Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Cash & Equivalents | 8.29B | 6.53B | 7.39B | 4.88B | 5.74B | 4.94B | 3.93B | 3.61B | 4.08B | 2.11B | 2.15B | 1.58B | 2.48B | 2.2B | 1.79B | 4.82B | 2.18B | 2.77B | 2.6B | 2.74B | 1.46B | 464.5M | 694.9M | 406.4M | n/a | n/a | n/a |
Short-Term Investments | 25.2B | 29.61B | 25.95B | 26.27B | 23.43B | 19.68B | 16.71B | 17.39B | 17.18B | 16.94B | 17.49B | 17.05B | 16.93B | 15.93B | 17.33B | 16.73B | n/a | 3.73B | 2.45B | 16.78B | 13.59B | 6.92B | 5.95B | 4.07B | n/a | n/a | n/a |
Long-Term Investments | -25.2B | -29.61B | -25.95B | -26.27B | -23.43B | -19.68B | -16.71B | -17.39B | -17.18B | -16.94B | -17.49B | -17.05B | -16.93B | -15.93B | -17.33B | -16.73B | n/a | -3.73B | -2.45B | -16.78B | -13.59B | -6.92B | -5.95B | -4.07B | n/a | n/a | n/a |
Other Long-Term Assets | 44.51B | 44.59B | 40.31B | 40.38B | 35.34B | 29.82B | 26.08B | 28.36B | 24.94B | 24.52B | 25.01B | 25.18B | 24.13B | 21.88B | 21.55B | 20B | 17.52B | 21.21B | 20.79B | 19.91B | 15.9B | 7.07B | 7.37B | 4.27B | 5.71B | 4.82B | 4.36B |
Receivables | 19.07B | 17.86B | 16.04B | 13.44B | 10.96B | 10.39B | 9.31B | 8.79B | 8.57B | 7.34B | 7.25B | 5.27B | 4.84B | 4.45B | 3.95B | 4.16B | 4.58B | 3.87B | 4.41B | 4.52B | 3.11B | 1.43B | 76.5M | 790.9M | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 258.3M | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 52.56B | 54.01B | 49.38B | 44.59B | 40.13B | 35B | 29.96B | 29.8B | 29.82B | 26.39B | 26.89B | 23.9B | 24.25B | 22.58B | 23.07B | 25.71B | 6.76B | 10.36B | 9.46B | 24.04B | 18.15B | 9.07B | 6.72B | 5.27B | n/a | n/a | n/a |
Property-Plant & Equipment | 4.65B | 4.36B | 4.32B | 3.92B | 3.48B | 3.13B | 2.73B | 2.17B | 1.98B | 2.02B | 1.94B | 1.8B | 1.72B | 1.42B | 1.16B | 1.1B | 1.05B | 995.9M | 988.6M | 1.08B | 1.05B | 510.5M | 537.4M | 402.3M | n/a | n/a | n/a |
Goodwill & Intangibles | 40.37B | 35.59B | 34.7B | 34.84B | 31.1B | 29.17B | 29.51B | 27.6B | 25.53B | 25.72B | 25.04B | 25.36B | 25.56B | 21.79B | 21.26B | 21.52B | 22.29B | 22.66B | 22.78B | 23.16B | 18.23B | 3.68B | 3.76B | 467.4M | n/a | n/a | n/a |
Total Long-Term Assets | 64.33B | 54.92B | 53.37B | 52.87B | 46.48B | 42.45B | 41.61B | 40.74B | 35.26B | 35.32B | 34.79B | 35.67B | 34.71B | 29.58B | 27.1B | 26.41B | 41.64B | 41.7B | 42.11B | 27.37B | 21.58B | 4.34B | 5.72B | 1.07B | 5.71B | 4.82B | 4.36B |
Total Assets | 116.89B | 108.93B | 102.75B | 97.46B | 86.61B | 77.45B | 71.57B | 70.54B | 65.08B | 61.72B | 61.68B | 59.57B | 58.96B | 52.16B | 50.17B | 52.13B | 48.4B | 52.06B | 51.57B | 51.41B | 39.74B | 13.41B | 12.44B | 6.34B | 5.71B | 4.82B | 4.36B |
Account Payables | 22.67B | 23.02B | 21.2B | 18.49B | 16.85B | 13.04B | 12.41B | 13.02B | 11.91B | 10.89B | 10.51B | 9.55B | 9.27B | 8.61B | 2.94B | 2.99B | 2.86B | 2.91B | 2.7B | 4.43B | 2.96B | 493.4M | 471.8M | 331M | n/a | n/a | n/a |
Deferred Revenue | 1.51B | 1.4B | 1.11B | 1.15B | 1.26B | 1.02B | 902M | 860M | 971.9M | 1.15B | 1.08B | 822.7M | 896.8M | 926.5M | 891.4M | 1.05B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 2.01B | 1.87B | 1.76B | 1.87B | 700M | 2.3B | 1.99B | 2.55B | 1.37B | 540M | 1.02B | 918M | 807.1M | 1.37B | 805.9M | 60.8M | 1.01B | 20.4M | 521M | 481.2M | n/a | 401.7M | 357.9M | 310.7M | n/a | n/a | n/a |
Other Current Liabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.23B | n/a | n/a | -538.2M | -833.4M | -418.8M | 40.8M | -109.8M | -52.4M | n/a | n/a | n/a |
Total Current Liabilities | 26.2B | 26.3B | 24.08B | 21.52B | 18.81B | 16.36B | 15.31B | 16.43B | 14.25B | 12.57B | 12.62B | 11.29B | 10.98B | 10.91B | 4.64B | 4.1B | 3.86B | 2.93B | 3.23B | 4.91B | 2.96B | 1.08B | 829.7M | 641.7M | n/a | n/a | n/a |
Long-Term Debt | 29.22B | 23.25B | 22.35B | 21.16B | 19.34B | 17.79B | 17.22B | 17.38B | 14.36B | 15.32B | 14.02B | 13.57B | 14.17B | 8.47B | 8.15B | 8.34B | 7.83B | 9.02B | 6.49B | 6.32B | 4.28B | 1.66B | 1.3B | 818M | 597.5M | 522M | 301.9M |
Other Long-Term Liabilities | 17.9B | 18.01B | 17.98B | 15.86B | 13.25B | 9.36B | 8.54B | 8.5B | 8.6B | 8.14B | 7.84B | 6.62B | 6.78B | 6.77B | 10.98B | 12.35B | 13.17B | 14.11B | 13.93B | 11.87B | 10.44B | 4.14B | 4.56B | 2.82B | 3.19B | 2.63B | 2.35B |
Total Long-Term Liabilities | 49.27B | 43.23B | 42.34B | 39.82B | 34.6B | 29.37B | 27.72B | 27.61B | 25.73B | 26.1B | 24.81B | 23.52B | 24.18B | 17.96B | 21.71B | 23.16B | 23.11B | 26.14B | 23.77B | 21.5B | 17.31B | 6.33B | 6.25B | 3.64B | 3.79B | 3.16B | 2.66B |
Total Liabilities | 75.46B | 69.52B | 66.42B | 61.33B | 53.42B | 45.73B | 43.03B | 44.04B | 39.98B | 38.67B | 37.42B | 34.81B | 35.15B | 28.88B | 26.35B | 27.26B | 26.97B | 29.07B | 27B | 26.41B | 20.28B | 7.41B | 7.08B | 4.28B | 3.79B | 3.16B | 2.66B |
Total Debt | 31.23B | 25.12B | 24.11B | 23.03B | 20.04B | 20.09B | 19.21B | 19.93B | 15.73B | 15.86B | 15.04B | 14.49B | 14.98B | 9.84B | 8.95B | 8.4B | 8.84B | 9.04B | 7.01B | 6.81B | 4.28B | 2.06B | 1.66B | 1.13B | 597.5M | 522M | 301.9M |
Common Stock | 2M | 2M | 2M | 2M | 3M | 3M | 3M | 3M | 2.6M | 2.6M | 2.7M | 2.9M | 3M | 3.4M | 3.8M | 4.5M | 5M | 5.6M | 6.1M | 6.6M | 3M | 1.4M | 1.4M | 1.1M | n/a | n/a | n/a |
Retained Earnings | 33.55B | 31.75B | 29.65B | 27.09B | 23.8B | 22.57B | 19.99B | 18.05B | 16.56B | 14.78B | 14.01B | 13.81B | 12.65B | 11.49B | 10.72B | 9.6B | 5.48B | 4.39B | 4.66B | 4.17B | 1.96B | 1.15B | 481.3M | 55.7M | n/a | n/a | n/a |
Comprehensive Income | -1.15B | -1.31B | -2.49B | -178M | 150M | -296M | -986M | -101M | -267.9M | -292.6M | 171.9M | 183.2M | 299.1M | 114.9M | 224.6M | 68.1M | -895.7M | 156.1M | 50.1M | -20.3M | 145.8M | 138.7M | 122.7M | 42.4M | n/a | n/a | n/a |
Shareholders Equity | 41.31B | 39.31B | 36.24B | 36.06B | 33.2B | 31.73B | 28.54B | 26.5B | 25.1B | 23.04B | 24.25B | 24.77B | 23.8B | 23.29B | 23.81B | 24.86B | 21.43B | 22.99B | 24.58B | 24.99B | 19.46B | 6B | 5.36B | 2.06B | 1.92B | 1.66B | 1.7B |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |