Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 50.52B | 60.25B | 51.28B | 43.03B | 34.72B | 38.38B | 36.46B | 28.62B | 25.9B | 28.16B | 35.24B | 37.11B | 35.48B | 31.39B | 25.4B | 22.6B | 27.87B | 23.54B | 21.66B | 21.19B | 19.2B | 15.53B | 13.95B | 13.29B | 13.14B | 11.52B | 13.63B | 12.62B | 11.06B | 10.12B | 8.97B | 7.69B | 6.93B | 7.03B | 7.85B | 6.23B | 5.36B | 4.13B | 3.52B | 4.06B |
| Cost of Revenue | 31.02B | 37.94B | 35.55B | 29.32B | 23.86B | 27.02B | 25.78B | 20.03B | 18.36B | 20.3B | 24.93B | 25.81B | 25.13B | 22.03B | 17.6B | 16.45B | 19.87B | 16.5B | 15.56B | 15.18B | 13.58B | 11.29B | 10.11B | 9.85B | 8.94B | 7.9B | 8.99B | 8.21B | 7.21B | 6.69B | 5.79B | 5.15B | 4.68B | 4.72B | 5.26B | 4.83B | 4.18B | 3.45B | 3.03B | 3.16B |
| Gross Profit | 19.5B | 22.31B | 15.73B | 13.71B | 10.86B | 11.36B | 10.68B | 8.58B | 7.54B | 7.85B | 10.32B | 11.3B | 10.35B | 9.35B | 7.8B | 6.15B | 8B | 7.04B | 6.1B | 6.01B | 5.62B | 4.25B | 3.84B | 3.44B | 4.2B | 3.62B | 4.63B | 4.41B | 3.85B | 3.42B | 3.18B | 2.54B | 2.25B | 2.32B | 2.59B | 1.4B | 1.19B | 684.4M | 481.9M | 899.8M |
| Operating Income | 11.43B | 14.59B | 9.03B | 7.66B | 4.37B | 4.83B | 4.38B | 2.93B | 2.24B | 2.75B | 4.64B | 5.54B | 4.84B | 4.36B | 3.23B | 1.87B | 3.7B | 3.31B | 2.81B | 2.87B | 2.69B | 1.6B | 1.24B | 740.9M | 2.15B | 692.5M | 1.88B | 1.76B | 1.52B | 1.31B | 1.16B | 688.9M | 426.9M | 584.7M | 989.3M | -40.1M | 287M | -235.4M | -487.3M | -25.2M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 9.21B | 13.02B | 9.13B | 7.6B | 3.88B | 4.09B | 4.07B | 3.15B | 2.22B | 2.78B | 4.8B | 5.48B | 4.73B | 4.22B | 3.03B | 1.34B | 3.12B | 2.68B | 2.17B | 2.11B | 2.1B | 971.3M | 602.7M | -24.8M | 777.5M | 373.9M | 1.58B | 1.51B | 1.3B | 1.1B | 935.8M | 281.6M | 52.1M | -25.4M | 593.1M | 547.2M | 319.7M | -211.7M | -513.2M | -34M |
| Net Income | 7.1B | 10.17B | 7.13B | 5.96B | 2.75B | 3.25B | 2.37B | 2.16B | 1.52B | 1.94B | 3.16B | 3.54B | 3.06B | 2.8B | 1.86B | 873.5M | 2.05B | 1.82B | 1.69B | 1.45B | 1.41B | 643.1M | 319.2M | -64M | 485.5M | 239.2M | 1.02B | 960.1M | 817.3M | 706.1M | 603.6M | -920.9M | 37.4M | -20.2M | 411.1M | 380.2M | 286.7M | -99M | -229.3M | 30.5M |
| Selling & General & Admin | 4.51B | 4.31B | 3.65B | 3.2B | 3.45B | 3.48B | 3.47B | 3.13B | 2.79B | 2.87B | 3.28B | 3.61B | 3.42B | 3.17B | 2.97B | 2.78B | 2.96B | 2.62B | 2.32B | 2.47B | 2.32B | 2.07B | 2.07B | 2.11B | 1.5B | 1.96B | 1.89B | 1.87B | 1.65B | 1.83B | 1.76B | 1.59B | 1.57B | 1.52B | 1.4B | 1.25B | 711.2M | 734.1M | 766.6M | 730.5M |
| Research & Development | 2.29B | 2.18B | 1.91B | 1.59B | 1.64B | 1.78B | 1.66B | 1.37B | 1.39B | 1.43B | 1.45B | 1.48B | 1.43B | 1.23B | 1.05B | 977M | 943.1M | 816.8M | 725.8M | 677.3M | 611.6M | 577.3M | 527.8M | 590.1M | 542.1M | 458.4M | 444.4M | 412.3M | 370.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.27B | 1.23B | 1.15B | 1.26B | 1.4B | 1.26B | 1.17B | 1.15B | 1.11B | 801M | 942M | 678M | 660M | 601M | 550M | 528M | 403M | 294M | 235M | n/a | n/a | n/a | n/a | n/a | n/a | 513.3M | 418M | 365.6M | 311.4M | 283.1M | 256.7M | 257.2M | 250.4M | 209.2M | 203.8M | 192.9M | 187.5M | 185.7M | 202.6M | 194.5M |
| Operating Expenses | 8.07B | 7.71B | 6.7B | 6.05B | 6.49B | 6.53B | 6.3B | 5.65B | 5.3B | 5.1B | 5.68B | 5.76B | 5.51B | 5B | 4.57B | 4.29B | 4.31B | 3.73B | 3.28B | 3.14B | 2.93B | 2.65B | 2.6B | 2.7B | 2.05B | 2.93B | 2.75B | 2.65B | 2.33B | 2.11B | 2.02B | 1.85B | 1.82B | 1.73B | 1.6B | 1.44B | 898.7M | 919.8M | 969.2M | 925M |
| Interest Expense | 3.35B | 2.45B | 1.06B | 993M | 1.25B | 1.47B | 1.2B | 899M | 763.7M | 680M | 664M | 741.3M | 782.8M | 759.4M | 811.4M | 1.04B | 1.14B | 1.15B | 1.02B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 39.09B | 45.66B | 42.26B | 35.37B | 30.35B | 33.55B | 32.08B | 25.68B | 23.66B | 25.4B | 30.61B | 31.57B | 30.64B | 27.03B | 22.17B | 20.73B | 24.18B | 20.23B | 18.85B | 18.32B | 16.51B | 13.93B | 12.71B | 12.55B | 10.98B | 10.83B | 11.74B | 10.86B | 9.54B | 8.81B | 7.81B | 7B | 6.5B | 6.45B | 6.86B | 6.27B | 5.08B | 4.37B | 4B | 4.09B |
| Income Tax | 2.09B | 2.87B | 2.01B | 1.66B | 1.08B | 852M | 1.73B | 971M | 700.1M | 840.1M | 1.63B | 1.95B | 1.66B | 1.42B | 1.16B | 460M | 1.11B | 883M | 741.6M | 698.6M | 703.1M | 336.9M | 258.3M | 17.7M | 293.8M | 134.7M | 553.9M | 550.9M | 479.8M | 397.8M | 332.2M | 97.2M | 14.7M | -5.2M | 182M | 167M | 33M | -112.7M | -283.9M | -64.5M |
| Shares Outstanding (Basic) | 276M | 292.2M | 304.5M | 311.6M | 313.5M | 316.5M | 322.6M | 319.5M | 315.2M | 333.6M | 363M | 385.3M | 397.1M | 417.4M | 424M | 422.8M | 431.1M | 449.3M | 466.8M | 486.6M | 494.4M | 479.93M | 476.42M | 474.07M | 469.08M | 464.47M | 486.38M | 507.99M | 520.57M | 521.11M | 515.9M | 465.1M | 467.5M | 448.89M | 454.25M | 449.94M | 424.74M | 404.08M | 405.84M | 406.67M |
| Shares Outstanding (Diluted) | 277.1M | 293.6M | 306.3M | 314M | 316.6M | 320.6M | 327.3M | 323.3M | 316.6M | 336M | 366.1M | 389.2M | 401.5M | 422.4M | 428.6M | 424.4M | 436.3M | 455M | 471.6M | 492.8M | 506.2M | 487.2M | 480M | 474.07M | 471.36M | 469.02M | 491.06M | 513.42M | 525.59M | 524.98M | 520.34M | 465.1M | 467.5M | 448.89M | 459.33M | 455.33M | 441.08M | 404.08M | 405.84M | 406.67M |
| EPS (Basic) | 25.72 | 34.80 | 23.42 | 19.14 | 8.77 | 10.28 | 7.34 | 6.76 | 4.83 | 5.81 | 8.71 | 9.18 | 7.72 | 6.71 | 4.40 | 2.07 | 4.76 | 4.05 | 3.63 | 2.98 | 2.85 | 1.34 | 0.67 | -0.14 | 1.03 | 0.52 | 2.10 | 1.89 | 1.57 | 1.36 | 1.17 | -1.98 | 0.08 | -0.04 | 0.91 | 0.85 | 0.68 | -0.24 | -0.56 | 0.07 |
| EPS (Diluted) | 25.62 | 34.63 | 23.28 | 18.99 | 8.69 | 10.15 | 7.24 | 6.68 | 4.81 | 5.77 | 8.63 | 9.09 | 7.63 | 6.63 | 4.35 | 2.06 | 4.70 | 4.00 | 3.59 | 2.94 | 2.78 | 1.32 | 0.67 | -0.14 | 1.03 | 0.51 | 2.08 | 1.87 | 1.56 | 1.35 | 1.16 | -1.98 | 0.08 | -0.04 | 0.90 | 0.84 | 0.65 | -0.24 | -0.56 | 0.07 |
| EBITDA | 14.67B | 17.48B | 12.08B | 10.64B | 7.25B | 7.57B | 7.2B | 5.77B | 4.55B | 4.84B | 6.77B | 7.37B | 6.52B | 5.9B | 4.75B | 3.25B | 5.09B | 4.57B | 3.88B | 3.5B | 3.31B | 2.23B | 1.97B | 1.46B | 2.8B | 1.21B | 2.3B | 2.12B | 1.83B | 1.6B | 1.42B | 946.1M | 677.3M | 793.9M | 1.19B | 152.8M | 474.5M | -49.7M | -284.7M | 169.3M |
| Depreciation & Amortization | 2.12B | 2B | 1.9B | 2.05B | 2.12B | 2.02B | 1.93B | 1.72B | 1.56B | 1.38B | 1.31B | 1.14B | 1B | 914.9M | 914.8M | 873.3M | 831M | 744.4M | 691.4M | 636.5M | 621M | 631.4M | 725.3M | 718.3M | 647.9M | 513.3M | 418M | 365.6M | 311.4M | 283.1M | 256.7M | 257.2M | 250.4M | 209.2M | 203.8M | 192.9M | 187.5M | 185.7M | 202.6M | 194.5M |