Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Cash & Equivalents | 2.89B | 2.91B | 2.72B | 2.83B | 1.63B | 1.55B | 1.37B | 1.9B | 1.87B | 1.69B | 1.37B | 2.47B | 1.6B | 1.04B | 855.2M | 260.6M | 297.89M | 845.31M | 969.5M | 610.89M | 357.56M | 185.12M | 339.26M | 69.1M | 30.66M |
Short-Term Investments | 113.2M | 111.7M | 96M | 115M | 100.9M | 83.2M | 72.9M | 90.1M | 83.3M | 72.5M | 74.7M | 68.4M | 56.6M | 9.38B | 50.2M | 6.02B | 310.08M | 203.31M | 2.9B | 3.05B | 389.95M | 627.04M | 2.81B | 1.83B | n/a |
Long-Term Investments | n/a | n/a | 1.41B | -5.39B | -5.61B | -5.64B | -5.67B | -4.86B | -7.29B | -7.36B | -7.3B | -7.25B | -7.41B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 6.37B | 3.22B | -3.06B | 3.28B | 1.96B | 2.07B | 1.66B | 1.39B | 1.73B | 1.69B | 1.81B | 1.87B | 1.83B | 3.97B | 393.3M | 435.8M | 469.33M | 108.69M | 52.28M | 32.64M | 31.24M | 31.05M | 30.32M | 46.87M | 33.62M |
Receivables | 573.1M | 535.6M | 483.2M | 434.5M | 461.3M | 491.8M | 553.3M | 359.7M | 364.4M | 357.8M | 341.2M | 302.7M | 267.5M | 289.4M | 297.5M | 248.3M | 660.9M | 194.73M | 126.29M | 86.98M | 78.83M | 55.24M | 50.87M | 40.99M | 28.53M |
Inventory | n/a | n/a | 135.25B | 157.95B | 86.79B | 37.08B | 39.46B | 44.19B | 37.57B | 35.59B | 40.6B | 21.4B | 6.62B | n/a | n/a | n/a | 129.74M | 42.65M | 24.3M | n/a | n/a | 14.59M | n/a | n/a | n/a |
Other Current Assets | 99.45B | 91.33B | 135.78B | 158.38B | 87.09B | 37.44B | 39.89B | 44.55B | 37.72B | 35.78B | 40.76B | 21.56B | 6.79B | 9.57B | 4.18B | 6.15B | 17.84B | 3.74B | 32.4M | 39.67M | 1.87B | 3.86B | 11.52M | 1.74B | 208.25M |
Total Current Assets | 103.03B | 94.89B | 139.08B | 161.76B | 89.28B | 39.57B | 41.89B | 46.91B | 40.03B | 37.9B | 42.55B | 24.41B | 8.72B | 10.95B | 5.39B | 6.7B | 19.11B | 4.99B | 4.03B | 3.78B | 2.69B | 4.72B | 3.22B | 1.95B | 267.43M |
Property-Plant & Equipment | 386.2M | 744.3M | 455.5M | 505.3M | 579.2M | 544M | 448.7M | 399.7M | 425.2M | 491.7M | 508.9M | 513.4M | 724M | 821.9M | 786.7M | 738.5M | 707.22M | 377.45M | 168.75M | 153.33M | 131.36M | 118.2M | 109.56M | 75.9M | 80.39M |
Goodwill & Intangibles | 27.66B | 30.72B | 30.93B | 31.24B | 32.84B | 33.04B | 33.48B | 27.09B | 27.19B | 27.28B | 27.38B | 27.49B | 27.6B | 25.02B | 28.48B | 27.78B | 27.87B | 14.83B | 24.27M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 34.41B | 34.82B | 35.1B | 35.02B | 35.38B | 35.65B | 35.59B | 28.88B | 29.34B | 29.47B | 29.7B | 29.87B | 30.15B | 29.81B | 29.66B | 28.95B | 29.05B | 15.32B | 276.25M | 185.97M | 162.6M | 149.26M | 139.88M | 122.77M | 114.01M |
Total Assets | 137.45B | 129.71B | 174.18B | 196.78B | 124.66B | 75.22B | 77.48B | 75.79B | 69.37B | 67.37B | 72.24B | 54.28B | 38.86B | 40.76B | 35.04B | 35.65B | 48.16B | 20.31B | 4.31B | 3.97B | 2.86B | 4.87B | 3.36B | 2.07B | 381.44M |
Account Payables | 79.9M | 90.6M | 121.4M | 48.8M | 69.3M | 61.9M | 116M | 31.3M | 26.2M | 28.7M | 36.9M | 36.2M | 41.7M | 31.1M | 51.8M | 46.7M | 71M | 58.97M | 25.55M | 23.55M | 23.05M | 24.69M | 27.61M | 23.83M | 11.9M |
Deferred Revenue | n/a | n/a | 5.36B | n/a | -52.2M | -49.7M | n/a | -44.19B | -37.54B | -35.55B | -40.57B | n/a | n/a | n/a | n/a | n/a | 4.54M | 2.87M | 4.07M | n/a | n/a | 1.98M | n/a | n/a | n/a |
Short-Term Debt | 749.8M | 55.1M | 74.1M | 749.4M | n/a | n/a | 574.2M | n/a | n/a | n/a | 2.3M | 749.9M | 749.7M | n/a | 420.5M | 299.8M | 249.88M | 164.44M | 521.18M | n/a | n/a | 1.51M | n/a | n/a | n/a |
Other Current Liabilities | 101.48B | 93.27B | 137.49B | 159.6B | 88.13B | 38.46B | 40.58B | 45.64B | 38.92B | 36.8B | 41.49B | 22.52B | 6.83B | 9.58B | 4.31B | 6.18B | 17.86B | 3.85B | 2.2B | 2.81B | 2B | 4.26B | 2.86B | 1.78B | 186.4M |
Total Current Liabilities | 102.31B | 93.42B | 137.69B | 160.4B | 88.2B | 38.52B | 41.27B | 45.67B | 38.95B | 36.82B | 41.53B | 23.31B | 7.62B | 9.62B | 4.78B | 6.52B | 18.64B | 4.08B | 2.76B | 2.83B | 2.03B | 4.29B | 2.89B | 1.8B | 198.29M |
Long-Term Debt | 2.68B | 3.83B | 3.87B | 3.22B | 4.02B | 4.35B | 3.83B | 2.23B | 2.23B | 2.24B | 2.11B | 2.11B | 2.11B | 2.11B | 2.1B | 2.01B | 2.97B | n/a | n/a | n/a | n/a | n/a | 2.33M | 6.65M | 6.06M |
Other Long-Term Liabilities | 721.2M | 5.72B | 5.74B | 5.76B | 6.09B | 6.18B | 6.41B | 5.47B | 7.85B | 7.74B | 7.68B | 7.7B | 7.63B | 187.6M | 191.5M | 165.8M | 132.74M | 76.26M | 32.06M | 20.78M | 19.25M | 21.67M | 17.05M | 10.02M | 13.42M |
Total Long-Term Liabilities | 8.65B | 9.55B | 9.61B | 8.98B | 10.11B | 10.53B | 10.24B | 7.71B | 10.08B | 10B | 9.79B | 9.81B | 9.74B | 9.52B | 10.14B | 9.83B | 10.83B | 3.92B | 32.06M | 20.78M | 19.25M | 21.67M | 19.38M | 16.67M | 19.48M |
Total Liabilities | 110.96B | 102.97B | 147.3B | 169.38B | 98.31B | 49.06B | 51.51B | 53.38B | 49.03B | 46.82B | 51.32B | 33.12B | 17.36B | 19.14B | 14.92B | 16.35B | 29.47B | 8B | 2.79B | 2.85B | 2.04B | 4.31B | 2.91B | 1.82B | 217.77M |
Total Debt | 3.43B | 3.88B | 3.44B | 3.45B | 3.44B | 3.74B | 4.4B | 2.23B | 2.23B | 2.24B | 2.11B | 2.86B | 2.86B | 2.11B | 2.53B | 2.31B | 3.67B | 164.44M | 521.18M | n/a | n/a | 1.51M | 2.33M | 6.65M | 6.06M |
Common Stock | 3.6M | 3.6M | 3.6M | 3.6M | 3.6M | 3.6M | 3.6M | 3.4M | 3.4M | 3.4M | 3.4M | 3.3M | 3.3M | 700K | 700K | 700K | 664K | 533K | 348K | 345K | 341K | 329K | 325K | 288K | 288K |
Retained Earnings | 4.19B | 4.46B | 4.75B | 5.15B | 5B | 5.01B | 4.86B | 4.5B | 2.52B | 2.91B | 3.32B | 3.49B | 3.99B | 4.32B | 2.89B | 2.24B | 1.72B | 1.62B | 1.12B | 796.4M | 552.8M | 368.31M | 266.81M | 187.81M | 119.51M |
Comprehensive Income | -105.5M | -55.6M | -133.3M | 53.5M | 134.9M | 3.4M | 5.3M | 14.3M | -14.1M | -80.8M | 6.2M | 152M | 209.3M | 111.6M | -104.1M | -126.2M | -160.28M | -3.1M | -2.98M | -2.91M | -1.59M | -868K | -665K | -1.18M | -11K |
Shareholders Equity | 26.49B | 26.74B | 26.88B | 27.4B | 26.32B | 26.13B | 25.92B | 22.41B | 20.34B | 20.55B | 20.92B | 21.15B | 21.42B | 21.55B | 20.06B | 19.3B | 18.69B | 12.31B | 1.52B | 1.12B | 812.6M | 563M | 446.14M | 250.37M | 163.67M |
Total Investments | 113.2M | 111.7M | 96M | 115M | 100.9M | 83.2M | 72.9M | 90.1M | 83.3M | 72.5M | 74.7M | 68.4M | 56.6M | 9.38B | 50.2M | 6.02B | 310.08M | 203.31M | 2.9B | 3.05B | 389.95M | 627.04M | 2.81B | 1.83B | n/a |