Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.24B | 1.2B | 902M | 835M | 906M | 893M | 415M | 325M | 300M | 275M | 294M | 400M | 358M | 337M | 563M | 363M | 232M | 297M | 185.33M | 184.47M | 516.13M | 202.77M | 227.24M | 136.09M | 98.86M | 80.55M | 71.6M | 89.4M | 80.8M | 59.7M | 28.3M | 35.9M | 57.6M | 24.4M | 21.6M | 3.8M | 21.8M | 28M | 5M | 700K |
Short-Term Investments | n/a | 916M | n/a | n/a | n/a | n/a | 26.6M | 81.02M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2K | 1.89B | 1.8B | 1.63B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 1.51B | 2.26B | 2.4B | 2.56B | 2.76B | 2.72B | 23.78M | 30.35M | 36.27M | 45.25M | 45.13M | 42.18M | 36.48M | 31.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 9.16B | 2.61B | 1.83B | 1.82B | 1.64B | 1.95B | 756.6M | 452M | 288.42M | 320.21M | 275.37M | 267.43M | 357M | 333M | 341M | 431M | 353M | 129M | 2.02B | 2.13B | 4.74B | 1.9B | 2.12B | 97.25M | 88.26M | 75.26M | 85.8M | 2.7B | 1.13B | 74M | 974.6M | 58.2M | 45.6M | 63.6M | 40.5M | 35.7M | 22.5M | 7.2M | 3.9M | 100K |
Receivables | 3.73B | 3.58B | 3.58B | 2.86B | 2.48B | 2.78B | 1.05B | 997M | 902M | 802M | 798M | 751M | 663M | 666M | 572M | 554M | 601M | 840M | 578M | 553.4M | 437.76M | 417.52M | 2.08B | 1.74B | 2.46B | 2.43B | 1.65B | 197.8M | 160.7M | 154.6M | 120M | 104.7M | 54.9M | 48.2M | 29.4M | 29.4M | 24.3M | 13.5M | 11.1M | 7M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | 69.38M | 76.42M | 139.08M | 161.26M | 204.01M | 185.59M | 108.54M | 92.07M | n/a | n/a | 366M | 424M | n/a | n/a | n/a | n/a | 119.88M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 18.52B | 30.02B | 23.06B | 15.18B | 12.83B | 13.37B | 760M | 653M | 72M | 429M | 394M | 421M | 391M | 353M | 282M | 360M | 1.38B | 3.11B | 2.29B | 107M | 100.81M | 98.42M | 119.88M | 108M | 91.08M | 89.38M | 1.38B | 91.3M | 54.4M | 1.09B | 34.4M | 725.9M | 625.4M | 492.7M | 408M | 309.7M | 4.5M | 2.5M | 2M | 900K |
Total Current Assets | 23.48B | 34.81B | 27.54B | 18.87B | 16.22B | 17.05B | 2.22B | 1.98B | 1.73B | 1.51B | 1.49B | 1.57B | 1.41B | 1.36B | 1.42B | 1.28B | 2.15B | 4.2B | 962.79M | 843.65M | 1.05B | 2.68B | 2.43B | 3.87B | 4.45B | 4.24B | 3.1B | 378.5M | 295.9M | 1.31B | 182.7M | 866.5M | 737.9M | 565.3M | 459M | 342.9M | 50.6M | 44M | 18.1M | 8.6M |
Property-Plant & Equipment | 2.37B | 2.79B | 1.96B | 1.74B | 1.63B | 1.61B | 398M | 390M | 405M | 396M | 317M | 266M | 249M | 258M | 267M | 293M | 303M | 372M | 248.04M | 226.01M | 213.8M | 206.08M | 223.07M | 247.75M | 205.56M | 195.33M | 179.4M | 149.1M | 143.7M | 148.3M | 113.4M | 96.6M | 53M | 46.6M | 30.5M | 30.9M | 24.4M | 15.5M | 13.5M | 8.2M |
Goodwill & Intangibles | 40.66B | 48.41B | 49.23B | 50.44B | 51.68B | 53.68B | 7.84B | 7.47B | 7.21B | 7.07B | 7.21B | 7.36B | 6.48B | 6.6B | 6.26B | 6.38B | 6.53B | 7.14B | 2.98B | 2.84B | 2.38B | 2.42B | 1.67B | 1.11B | 846.74M | 802.07M | 595.2M | 405.7M | 342.2M | 357.9M | 147.7M | 161.1M | 61.7M | 64.6M | 35.2M | 33.9M | 36.1M | 12.2M | 15.7M | 16.6M |
Total Long-Term Assets | 53.7B | 56.08B | 56.33B | 57.38B | 58.4B | 60.49B | 9.04B | 8.31B | 8.02B | 7.83B | 7.85B | 7.94B | 7.08B | 7.19B | 6.86B | 7.1B | 7.19B | 7.64B | 5.25B | 5.2B | 7.33B | 4.53B | 4.01B | 1.45B | 1.14B | 1.07B | 860.4M | 3.26B | 1.61B | 580.2M | 1.24B | 315.9M | 160.3M | 174.8M | 106.2M | 100.5M | 83M | 34.9M | 33.1M | 24.9M |
Total Assets | 77.18B | 90.89B | 83.87B | 76.25B | 74.62B | 77.54B | 11.26B | 10.29B | 9.74B | 9.34B | 9.34B | 9.51B | 8.5B | 8.55B | 8.28B | 8.38B | 9.33B | 11.85B | 6.21B | 6.04B | 8.38B | 7.21B | 6.44B | 5.32B | 5.59B | 5.31B | 3.96B | 3.64B | 1.91B | 1.89B | 1.42B | 1.18B | 898.2M | 740.1M | 565.2M | 443.4M | 133.6M | 78.9M | 51.2M | 33.5M |
Account Payables | 511M | 449M | 652M | 593M | 437M | 392M | 127M | 80M | 110M | 74M | 61M | 67M | 97M | 96M | 92M | 104M | 97M | 181M | 228M | 242M | 202.62M | 179.19M | 122.27M | 83.3M | 80.63M | 66.4M | 65.4M | 53.8M | 43.5M | 43.9M | 21.4M | 20.7M | 9.8M | 13.2M | 7.8M | 7.3M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 1.43B | 625M | 585M | 546M | 492M | 380M | 552M | 483M | 473M | 489M | 484M | 379M | 369M | 351M | 337M | 338M | 351M | 263.24M | 240.1M | 226.08M | 209M | 181.17M | 171.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.11B | 747M | 592M | 630M | 509M | 645M | 4M | 3M | 95M | 5M | 92M | 92M | 2M | 179M | 3M | 259M | 255M | 513M | n/a | n/a | 100M | 100M | 100M | 112.8M | 19.73M | 234.35M | 38.4M | 95M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.2M | 2.3M | 4.1M | 3.8M |
Other Current Liabilities | 19.41B | 30.72B | 24.78B | 16.92B | 14.56B | 14.55B | 1.85B | 1.66B | 696.4M | 1.39B | 1.3B | 1.15B | 603.15M | 720.94M | 445M | 461M | 1.36B | 2.71B | 390.6M | 370M | 408.47M | 2.15B | 1.97B | 1.55B | 2.18B | 1.95B | 2.56B | 2.46B | 1.08B | 1.02B | 881.1M | 725.3M | 625.7M | 495.3M | 410.5M | 318.3M | 33.8M | 13.7M | 9M | 5.1M |
Total Current Liabilities | 22.16B | 33.55B | 26.46B | 18.3B | 15.64B | 15.73B | 2.01B | 1.94B | 1.82B | 1.5B | 1.49B | 1.33B | 1.1B | 1.38B | 891M | 1.16B | 2.05B | 3.75B | 876.6M | 851.77M | 937.16M | 2.64B | 2.37B | 1.91B | 2.28B | 2.25B | 2.67B | 2.61B | 1.13B | 1.07B | 902.5M | 746M | 635.5M | 508.5M | 418.3M | 325.6M | 36M | 16M | 13.1M | 8.9M |
Long-Term Debt | 23.73B | 23.03B | 21.58B | 21.34B | 20.77B | 22.21B | 5.96B | 4.9B | 4.47B | 4.29B | 3.7B | 3.76B | 3.23B | 3.22B | 3.35B | 3.38B | 3.85B | 4.89B | 747.26M | 595.38M | 505.33M | 699.12M | 482.82M | 343.09M | 334.96M | 472.82M | 389.6M | 252M | 271.5M | 381.4M | 139.9M | 111.1M | 52.6M | 51.6M | 33.6M | 25.5M | 21.9M | 3.6M | 3.7M | 7.9M |
Other Long-Term Liabilities | 1.13B | 313M | 308M | 263M | 306M | 338M | 254M | 171M | 153M | 164M | 158M | 127M | 109M | 73M | 181M | 229M | 303M | 156M | 56.62M | n/a | 2.41B | 1.58B | 1.71B | 1.42B | 1.68B | 1.49B | 14.7M | 8.4M | 1.4M | 2M | 2.4M | 2.2M | 600K | 1.5M | 4.4M | 2.1M | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 27.33B | 26.67B | 25.72B | 26B | 25.65B | 26.95B | 6.96B | 5.62B | 5.38B | 5.18B | 4.56B | 4.6B | 3.98B | 3.91B | 4.16B | 4.19B | 4.69B | 5.63B | 2.91B | 2.72B | 4.88B | 2.37B | 2.24B | 1.8B | 2.05B | 1.96B | 404.3M | 260.4M | 272.9M | 383.4M | 165.1M | 128.7M | 70.2M | 64.7M | 47.2M | 33.6M | 26.4M | 6.3M | 4.2M | 7.9M |
Total Liabilities | 49.49B | 60.22B | 52.18B | 44.3B | 41.29B | 42.68B | 8.97B | 7.56B | 7.2B | 6.68B | 6.04B | 5.93B | 5.08B | 5.29B | 5.05B | 5.35B | 6.74B | 9.38B | 3.78B | 3.57B | 5.82B | 5.01B | 4.61B | 3.72B | 4.33B | 4.22B | 3.07B | 2.87B | 1.4B | 1.45B | 1.07B | 874.7M | 705.7M | 573.2M | 465.5M | 359.2M | 62.4M | 22.3M | 17.3M | 16.8M |
Total Debt | 24.84B | 23.9B | 21.42B | 21.24B | 20.68B | 21.9B | 5.96B | 4.9B | 4.56B | 4.29B | 3.8B | 3.85B | 3.23B | 3.4B | 3.36B | 3.64B | 4.11B | 5.41B | 747.26M | 595.38M | 605.33M | 838.12M | 582.82M | 455.89M | 354.68M | 707.17M | 428M | 347M | 271.5M | 381.4M | 139.9M | 111.1M | 52.6M | 51.6M | 33.6M | 25.5M | 24.1M | 5.9M | 7.8M | 11.7M |
Common Stock | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 4M | 4M | 4M | 4M | 4M | 2M | 2M | 2M | 2M | 2M | 2M | 1.98M | 1.98M | 1.96M | 1.94M | 1.92M | 1.9M | 1.25M | 1.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 23.57B | 20.44B | 17.38B | 14.85B | 13.44B | 12.53B | 11.63B | 10.24B | 8.99B | 8.06B | 7.35B | 6.6B | 5.95B | 5.34B | 4.87B | 4.37B | 3.9B | 3.33B | 2.89B | 2.44B | 1.92B | 1.54B | 1.23B | 961.75M | 753.53M | 576.51M | 438.6M | 324.5M | 164.9M | 102.7M | 154.8M | 117M | 86.4M | 63.6M | 45.4M | 31.7M | 20.3M | 11.1M | 3.9M | -1.6M |
Comprehensive Income | -1.41B | -783M | -1.19B | -745M | -387M | -180M | -67M | -54M | -76M | -74M | -63M | -60M | -60M | -78M | -50M | -69M | -120M | -41M | -131K | 1.32M | 26.7M | 17.34M | 23.88M | 76.22M | 78.87M | 125.03M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 27.07B | 29.86B | 30.83B | 30.95B | 32.33B | 32.98B | 2.29B | 2.73B | 2.54B | 2.66B | 3.29B | 3.58B | 3.42B | 3.26B | 3.23B | 3.03B | 2.59B | 2.47B | 2.43B | 2.47B | 2.56B | 2.2B | 1.83B | 1.6B | 1.25B | 1.09B | 885.8M | 769.3M | 507.3M | 434.3M | 350.8M | 307.7M | 192.5M | 166.9M | 99.7M | 84.2M | 71.2M | 56.6M | 33.9M | 16.7M |
Total Investments | 1.51B | 3.18B | 2.4B | 2.56B | 2.76B | 2.72B | 50.39M | 111.37M | 36.27M | 45.25M | 45.13M | 42.18M | 36.48M | 31.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2K | 1.89B | 1.8B | 1.63B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |