(FICO)
1819.03
-89.66 (-4.70%)
At close: Apr 21, 2025, 3:59 PM
Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 150.67M | 136.78M | 133.2M | 195.35M | 157.39M | 106.43M | 90.02M | 105.62M | 75.93M | 86.12M | 105.08M | 83.18M | 71.61M | 135.75M | 146.2M | 178.16M | 129.68M | 95.28M | 75.15M | 82.88M | 159.87M | 249.46M | 96.83M | 24.61M | 39.51M | 20.7M | 14.2M | 13.2M | 8.2M | 8.3M | 11M | 5.2M | 6.1M | 5.4M | 3.3M | 13.5M | 14.3M | 10.1M | 700K |
Short-Term Investments | n/a | -33.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 22.01M | 105.83M | 68.61M | 139.67M | 57.05M | 125.33M | 152.14M | 146.09M | 139.44M | 255.89M | 184.38M | 13.8M | 19.11M | 5.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 45.29M | 34.24M | 25.65M | 33.2M | 26.57M | 21.86M | 19.76M | 25.52M | 21.94M | 20.52M | 19.78M | 18.14M | 16.5M | 15.1M | 15.44M | 72.44M | 84M | 26M | 40M | 59M | 1.56M | 8.94M | 9.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 117.87M | 114.55M | 102.51M | 95.58M | 105.28M | 79.16M | 12.43M | 5.67M | 6.72M | 7.56M | 6.41M | 6.64M | 9.05M | 7.65M | 9.15M | 10.55M | 8.86M | 4.19M | 5.21M | 7.74M | 77.66M | 175.14M | 145.14M | 121.33M | 46.88M | 59M | 39.6M | 20.5M | 18.8M | 18.7M | 16.9M | 10.5M | 12.8M | 4.5M | 1M | 3.1M | 1.1M | 500K | 700K |
Receivables | 426.64M | 387.95M | 322.41M | 312.11M | 334.18M | 297.43M | 266.74M | 168.59M | 167.79M | 158.77M | 155.29M | 143.73M | 142.59M | 104.97M | 113.19M | 101.74M | 141.57M | 177.4M | 165.81M | 156.38M | 140.84M | 138.71M | 121.46M | 80.07M | 41.63M | 62.9M | 61M | 54.3M | 38.5M | 30.4M | 14.2M | 11M | 12.2M | 8M | 6.7M | 6.9M | 3.7M | 4.4M | 4M |
Inventory | n/a | 1.00 | 1.00 | 1.00 | 1.00 | n/a | 1.00 | 1.00 | n/a | 1.00 | n/a | 1.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.01M | n/a | n/a | n/a | 22M | n/a | n/a | n/a | n/a | n/a | 5.6M | n/a | n/a | 100K | 200K | 100K | 200K |
Other Current Assets | 40.1M | 31.72M | 58.21M | 87.03M | 85.01M | 103.71M | 39.62M | 73.45M | 23.93M | 83.42M | 56.31M | 44.55M | 46.23M | 35.86M | 38.35M | 45.97M | 46.81M | 49.48M | 38.21M | 47.59M | 40.98M | 23.81M | 25.51M | 15.78M | 36.97M | 12.5M | 5.4M | 14.3M | 14.8M | 9.1M | 13.1M | 15.8M | 800K | 11.2M | 14.4M | 300K | 3.7M | 4.8M | 2.8M |
Total Current Assets | 617.41M | 556.45M | 484.71M | 550.97M | 534.08M | 455.71M | 338.51M | 310.93M | 267.64M | 286.6M | 288.53M | 249.19M | 259.32M | 364.48M | 347.18M | 442.56M | 351.7M | 422.75M | 413.31M | 412.68M | 466.1M | 667.87M | 428.17M | 134.26M | 137.21M | 101.3M | 102.6M | 81.8M | 61.5M | 47.8M | 38.3M | 32M | 24.7M | 24.6M | 24.4M | 20.8M | 21.9M | 19.4M | 7.7M |
Property-Plant & Equipment | 68.05M | 36.67M | 54.27M | 75.19M | 104.08M | 53.03M | 48.84M | 40.7M | 45.12M | 38.21M | 36.68M | 45.16M | 41.08M | 33.02M | 30.98M | 34.34M | 46.36M | 52.16M | 56.61M | 48.44M | 53.29M | 50.71M | 63.9M | 49.38M | 48.56M | 39.4M | 36.9M | 34.5M | 23.2M | 16.8M | 12.3M | 7.9M | 4.4M | 2.3M | 2.2M | 2M | 1.5M | 1.4M | 1.2M |
Goodwill & Intangibles | 782.75M | 774.24M | 763.08M | 792.28M | 821.6M | 817.68M | 815.43M | 825.6M | 832.03M | 862.07M | 827.84M | 831.29M | 809.8M | 684.19M | 693.2M | 705.89M | 738.55M | 755.85M | 786.06M | 803.31M | 825.14M | 551.77M | 520.11M | 6.53M | 8.63M | 10.7M | 10.5M | 8.4M | 9.6M | 5M | 3.4M | 3.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 1.1B | 1.02B | 957.32M | 1.02B | 1.07B | 977.74M | 916.57M | 944.69M | 953.41M | 943.56M | 903.77M | 912.36M | 899.29M | 764.99M | 776.54M | 861.33M | 923.55M | 853.02M | 907.89M | 938.38M | 978.68M | 827.3M | 784.34M | 182.75M | 104.08M | 109.1M | 87M | 63.4M | 51.6M | 40.5M | 32.6M | 22.2M | 17.2M | 6.8M | 3.2M | 5.1M | 2.6M | 1.9M | 1.9M |
Total Assets | 1.72B | 1.58B | 1.44B | 1.57B | 1.61B | 1.43B | 1.26B | 1.26B | 1.22B | 1.23B | 1.19B | 1.16B | 1.16B | 1.13B | 1.12B | 1.3B | 1.28B | 1.28B | 1.32B | 1.35B | 1.44B | 1.5B | 1.21B | 317.01M | 241.29M | 210.4M | 189.6M | 145.2M | 113.1M | 88.3M | 70.9M | 54.2M | 41.9M | 31.4M | 27.6M | 25.9M | 24.5M | 21.3M | 9.6M |
Account Payables | 22.47M | 19.01M | 17.27M | 20.75M | 23.03M | 23.12M | 20.25M | 19.51M | 22.95M | 19.85M | 22M | 19.22M | 18.96M | 11.14M | 8.77M | 8.59M | 11.17M | 16.3M | 12.16M | 11.58M | 13.05M | 15.27M | 7.6M | 1.42M | 1.61M | 3.3M | 17.4M | 8.2M | 7.9M | 5.8M | 6M | 4.5M | 2.1M | 700K | 400K | n/a | n/a | n/a | n/a |
Deferred Revenue | 156.9M | 136.73M | 120.05M | 105.42M | 115.16M | 111.02M | 52.22M | 55.43M | 47.13M | 46.7M | 56.52M | 49.18M | 47.96M | 41.77M | 42.95M | 39.67M | 38.24M | 42.57M | 48.28M | 55.84M | 41.05M | 31.58M | 17.92M | 14.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 26.55M | 66.34M | 49.37M | 272.07M | 95M | 218M | 235M | 142M | 77M | 92M | 170M | 23M | 49M | 8M | 8M | n/a | n/a | 390.96M | 400M | n/a | n/a | n/a | n/a | n/a | 364K | 400K | 400K | 400K | 400K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 174.36M | 145.61M | 144.77M | 160.97M | 181.32M | 138.69M | 115.32M | 109.71M | 99M | 85.33M | 92.89M | 67.66M | 81.93M | 85.59M | 62.43M | 66.32M | 73.22M | 76.09M | 76.58M | 70.74M | 66.21M | 51.51M | 64.69M | 38.22M | 34.55M | 41.7M | 30M | 25.5M | 19.9M | 17.6M | 15.8M | 12.8M | 9.3M | 7.4M | 6.9M | 5.7M | 5.2M | 3.2M | 4.6M |
Total Current Liabilities | 380.29M | 367.69M | 331.46M | 559.21M | 414.51M | 490.83M | 422.21M | 326.65M | 246.08M | 243.88M | 341.4M | 165.88M | 209.6M | 146.5M | 122.15M | 114.59M | 122.63M | 525.92M | 537.03M | 138.16M | 120.32M | 98.36M | 90.21M | 39.64M | 36.52M | 45.4M | 47.8M | 34.1M | 28.2M | 23.4M | 21.8M | 17.3M | 11.4M | 8.1M | 7.3M | 5.7M | 5.2M | 3.2M | 4.6M |
Long-Term Debt | 2.22B | 1.86B | 1.9B | 1.12B | 812.64M | 610.66M | 528.94M | 462.8M | 493.62M | 516M | 376M | 447M | 455M | 504M | 512M | 570M | 570M | 170M | n/a | 400M | 400M | 400M | n/a | n/a | n/a | 400K | 800K | 1.2M | 1.6M | 1.9M | 2.3M | 2.7M | 2.7M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 84.29M | 36.12M | 10.47M | 3.15M | 48.01M | 42.2M | 40.18M | 39.63M | 34.15M | 33.29M | 20.28M | 17.99M | 19.6M | 13.48M | 14.65M | 19.03M | 20.68M | 13.53M | 14.15M | 7.81M | 7.99M | 147.27M | 148.83M | 5.6M | 5.77M | 8.1M | 7.5M | 6.7M | 5M | 6.9M | 3.9M | n/a | 1.2M | n/a | 200K | 400K | 400K | 300K | 100K |
Total Long-Term Liabilities | 2.3B | 1.9B | 1.91B | 1.12B | 860.65M | 652.85M | 569.13M | 502.43M | 528.15M | 549.29M | 396.28M | 464.99M | 474.6M | 517.48M | 526.65M | 589.03M | 590.68M | 183.53M | 14.15M | 407.81M | 407.99M | 547.27M | 148.83M | 5.6M | 5.77M | 8.5M | 8.3M | 7.9M | 6.6M | 8.8M | 6.2M | 5.4M | 3.9M | 1M | 600K | 1.8M | 2.5M | 3.3M | 800K |
Total Liabilities | 2.68B | 2.26B | 2.24B | 1.68B | 1.28B | 1.14B | 991.34M | 829.08M | 774.22M | 793.16M | 737.68M | 630.87M | 684.21M | 663.97M | 648.8M | 703.62M | 713.31M | 709.46M | 551.18M | 545.97M | 528.31M | 645.63M | 239.04M | 45.24M | 42.29M | 53.9M | 56.1M | 42M | 34.8M | 32.2M | 28M | 22.7M | 15.3M | 9.1M | 7.9M | 7.5M | 7.7M | 6.5M | 5.4M |
Total Debt | 2.24B | 1.89B | 1.89B | 1.31B | 907.64M | 824.79M | 763.94M | 604.8M | 571M | 608M | 546M | 470M | 504M | 512M | 520M | 570M | 570M | 560.96M | 400M | 400M | 400M | 541.36M | 139.92M | n/a | 364K | 800K | 1.2M | 1.6M | 2M | 1.9M | 2.3M | 2.7M | 2.7M | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock | 244K | 248K | 252K | 276K | 291K | 289K | 290K | 302K | 309K | 313K | 320K | 348K | 348K | 371K | 399K | 482K | 485K | 511K | 594K | 638K | 697K | 466K | 507K | 233K | 148K | 100K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 3.9B | 3.39B | 2.96B | 2.59B | 2.19B | 1.96B | 1.74B | 1.6B | 1.48B | 1.37B | 1.28B | 1.19B | 1.1B | 1.02B | 947.2M | 886.32M | 825.11M | 745.05M | 644.84M | 546.45M | 417.22M | 319.34M | 216.04M | 200.74M | 156.02M | 129.5M | 100.7M | 77.5M | 57.2M | 42M | 30M | 20.8M | 16.3M | 13.2M | 11M | 9.9M | 8.5M | 6.1M | 4.2M |
Comprehensive Income | -91.63M | -102.14M | -124.7M | -75.85M | -83M | -90.08M | -76.41M | -66.49M | -77.01M | -50.72M | -23.19M | -20.91M | -15.81M | -21.71M | -19.68M | -17.43M | 637K | 13.81M | 3.69M | -3.77M | -3.9M | -3.63M | -7.21M | 1.37M | -644K | -200K | -38.9M | -29M | -20.5M | -12.9M | -9.6M | -5.9M | -4.5M | -3.7M | -3.1M | -2.3M | -1.8M | -1.4M | -1.3M |
Shareholders Equity | -962.68M | -687.99M | -801.95M | -110.94M | 331.08M | 289.77M | 263.74M | 426.54M | 446.83M | 437M | 454.61M | 530.68M | 474.41M | 465.49M | 474.91M | 600.27M | 561.94M | 566.31M | 770.03M | 805.09M | 916.47M | 849.54M | 973.47M | 271.77M | 199M | 156.5M | 133.5M | 103.2M | 78.3M | 56.1M | 42.9M | 31.5M | 26.6M | 22.3M | 19.7M | 18.4M | 16.8M | 14.8M | 4.2M |
Total Investments | 45.29M | 1.22M | 25.65M | 33.2M | 26.57M | 21.86M | 19.76M | 25.52M | 21.94M | 20.52M | 19.78M | 18.14M | 38.51M | 120.93M | 84.06M | 212.12M | 141.05M | 151.33M | 192.14M | 205.09M | 141M | 264.83M | 194.18M | 13.8M | 19.11M | 5.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |