298.76
-9.97 (-3.23%)
At close: Apr 21, 2025, 3:59 PM

Balance Sheet Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13
Cash & Equivalents 1.55B 1.39B 1.44B 1.52B 934.9M 1.68B 1.36B 1.13B 643.77M 447.15M 477.07M 338.11M
Short-Term Investments n/a 23.5M 12M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Long-Term Investments 60.09M 69.52M 74.28M 52.02M 7.48M 70.14M 77.17M 32.86M 36.2M 76.57M 141.93M n/a
Other Long-Term Assets 448.26M 162.11M 281.73M 213.93M 193.21M 108.18M 123.53M 114.96M 71.95M 58.23M 72.43M 100.78M
Receivables 2.09B 3.47B 3.35B 1.79B 2.07B 2.55B 2.32B 2.23B 1.79B 1.25B 1.35B 922.35M
Inventory n/a n/a 2.14B 1.85B 1.24B n/a 1.00 1.00 n/a n/a 1.00 1.00
Other Current Assets 5.03B 2.23B -1.68B 2.17B 1.65B 1.78B 1.42B 375.64M 181.83M 312.63M 251.23M 84.87M
Total Current Assets 8.68B 7.08B 6.11B 5.49B 3.96B 4.61B 3.87B 3.55B 2.53B 1.94B 2.14B 1.35B
Property-Plant & Equipment 377.7M 429.73M 294.69M 236.29M 202.51M 284.13M 186.2M 180.06M 142.5M 80.76M 73.56M 53.96M
Goodwill & Intangibles 8.4B 7.73B 7.33B 7.41B 6.84B 7.17B 6.95B 7.44B 6.85B 5.73B 6.1B 2.42B
Total Long-Term Assets 9.28B 8.39B 7.98B 7.92B 7.24B 7.64B 7.34B 7.77B 7.1B 5.95B 6.39B 2.58B
Total Assets 17.96B 15.48B 14.09B 13.4B 11.19B 12.25B 11.2B 11.32B 9.63B 7.89B 8.52B 3.93B
Account Payables 1.57B 1.62B 1.57B 1.41B 1.05B 1.25B 1.12B 1.44B 1.15B 669.53M 716.68M 467.2M
Deferred Revenue 3.27B n/a 1.51B 1.79B 1.18B n/a n/a n/a n/a n/a n/a n/a
Short-Term Debt 2.77B 2.13B 2.31B 1.54B 1.22B 1.76B 2.07B 1.62B 1.34B 875.1M 1.42B 1.01B
Other Current Liabilities 972.04M 2.96B 560.9M 2.25B 1.61B 1.45B 1.31B 1.04B 808.38M 702.85M 755.18M 430.26M
Total Current Liabilities 8.71B 6.83B 6.04B 5.29B 3.97B 4.46B 4.5B 4.1B 3.3B 2.25B 2.9B 1.91B
Long-Term Debt 5.23B 4.6B 4.81B 4.54B 3.17B 3.37B 2.75B 2.9B 2.52B 2.06B 2.17B 474.94M
Other Long-Term Liabilities 437.88M 301.75M 167.34M 141.49M 199.72M 182.23M 126.71M 125.32M 56.07M 752.38M 840.57M 304.5M
Total Long-Term Liabilities 6.1B 5.37B 5.5B 5.25B 3.87B 4.07B 3.37B 3.55B 3.25B 2.81B 3.01B 779.44M
Total Liabilities 14.81B 12.19B 11.55B 10.54B 7.84B 8.54B 7.86B 7.64B 6.54B 5.06B 5.91B 2.69B
Total Debt 8B 6.72B 7.04B 5.98B 4.3B 5.14B 4.82B 4.52B 3.86B 2.94B 3.59B 1.49B
Common Stock 131K 129K 128K 127K 126K 124K 123K 122K 121K 121K 120K 117K
Retained Earnings 9.2B 8.19B 7.21B 6.26B 5.42B 4.71B 3.82B 2.96B 2.22B 1.77B 1.4B 1.04B
Comprehensive Income -1.71B -1.29B -1.51B -1.46B -1.36B -972.47M -913.86M -551.86M -666.4M -570.81M -291.51M -47.43M
Shareholders Equity 3.12B 3.28B 2.54B 2.87B 3.36B 3.71B 3.34B 3.68B 3.08B 2.83B 2.62B 1.24B
Total Investments 60.09M 69.52M 74.28M 52.02M 7.48M 70.14M 77.17M 32.86M 36.2M 76.57M 141.93M n/a