Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 |
Cash & Equivalents | 1.55B | 1.44B | 1.4B | 1.44B | 801.65M | 808.04M | 656.1M | 635.07M | 481.92M | 283.66M | 437.47M | 611.38M | 537.05M | 448.65M | 258.41M | 247.6M | 205.69M | 250.57M | 249.87M | 107.28M | 184.93M | 184.86M | 208.83M | 71.88M | 76.82M | 62.23M | n/a | n/a | n/a |
Short-Term Investments | 4.71B | 3.39B | 23.27B | 23.49B | 21.18B | 17.25B | 15.47B | 16.36B | 15.67B | 16.6B | 16.4B | 15.48B | 15.44B | 685.33M | 785.28M | 673.13M | 1.89B | 2.23B | 1.31B | 1.44B | 585.88M | 151.85M | 169.12M | 148.85M | 398.54M | 73.56M | n/a | n/a | n/a |
Long-Term Investments | n/a | 4.79B | 24.39B | 25.31B | 22.65B | 18.18B | 16.19B | 16.36B | 15.67B | 16.6B | 16.4B | 15.48B | 15.44B | 14.79B | 14.5B | 14.13B | 12.83B | 14.03B | 13.24B | 12.58B | 11.18B | 9.03B | 7B | 5.68B | 5.39B | 4.05B | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 29.48B | -128M | -138.94M | -149.13M | -161.44M | 5.22B | 4.34B | 3.34B | 2.69B | 2.19B | 1.88B | 2.52B | 2.57B | 3.65B | -14.13B | -12.83B | -14.03B | -13.24B | -12.58B | -11.18B | -9.03B | -7B | -5.68B | -5.39B | -4.05B | n/a | n/a | n/a |
Receivables | 5.38B | 7.9B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.97B | 1.7B | 992.82M | 1.12B | 931.94M | 1.7B | 1.91B | 2.24B | 1.31B | 2.33B | 1.79B | 1.36B | 903.13M | 1.04B | 261.5M | 256.2M | 218.1M |
Inventory | n/a | n/a | -8.04B | -7.46B | -6.15B | -5.36B | -20.07B | -19.85B | -18.35B | -19.18B | -18.65B | -17.5B | -17.34B | -1.76B | -1.63B | -1.4B | -2.79B | -3.88B | -3.22B | -3.61B | -3.11B | -2.48B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 8.65B | 7.98B | 6.56B | 5.81B | 343.34M | 288.21M | 191.77M | 164.97M | 154.18M | 81.78M | 3.86B | 2.96B | 2.88B | 3.44B | 4.33B | 4.84B | 4.03B | 4.45B | 3.79B | -175.69M | 63.44M | 47.19M | 58.2M | 9.58M | 8.59M | n/a | n/a |
Total Current Assets | 11.63B | 10.05B | 30.98B | 30.28B | 26.67B | 22.38B | 18.43M | 18.63M | 17.48M | 17.67M | 17.43M | 16.6M | 16.58M | 15.8M | 15.37M | 14.92M | 13.71M | 14.94M | 13.96M | 12.97M | 11.53M | 9.31M | 2.17B | 1.58B | 1.38B | 1.17B | 261.5M | 256.2M | 218.1M |
Property-Plant & Equipment | n/a | 123M | 128M | 138.94M | 149.13M | 161.44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | n/a | 1.25B | 962M | 872M | 622.05M | 581.86M | 511.57M | 411.59M | 344.05M | 372.35M | 398.41M | 363.72M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | n/a | 35.64B | 24.39B | 25.31B | 22.65B | 18.18B | 21.92B | 21.11B | 19.35B | 19.66B | 18.98B | 17.72B | 17.96B | 17.36B | 18.15B | 14.3B | 13.27B | 14.26B | 13.46B | 12.81B | 11.34B | 9.17B | 7.14B | 5.86B | 5.56B | 4.05B | n/a | n/a | n/a |
Total Assets | 56.34B | 49.4B | 39.97B | 38.19B | 32.79B | 27.32B | 24.79B | 23.59B | 21.32B | 21.43B | 20.82B | 19.81B | 19.78B | 18.89B | 18.41B | 18B | 16.85B | 18B | 17.11B | 16.47B | 15.07B | 12.68B | 9.86B | 7.8B | 7.01B | 5.7B | 6B | 5.54B | 5.04B |
Account Payables | 701M | 650M | 567M | 450M | 294.35M | 291.66M | 218.44M | 218.02M | 190.99M | 173.09M | 139.84M | 116.39M | 162.78M | 60.77M | 47.52M | 53.01M | 51.14M | 68.49M | 57.52M | 50.35M | 47.46M | 46.04M | 61.24M | 78.41M | 52.35M | 8.74M | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 2.52B | 2B | 1.58B | 1.61B | 1.73B | 1.58B | 1.32B | 1.41B | -47.52M | n/a | n/a | n/a | n/a | n/a | n/a | -4.73M | -77.94M | -96.92M | -52.35M | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | 2.35B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 50M | n/a | n/a | n/a | n/a | n/a | n/a | 70M | 70M | 105M | 235M | 59M | n/a | n/a | n/a |
Other Current Liabilities | -1.12B | 22.52B | -2.91B | -450M | -294.35M | -291.66M | 16.03B | 14.37B | 12.42B | 12.13B | 12.59B | 12.24B | 8.14B | 11.91B | 11.21B | 9.1B | 8.99B | 9.18B | 8.93B | 9.35B | 8.47B | 8.7B | 6.72B | 5.47B | 4.7B | -63.27M | n/a | n/a | n/a |
Total Current Liabilities | 807M | 23.17B | 2.91B | 2.8B | 691.54M | 688.73M | 16.26B | 14.59B | 12.61B | 12.3B | 12.73B | 12.35B | 12.23B | 12B | 11.31B | 10.88B | 10.71B | 11.14B | 11B | 11.34B | 10.12B | 8.86B | 6.84B | 5.63B | 4.98B | 67.74M | n/a | n/a | n/a |
Long-Term Debt | 1.24B | 3.39B | 737M | 742.77M | 544.13M | 239.64M | 236.66M | 633.39M | 633.18M | 636.5M | 638.36M | 243.14M | 818.16M | 488.21M | 818.06M | 818.01M | 1.18B | 1.18B | 995.61M | 995.46M | 912.49M | 665.62M | 938.94M | 448.77M | 448.62M | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 40.01B | 4.33B | -737M | -742.77M | -544.13M | -239.64M | 16.64B | 14.58B | 12.54B | -636.5M | n/a | -243.14M | -818.16M | -488.21M | -818.06M | -818.01M | -1.18B | -1.18B | -995.61M | -995.46M | -912.49M | -665.62M | -938.94M | -448.77M | -448.62M | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 41.24B | 7.72B | 737M | 742.77M | 1.51B | 236.76M | 633.61M | 633.39M | 633.18M | 632.96M | 638.36M | 488M | 818M | 818M | 818M | 1.02B | 1.18B | 1.18B | 996M | 995M | 1.25B | 659M | 659M | 449M | 449M | n/a | n/a | n/a | n/a |
Total Liabilities | 42.47B | 36.2B | 31.52B | 28.05B | 23.06B | 18.19B | 16.89B | 15.22B | 13.25B | 13.82B | 13.37B | 12.84B | 13.04B | 12.82B | 12.12B | 11.9B | 11.89B | 12.31B | 12B | 12.33B | 11.36B | 9.52B | 7.5B | 6.08B | 5.43B | 67.74M | n/a | n/a | n/a |
Total Debt | 3.59B | 3.41B | 3.08B | 3.09B | 1.91B | 633.83M | 633.61M | 633.39M | 633.18M | 638.37M | 638.36M | 820.95M | 818.16M | 488.21M | 329.9M | 1.02B | 1.18B | 1.18B | 995.61M | 995.46M | 1.25B | 519.12M | 518.94M | 553.77M | 683.62M | 59M | n/a | n/a | n/a |
Common Stock | n/a | 1M | 1M | 698K | 696K | 694K | 692K | 691K | 689K | 686K | 683K | 680K | 671K | 665K | 660K | 658K | 656K | 654K | 650K | 646K | 566K | 561K | 513K | 463K | 460K | 509K | n/a | n/a | n/a |
Retained Earnings | 15.31B | 14.27B | 12.04B | 11.7B | 10.57B | 10.31B | 9.57B | 9.68B | 9.42B | 8.62B | 7.82B | 6.77B | 5.61B | 4.88B | 5.07B | 4.57B | 3.82B | 3.96B | 2.99B | 2.19B | 2.43B | 1.96B | 1.55B | 1.34B | 1.25B | 1.07B | 928.5M | 773.4M | 626.5M |
Comprehensive Income | n/a | -934M | -2B | 11.52M | 534.9M | 28.15M | -462.56M | -159.64M | -216.76M | -231.75M | 48.32M | 157.73M | 537.05M | 366.98M | 332.26M | 272.04M | -291.85M | 163.16M | 348.54M | 221.15M | 328.74M | 280.08M | 221.54M | 228M | 146M | n/a | n/a | n/a | n/a |
Shareholders Equity | 13.88B | 13.2B | 8.44B | 10.14B | 9.73B | 9.13B | 7.9B | 8.37B | 8.08B | 7.61B | 7.45B | 6.97B | 6.73B | 6.07B | 6.28B | 6.1B | 4.96B | 5.68B | 5.11B | 4.14B | 3.71B | 3.16B | 2.37B | 1.72B | 1.58B | 1.33B | 1.48B | 1.31B | 1.09B |
Total Investments | 4.71B | 8.18B | 28.47B | 28.23B | 24.66B | 19.94B | 17.78B | 17.99B | 17B | 17.39B | 17B | 15.99B | 16.04B | 15.35B | 15.11B | 14.92B | 13.51B | 14.03B | 13.24B | 12.58B | 11.18B | 9.03B | 7B | 5.68B | 5.39B | 4.05B | n/a | n/a | n/a |