Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
| Revenue | 202.79B | 196.91B | 235.72B | 155.61B | 94.47B | 139.87B | 158.9B | 134.67B | 110.22B | 129.93B | 200.49B | 220.16B | 230.59B | 244.37B | 198.2B | 168.32B | 267.64B | 220.9B | 210.12B | 198.2B | 155.3B | 121.28B | 98.54B | 106.25B | 119.13B | 85.71B | 30.56B | 41.95B | 43.89B | 37.08B | 35.85B | 36.64B | 39.27B |
| Cost of Revenue | 136.49B | 136.52B | 161.74B | 110.17B | 71.66B | 109.33B | 114B | 95.11B | 78.78B | 90.79B | 136.46B | 148.88B | 154.18B | 162.83B | 129.53B | 125.62B | 192.19B | 151.56B | 144.14B | 140.9B | 104.95B | 80.38B | 65.44B | 69.24B | 79.09B | 55.1B | 14.04B | 20.22B | 22.83B | 18.03B | 16.99B | 18.01B | 19.87B |
| Gross Profit | 66.3B | 60.39B | 73.98B | 45.43B | 22.82B | 30.53B | 44.91B | 39.56B | 31.44B | 39.14B | 64.03B | 71.27B | 76.41B | 81.54B | 68.67B | 42.7B | 75.45B | 69.34B | 65.98B | 57.3B | 50.35B | 40.9B | 33.1B | 37.01B | 40.04B | 30.61B | 16.52B | 21.73B | 21.07B | 19.05B | 18.86B | 18.64B | 19.4B |
| Operating Income | 27.51B | 26.23B | 39.95B | 16.18B | -6.1B | 100M | 14.45B | 3.13B | -5.47B | -3.71B | 19.73B | 27.21B | 35.01B | 38.3B | 25.38B | 7.13B | 37.69B | 32.44B | 32.5B | 34.49B | 29.01B | 20.32B | 14.1B | 17.35B | 21.87B | 13.04B | 2.24B | 5.81B | 5.1B | 2.19B | 3.15B | 9.41B | 9.64B |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 192M | 107M | 145M | 119M | 145M | 136M | 166M | 145M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 27.51B | 29.58B | 49.67B | 21.64B | -7.45B | 5.54B | 20.57B | 9.22B | -2.16B | 4.84B | 31.2B | 35.91B | 46.33B | 47.63B | 32.05B | 18.53B | 43.06B | 32.17B | 31.98B | 25.2B | 20.55B | 12.68B | 4.1B | 8.29B | 14.05B | 5.81B | 1.83B | 5.5B | 4.74B | 1.79B | 2.8B | 2.43B | 2.82B |
| Net Income | 17.66B | 21.37B | 35.47B | 15.63B | -5.54B | 2.92B | 14.82B | 9.2B | -497M | 4.59B | 19.24B | 21.42B | 26.18B | 26.89B | 19.02B | 10.48B | 23.93B | 18.69B | 17.14B | 14.1B | 13.33B | 7.23B | 1.13B | 3.29B | 7.73B | 3.25B | 1.34B | 3.26B | 2.61B | 930M | 1.69B | 1.26B | 1.57B |
| Selling & General & Admin | n/a | 4.14B | 4.31B | 4.01B | 4.21B | 4.14B | 3.84B | 4.11B | 4.3B | 4.44B | 4.49B | 4.51B | 4.72B | 4.75B | 4.77B | 4.53B | 5.76B | 5.93B | 5.09B | 4.83B | 4.56B | 4.44B | 4.16B | 3.98B | 3.63B | 3.22B | 2.24B | 1.53B | 1.38B | 1.38B | 963M | 1.53B | 1.76B |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 478M | 493M | 455M | 372M | 379M | n/a | n/a |
| Other Expenses | 38.8B | 30.02B | 29.72B | 25.24B | 24.7B | 26.39B | 41.07B | 35.45B | 27.13B | 34.69B | 59.54B | 66.76B | 71.69B | 76.79B | 63.9B | 38.17B | 69.69B | 63.41B | 60.89B | 52.47B | 45.8B | 36.46B | 28.95B | 33.02B | 36.42B | 27.39B | 13.8B | 19.7B | 19.23B | 17.29B | 17.52B | 17.11B | 17.64B |
| Operating Expenses | 38.8B | 34.16B | 34.03B | 29.25B | 28.91B | 30.53B | 44.91B | 39.56B | 31.44B | 39.14B | 64.03B | 71.27B | 76.41B | 81.54B | 68.67B | 42.7B | 75.45B | 69.34B | 65.98B | 57.3B | 50.35B | 40.9B | 33.1B | 37.01B | 40.04B | 30.61B | 16.52B | 21.73B | 21.07B | 19.05B | 18.86B | 18.64B | 19.4B |
| Interest Expense | 594M | 469M | 516M | 712M | 697M | 798M | 748M | 307M | 201M | n/a | n/a | n/a | n/a | n/a | 50M | 28M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 346M | 317M | 436M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 175.29B | 170.68B | 195.77B | 139.43B | 100.57B | 139.87B | 158.9B | 134.67B | 110.22B | 129.93B | 200.49B | 220.16B | 230.59B | 244.37B | 198.2B | 168.32B | 267.64B | 220.9B | 210.12B | 198.2B | 155.3B | 121.28B | 98.54B | 106.25B | 119.13B | 85.71B | 30.56B | 41.95B | 43.89B | 37.08B | 35.85B | 36.64B | 39.27B |
| Income Tax | 9.76B | 8.17B | 14.07B | 5.95B | -1.89B | 2.69B | 5.71B | -48M | -1.73B | 132M | 11.89B | 14.31B | 20B | 20.63B | 12.92B | 7.96B | 19.03B | 13.48B | 14.84B | 11.1B | 7.52B | 5.29B | 3B | 4.36B | 6.32B | 2.56B | 495M | 2.25B | 2.13B | 859M | 1.11B | 1.16B | 1.25B |
| Shares Outstanding (Basic) | 1.81B | 1.88B | 1.93B | 1.92B | 1.87B | 1.88B | 1.9B | 1.88B | 1.84B | 1.87B | 1.88B | 1.92B | 1.95B | 1.99B | 2B | 1.99B | 2.04B | 2.12B | 2.19B | 2.14B | 2.12B | 2.08B | 2.14B | 2.12B | 1.31B | 1.31B | 1.31B | 1.31B | 1.31B | 1.3B | 1.3B | 1.3B | 1.36B |
| Shares Outstanding (Diluted) | 1.82B | 1.88B | 1.94B | 1.92B | 1.87B | 1.9B | 1.91B | 1.9B | 1.87B | 1.87B | 1.9B | 1.93B | 1.96B | 2B | 2.01B | 2B | 2.05B | 2.13B | 2.2B | 2.16B | 2.12B | 2.08B | 2.14B | 2.12B | 1.31B | 1.32B | 1.31B | 1.32B | 1.31B | 1.3B | 1.3B | 1.3B | 1.36B |
| EPS (Basic) | 9.76 | 11.36 | 18.37 | 8.15 | -2.97 | 1.55 | 7.81 | 4.88 | -0.27 | 2.46 | 10.21 | 11.18 | 13.42 | 13.54 | 2.65 | 5.26 | 11.74 | 8.83 | 7.84 | 6.58 | 6.30 | 3.48 | 0.53 | 1.55 | 3.99 | 1.58 | 1.02 | 2.49 | 2.00 | 0.72 | 1.30 | 0.97 | 1.16 |
| EPS (Diluted) | 9.72 | 11.37 | 18.28 | 8.14 | -2.97 | 1.54 | 7.74 | 4.85 | -0.27 | 2.45 | 10.14 | 11.09 | 13.32 | 13.44 | 2.64 | 5.24 | 11.67 | 8.77 | 7.80 | 6.54 | 6.28 | 3.48 | 0.53 | 1.55 | 3.99 | 1.57 | 1.02 | 2.48 | 2.00 | 0.72 | 1.30 | 0.97 | 1.16 |
| EBITDA | 45.38B | 45.63B | 66.05B | 40.28B | 11B | 24.93B | 40.74B | 28.88B | 14.05B | 28.19B | 48.87B | 42.08B | 48.98B | 51.59B | 45.66B | 30.67B | 52.59B | 41.15B | 40B | 40.41B | 33.95B | 25.65B | 19.27B | 24.41B | 27.19B | 17.98B | 4.56B | 8.11B | 7.32B | 5.57B | 5.58B | 5.2B | 5.85B |
| Depreciation & Amortization | 17.28B | 17.33B | 15.29B | 17.01B | 17.19B | 17.96B | 18.72B | 17.86B | 16.01B | 18.57B | 17.67B | 14.87B | 13.97B | 13.29B | 13.56B | 12.11B | 9.53B | 8.71B | 7.51B | 5.91B | 4.93B | 5.33B | 5.17B | 7.06B | 5.32B | 4.93B | 2.32B | 2.3B | 2.22B | 3.38B | 2.43B | 2.45B | 2.59B |