65.35
-1.94 (-2.88%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 372.81B 357.78B 322.47B 292.11B 268.71B 256.78B 194.58B 184.79B 177.55B 153.29B 139.37B 126.76B 123.12B 107.08B 95.78B 98.22B 87.47B 76.33B 43.82B 37.01B 30.59B 26.59B 24.18B 22.24B 20.09B 18.1B 15.27B 13.75B 11.83B 9.76B 11.29B 10.44B 10.43B 9.89B 8.69B 7.55B 6.78B 5.93B 5.26B 4.77B
Cost of Revenue 321.41B 303.35B 267.96B 239.99B 219.66B 211.25B 163.04B 156.26B 148.71B 126.76B 114B 102.98B 100.63B 86.52B 75.56B 77.86B 69.18B 60.22B 32.08B 27.31B 22.56B 19.73B 18.11B 16.55B 14.73B 13.24B 11.14B 10.03B 8.47B 6.86B 7.25B 6.66B 6.53B 6.16B 5.37B 4.56B 4.09B 3.57B 3.14B 2.85B
Gross Profit 51.4B 54.43B 54.5B 52.12B 49.05B 45.53B 31.54B 28.53B 28.83B 26.53B 25.37B 23.78B 22.49B 20.56B 20.22B 20.36B 18.29B 16.11B 11.74B 9.69B 8.03B 6.86B 6.07B 5.69B 5.36B 4.86B 4.13B 3.72B 3.36B 2.9B 4.03B 3.77B 3.9B 3.72B 3.31B 2.99B 2.69B 2.36B 2.12B 1.92B
Operating Income 8.52B 13.74B 7.95B 13.31B 13.91B 11.99B 4.02B 9.54B 10.39B 9.47B 8.8B 8.04B 7.21B 6.33B 6.14B 6.42B 6.05B 4.79B 2.44B 2.02B 1.45B 1.42B 1.21B 770.6M 1.32B 1.14B 930.5M 704.1M 604.7M 396.2M 610.7M 623.3M 360.9M 669.6M 664.2M 660.9M 589.6M 523.6M 483.5M 449M
Interest Income n/a n/a n/a n/a n/a n/a n/a 21M 20M 21M 15M 8M 4M 4M 3M 5M 21M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 6.15B 11.17B 5.84B 10.54B 9.77B 9B 1.41B 8.27B 8.64B 8.62B 7.68B 7.53B 6.3B 5.75B 5.6B 5.9B 5.54B 4.36B 2.23B 1.91B 1.4B 1.38B 1.16B 709.6M 1.24B 1.08B 691M 237.6M 643.4M 116.2M 526.2M 552.2M 281.7M 589.6M 587.3M 606.1M 542.5M 476.1M 432.2M 391.2M
Net Income 4.61B 8.34B 4.31B 8B 7.18B 6.63B -594M 6.62B 5.32B 5.24B 4.64B 4.59B 3.86B 3.46B 3.43B 3.7B 3.21B 2.64B 1.37B 1.22B 918.8M 847.3M 716.6M 413.2M 746M 635.1M 384.5M 88.8M 208.2M -572.8M 307.5M 331.8M 133.4M 346.7M 385.3M 398.1M 354.5M 285.4M 238.3M 210.2M
Selling & General & Admin -1.28B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 14.23B 14.09B 13.93B 12.24B 11.31B 9.3B 7.68B 6.08B 5.1B 4.55B 4.25B 3.74B 3.45B 2.95B 2.78B 2.49B 2.18B 3.22B 2.96B 3.34B 2.91B 2.54B 2.23B 2.02B 1.77B 1.57B 1.41B
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 42.88B 40.69B 46.55B 38.81B 35.13B 33.54B 27.52B 18.99B 18.45B 17.05B 16.57B 15.75B 15.28B n/a -10M n/a -200K n/a n/a n/a 496.8M 341.7M 310.3M 673.3M 296.6M 277.9M 249.7M 242.6M 262.8M 327.7M 206.3M 191.6M 201M 138.5M 114.4M 97.8M 82.2M 72M 64.1M 63.1M
Operating Expenses 41.61B 40.69B 46.55B 38.81B 35.13B 33.54B 27.52B 18.99B 18.45B 17.05B 16.57B 15.75B 15.28B 14.23B 14.08B 13.93B 12.24B 11.31B 9.3B 7.68B 6.58B 5.44B 4.86B 4.92B 4.04B 3.73B 3.2B 3.02B 2.75B 2.51B 3.42B 3.15B 3.54B 3.05B 2.65B 2.33B 2.11B 1.84B 1.64B 1.47B
Interest Expense 2.96B 2.66B 2.29B 2.5B 2.91B 3.04B 2.62B 1.06B 1.08B 859M 615M 517M 561M 588M 539M 530M 530M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 363.01B 344.03B 314.51B 278.8B 254.79B 244.79B 190.56B 175.25B 167.16B 143.81B 130.57B 118.72B 115.91B 100.75B 89.64B 91.79B 81.43B 71.54B 41.38B 34.99B 29.14B 25.16B 22.98B 21.47B 18.76B 16.96B 14.34B 13.05B 11.23B 9.37B 10.67B 9.81B 10.07B 9.22B 8.02B 6.89B 6.19B 5.41B 4.78B 4.33B
Income Tax 1.56B 2.81B 1.51B 2.55B 2.57B 2.37B 2B 1.64B 3.32B 3.39B 3.03B 2.93B 2.44B 2.26B 2.18B 2.2B 2.19B 1.72B 856.9M 684.3M 477.6M 528.2M 439.2M 296.4M 497.4M 441.3M 306.5M 149.2M 271M 58.4M 218.7M 220.4M 125.7M 242.9M 202M 208M 188M 190.7M 193.9M 171.4M
Shares Outstanding (Basic) 1.26B 1.28B 1.31B 1.32B 1.31B 1.3B 1.04B 1.02B 1.07B 1.12B 1.16B 1.22B 1.27B 1.34B 1.37B 1.43B 1.43B 1.33B 820.6M 811.4M 800.53M 785.57M 784.6M 781.37M 782.25M 782.6M 774.2M 751M 426.4M 432M 422.55M 525M 420.36M 413.63M 410.44M 430.67M 435.81M 432.27M 433.09M 433.2M
Shares Outstanding (Diluted) 1.26B 1.29B 1.32B 1.33B 1.31B 1.3B 1.04B 1.02B 1.08B 1.13B 1.17B 1.23B 1.28B 1.35B 1.38B 1.45B 1.47B 1.37B 853.2M 841.6M 822.36M 808.45M 810.6M 797M 799.34M 817.8M 810.4M 790.53M 426.4M 432M 422.55M 529.41M 420.36M 413.63M 410.44M 430.67M 435.81M 432.27M 433.09M 433.2M
EPS (Basic) 3.66 6.49 3.29 6.00 5.48 5.10 -0.57 6.47 4.93 4.66 3.98 3.77 3.05 2.59 2.51 2.58 2.23 1.97 1.65 1.49 1.13 1.06 0.90 0.51 0.94 0.80 0.48 0.10 0.27 -1.52 0.69 0.60 0.28 0.80 0.90 0.89 0.41 0.66 0.55 0.49
EPS (Diluted) 3.66 6.47 3.26 5.95 5.46 5.08 -0.57 6.44 4.90 4.63 3.96 3.74 3.03 2.57 2.49 2.55 2.18 1.92 1.60 1.45 1.10 1.03 0.88 0.50 0.92 0.78 0.48 0.10 0.26 -1.52 0.69 0.60 0.28 0.80 0.90 0.89 0.41 0.66 0.55 0.49
EBITDA 13.7B 18.2B 12.35B 17.53B 17.12B 16.4B 6.74B 11.81B 12.19B 11.57B 10.22B 9.91B 8.62B 7.9B 7.61B 7.82B 7.34B 5.89B 3.17B 2.61B 1.95B 1.77B 1.52B 1.44B 1.62B 1.41B 1.18B 946.7M 867.5M 723.9M 817M 814.9M 561.9M 808.1M 778.6M 758.7M 671.8M 595.6M 547.6M 512.1M
Depreciation & Amortization 4.6B 4.37B 4.22B 4.49B 4.44B 4.37B 2.72B 2.48B 2.48B 2.09B 1.93B 1.87B 1.75B 1.57B 1.47B 1.39B 1.27B 1.09B 733.3M 589.1M 439.9M 341.7M 310.3M 320.8M 296.6M 277.9M 249.7M 242.6M 262.8M 327.7M 206.3M 191.6M 201M 138.5M 114.4M 97.8M 82.2M 72M 64.1M 63.1M