Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 |
Cash & Equivalents | 298.4M | 144.06M | 142.09M | 183.7M | 161.24M | 336.74M | 266.42M | 215.72M | 189.07M | 182.89M | 514M | 452M | 400M | 185M | 430M | 76.5M | 61.07M | 31.07M | 60.24M | 31.67M | 50.06M | 87.19M | 85.71M | 88.21M | 38.78M | 24.21M | 53.58M | 53.15M | 18.72M | 56.86M | n/a | n/a |
Short-Term Investments | 44.6M | 82.02M | 24.27M | 38.4M | 17.7M | 32.81M | 402.34M | 71.19M | 56.14M | 62.07M | 10.45B | 9.56B | 9.16B | 8.43B | 8.14B | 701.75M | 618.71M | 921.68M | 1.09B | 1.24B | 1.18B | 1.07B | 902.15M | 753.67M | 735.99M | 700.9M | 644.16M | 515.11M | 441.79M | n/a | n/a | n/a |
Long-Term Investments | 85.89M | 963.48M | 967.22M | 1.03B | 1.02B | 797.83M | 451.25M | 754.49M | 715.31M | 626.41M | 4.22B | 4.31B | 3.65B | 3.65B | 3.68B | 1.05B | 980.46M | 1.27B | 1.38B | 1.45B | 1.37B | 1.24B | 1.04B | 879.95M | 846.57M | 777.03M | 701.13M | 557.73M | 477.49M | n/a | n/a | n/a |
Other Long-Term Assets | 1.14B | 185.22M | 36.79M | -1.34B | -1.18B | -1.02B | -856.28M | -796.96M | -695.23M | 86.65M | -4.19B | -4.31B | -3.62B | -3.63B | -3.68B | -1.05B | -980.46M | -1.27B | -1.38B | -1.45B | -1.38B | -1.25B | -1.05B | 111.98M | 89.18M | 86.58M | 77.48M | 65.69M | 58.31M | -8.2M | -7.7M | -7.9M |
Receivables | 707.06M | 634.8M | 524.94M | 479.12M | 500.78M | 474.07M | 455.14M | 425.18M | 384.88M | 353.55M | 371.67M | 1.34B | n/a | 1.14B | 1.14B | 1.12B | 1.35B | 1.31B | 1.36B | 1.33B | 1.3B | 1.19B | 1.01B | 789.75M | 703.99M | 626.82M | 620.55M | 618.92M | 597.15M | 5M | 3.4M | 2.6M |
Inventory | n/a | n/a | -9.72M | n/a | n/a | 2.38M | n/a | n/a | -11.51M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -933.59M | n/a | n/a | n/a |
Other Current Assets | 94.97M | 69.32M | 97.23M | 56.21M | 52.56M | 45.41M | 45.05M | 34.89M | 35.43M | 36.64M | n/a | n/a | n/a | n/a | n/a | 124.24M | 109.61M | 110.52M | 114.15M | 124.31M | 179.05M | 149.91M | 123.44M | 596.97M | 418.89M | 371.16M | 495.29M | 499.48M | 480.92M | 3.57M | n/a | n/a |
Total Current Assets | 1.15B | 930.19M | 778.8M | 763.73M | 732.28M | 891.4M | 1.17B | 760.14M | 654.01M | 635.15M | 514M | 452M | 400M | 185M | 9.71B | 2.02B | 2.14B | 2.38B | 2.63B | 2.73B | 2.7B | 2.5B | 2B | 2.23B | 1.9B | 1.72B | 1.81B | 1.69B | 605M | 5M | 3.4M | 2.6M |
Property-Plant & Equipment | 513.49M | 442.61M | 413.87M | 374.8M | 265.34M | 243.78M | 130.83M | 83.15M | 69.14M | 59.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 13.58M | 13.87M | 14.38M | 14.63M | 13.86M | 15.26M | 12.39M | 10.13M | 9.84M | 8.2M | 7.7M | 7.9M |
Goodwill & Intangibles | n/a | -49.53M | 42.78M | 1.41B | 1.28B | 1.03B | 883.58M | 846.3M | 751.37M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.74B | 1.54B | 1.46B | 1.48B | 1.38B | 1.05B | 609.38M | 886.98M | 840.59M | 772.15M | 37M | 2M | 37M | 19M | 3.68B | 1.05B | 980.46M | 1.27B | 413.3M | 371.78M | 280.04M | 254.4M | -2.45M | 1.01B | 949.6M | 878.87M | 791M | 633.54M | 545.64M | 8.2M | 7.7M | 7.9M |
Total Assets | 2.89B | 2.47B | 2.24B | 2.24B | 2.12B | 2.02B | 1.78B | 1.67B | 1.55B | 1.41B | 17.76B | 16.68B | 15.44B | 14.35B | 14.5B | 13.29B | 2.61B | 2.91B | 3.04B | 3.1B | 2.98B | 2.75B | 2.36B | 1.98B | 1.68B | 1.52B | 1.45B | 1.29B | 1.15B | 1.02B | 869.5M | 817.2M |
Account Payables | 190.03M | 170.89M | 163.19M | 136.29M | 149.95M | 122.48M | 109.56M | 104.3M | 85.86M | 88.14M | n/a | n/a | n/a | n/a | n/a | 58.64M | 51.33M | 41.06M | 41.72M | 34.88M | 33.02M | 46.32M | 39.14M | 46.16M | 30.48M | 24.19M | 20.25M | 17.04M | 20.33M | 5.84M | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | 35.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | 2.1M | 2.03M | 1.98M | 1.87M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 612.48M | 538.09M | -163.19M | -138.39M | -154.65M | -160.86M | -111.43M | -104.3M | -85.86M | 345.61M | n/a | n/a | n/a | n/a | n/a | -58.64M | 126.21M | -41.06M | -41.72M | -34.88M | -33.02M | -46.43M | n/a | -46.16M | -30.48M | -24.19M | -20.25M | -17.04M | -20.33M | -5.84M | n/a | n/a |
Total Current Liabilities | 802.51M | 708.98M | 708.49M | 669.92M | 262.14M | 337.33M | 471.3M | 226.82M | 200.64M | 445.7M | n/a | n/a | n/a | n/a | n/a | 277.61M | 177.54M | 281.63M | 281.62M | 257.52M | 257.14M | 46.32M | 39.14M | 1.06B | n/a | 808M | 781M | 746M | n/a | n/a | n/a | n/a |
Long-Term Debt | n/a | n/a | n/a | 91.73M | 93.83M | 95.84M | 97.86M | 74.73M | 24.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4M |
Other Long-Term Liabilities | 92.43M | 100.15M | 57.42M | 176.98M | 18.88M | -95.84M | -91.68M | -70.77M | -22.92M | 371.54M | 9.29B | -450M | 8.29B | n/a | -283M | n/a | n/a | n/a | -8.34M | -6.54M | -24.12M | -27.52M | n/a | -12.95M | -7.16M | -11.8M | -121.78K | -101.37K | -2.04M | n/a | n/a | -2.4M |
Total Long-Term Liabilities | 98.84M | 100.15M | 125.94M | 268.72M | 112.71M | 284.61M | 6.18M | 3.96M | 1.85M | 371.54M | 9.78B | 9.58B | 8.65B | 147M | 283M | n/a | n/a | 14.6M | n/a | n/a | n/a | 27.52M | 12.62M | 13M | n/a | 12M | 17M | 7M | n/a | n/a | n/a | n/a |
Total Liabilities | 901.36M | 809.13M | 791.05M | 899.58M | 929.07M | 882.99M | 804.65M | 808.51M | 732.04M | 637.79M | 9.78B | 9.13B | 8.65B | 8.05B | 8.17B | 1.76B | 1.82B | 1.86B | 1.88B | 1.82B | 1.72B | 1.59B | 1.37B | 1.07B | 901.58M | 820.27M | 798.21M | 753.16M | 714.88M | 668.37M | 608.6M | 607M |
Total Debt | n/a | 112.25M | 122.5M | 93.83M | 95.86M | 97.82M | 99.73M | 74.73M | 24.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4M |
Common Stock | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2M | 2M | 2M | 2M | 2M | 2.17M | n/a | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | 2.17M | n/a | n/a |
Retained Earnings | 3.16B | 2.8B | 2.58B | 2.5B | 2.39B | 2.38B | 2.23B | 2.14B | 2.07B | 1.99B | 1.95B | 1.9B | 1.85B | 1.89B | 1.83B | 1.75B | 1.73B | 1.74B | 1.62B | 1.5B | 1.35B | 1.19B | 1.04B | 913.41M | 831.55M | 715.35M | 605.04M | 500.36M | 408.27M | 326.42M | 251.7M | 195.1M |
Comprehensive Income | -47.59M | 9.68M | 15.45M | -3.55M | -60.56M | -104.05M | -118.75M | -146.48M | -111.63M | -87.85M | -118M | -59M | -133M | -105M | -53M | n/a | -135.85M | 10.05M | 5.42M | 21.68M | 58.61M | 66.4M | 38.69M | 35.22M | 23.18M | 26.58M | 40.18M | 29.02M | 17.49M | 17.64M | n/a | n/a |
Shareholders Equity | 1.99B | 1.66B | 1.45B | 1.34B | 1.19B | 1.13B | 973.67M | 857.34M | 816.91M | 769.5M | 703M | 734M | 642M | 781M | 912M | 902M | 791.88M | 1.05B | 1.16B | 1.28B | 1.27B | 1.16B | 987.37M | 865.25M | 779.01M | 697.6M | 655.22M | 539.38M | 435.76M | 354.06M | 260.9M | 210.2M |
Total Investments | 130.5M | 1.05B | 1.03B | 1.09B | 1.08B | 824.61M | 795.2M | 803.84M | 771.45M | 688.48M | 14.67B | 13.87B | 12.81B | 12.07B | 11.81B | 1.05B | 981.67M | 1.28B | 1.38B | 1.45B | 1.37B | 1.24B | 1.05B | 885.65M | 853.15M | 785.26M | 709.42M | 566.12M | 492.73M | 366.59M | 5M | 6.8M |