34.48
-0.97 (-2.74%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11
Revenue 7.79B 8.22B 8.05B 6.65B 6.91B 6.49B 6.13B 5.71B 5.25B 4.82B 4.69B 4.69B 4.89B 5.03B
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 7.79B 8.22B 8.05B 6.65B 6.91B 6.49B 6.13B 5.71B 5.25B 4.82B 4.69B 4.69B 4.89B 5.03B
Operating Income 1.83B 2.03B 2.65B 2.98B 1.3B 2.25B 2.18B 1.91B 1.53B 1.26B 1.23B -3.47B 1.02B 778M
Interest Income 10.19B 10.2B 7.06B 4.85B 5.36B 6.19B 5.76B 4.92B 4.27B 3.85B 3.66B 3.5B 3.85B 4.2B
Pretax Income 1.89B 2.03B 2.65B 2.98B 1.3B 2.25B 2.18B 1.91B 1.53B 1.26B 1.27B -3.47B 1.02B 778M
Net Income 1.51B 1.61B 2.07B 2.32B 1.06B 1.79B 1.72B 1.65B 1.04B 840M 865M -3.43B 643M 506M
Selling & General & Admin 2.99B 3.18B 2.81B 2.31B 2.29B 2.14B 2.11B 2.01B 1.93B 1.85B 1.86B 1.81B 1.93B 1.84B
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.34B 1.94B 2.41B
Operating Expenses 2.99B 5.51B 4.89B 4.08B 3.99B 3.85B 3.62B 3.47B 3.35B 3.26B 3.1B 8.16B 3.87B 4.25B
Interest Expense 4.55B 3.96B 1.05B 339M 771M 1.57B 1.23B 747M 508M 452M 363M 443M 619M 884M
Selling & Marketing Expenses 170M 187M 166M 111M 100M 112M 129M 105M 98M 101M 86M 76M 86M 102M
Cost & Expenses 5.96B 6.19B 5.4B 4.08B 3.99B 3.85B 3.62B 3.47B 3.35B 3.26B 3.1B 8.16B 3.87B 4.25B
Income Tax 379M 422M 582M 658M 241M 460M 462M 260M 489M 423M 403M -42M 381M 272M
Shares Outstanding (Basic) 450.68M 475.09M 475.96M 425.67M 427.06M 449.73M 478.82M 502.16M 522.09M 535.6M 556.67M 559.8M 560M 560M
Shares Outstanding (Diluted) 453.51M 476.69M 477.8M 427.44M 428.16M 451.21M 480.43M 503.69M 523.93M 538.22M 557.72M 560M 560M 560M
EPS (Basic) 3.04 3.14 4.12 5.18 2.22 3.82 3.54 3.26 1.97 1.55 1.55 -6.12 1.15 0.90
EPS (Diluted) 3.03 3.13 4.10 5.16 2.22 3.81 3.52 3.25 1.97 1.55 1.55 -6.12 1.15 0.90
EBITDA 1.83B 2.51B 3.22B 3.6B 1.88B 2.88B 2.67B 2.4B 2.05B 1.73B 1.65B -3.06B 1.49B 1.21B
Depreciation & Amortization n/a 478M 565M 625M 578M 633M 489M 487M 515M 471M 386M 404M 467M 434M