1.80 | 3.44 | 1.13 | n/a | n/a | n/a | n/a | n/a | n/a |
| EPS (Diluted) | 11.90 | 5.01 | -0.47 | -0.22 | 1.80 | 3.44 | 1.13 | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 5.14B | 4.25B | 2.14B | 4.99B | 4.83B | 5.41B | 4.21B | 4.15B | 4.52B | 4.86B | 3.65B | 4.21B | 4.56B |
| Depreciation & Amortization | 1.12B | 2.51B | 2.43B | 4.54B | 3.64B | 3.06B | 3.42B | 2.79B | 2.75B | 2.59B | 2.52B | 2.56B | 2.97B |