Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 13.12B | 12.59B | 14.19B | 14.08B | 11.3B | 11.5B | 11.29B | 10.12B | 9.39B | 9.11B | 9.71B | 7.82B | 8.01B | 7.89B | 6.63B | 5.39B | 5.95B | 5.86B | 5.17B | 4.58B | 3.85B | 3.09B | 3.16B | 6.27B | 7.27B | 4.3B | 3.48B | 4.09B | 3.65B | 5.31B | 4.77B | 4B | 3.71B | 3.26B | 2.94B | 2.44B | 2.12B | 2.08B | 1.86B | 1.69B |
| Cost of Revenue | 8.84B | 8.66B | 9.68B | 9.02B | 7.77B | 7.47B | 6.83B | 6.08B | 5.64B | 5.46B | 5.66B | 4.5B | 4.62B | 4.32B | 3.58B | 3.3B | 3.21B | 3.11B | 2.89B | 2.6B | 2.44B | 2.24B | 2.56B | 4.38B | 3.61B | 2.32B | 1.86B | 2.08B | 1.97B | 3.01B | 2.72B | 2.32B | 2.16B | 1.89B | 1.71B | 1.43B | 1.24B | 1.26B | 1.09B | 983.5M |
| Gross Profit | 4.28B | 3.93B | 4.51B | 5.06B | 3.53B | 4.04B | 4.46B | 4.03B | 3.75B | 3.65B | 4.05B | 3.32B | 3.4B | 3.57B | 3.05B | 2.09B | 2.74B | 2.75B | 2.28B | 1.98B | 1.42B | 849M | 602M | 1.89B | 3.66B | 1.98B | 1.63B | 2.01B | 1.68B | 2.3B | 2.05B | 1.69B | 1.55B | 1.37B | 1.23B | 1.01B | 877.7M | 821.9M | 766M | 707M |
| Operating Income | 1.14B | 890M | 1.44B | 2.11B | 509M | 1.31B | 1.57B | 1.63B | 1.39B | 1.32B | 1.93B | 1.37B | 1.32B | 1.69B | 1.8B | 391M | 1.52B | 1.08B | 846M | 613M | -1.45B | -655M | -2.72B | -6B | 1.55B | 631.2M | 548.5M | 761.4M | 561.6M | 586.9M | 661M | 460.7M | 390.8M | 384.4M | 308.5M | 182.5M | 190M | 147.1M | 167.7M | 136.9M |
| Interest Income | 47M | 38M | 15M | 11M | 15M | 21M | 38M | 45M | 32M | 21M | 26M | 8M | 14M | 19M | 11M | 19M | 85M | 145M | n/a | n/a | n/a | n/a | n/a | n/a | 104.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 813M | 816M | 1.8B | 2.4B | 623M | 1.22B | 1.5B | 1.66B | 3.69B | 1.49B | 3.57B | 2.47B | 2.12B | 3.21B | 3.85B | 1.93B | 1.52B | 1.29B | 961M | 572M | -1.58B | -759M | -2.72B | -6.11B | 817M | 665.5M | 460.3M | 667M | 506.1M | 103.9M | 451.4M | 20.1M | 358.8M | 421.8M | 425.2M | 376.3M | 395.6M | 244.4M | 215.1M | 112.6M |
| Net Income | 506M | 581M | 1.32B | 1.91B | 512M | 960M | 1.07B | -497M | 3.69B | 1.34B | 2.47B | 1.96B | 1.64B | 2.82B | 3.56B | 2.01B | 5.26B | 2.15B | 1.85B | 585M | -2.17B | -223M | -1.3B | -5.5B | 422M | 516M | 421.3M | 439.8M | 175.6M | -50.8M | 281.3M | -15.2M | -12.6M | 311.2M | 289.1M | 259.4M | 292.4M | 189.1M | 162.2M | 107.6M |
| Selling & General & Admin | 1.93B | 1.84B | 1.9B | 1.83B | 1.75B | 1.58B | 1.8B | 1.47B | 1.47B | 1.52B | 1.21B | 1.13B | 1.17B | 1.03B | 1.01B | 881M | 901M | 912M | 857M | 756M | 653M | 599M | 716M | 1.1B | 1.05B | 602.5M | 487.7M | 671.4M | 831.1M | 1.34B | 1.05B | 947.1M | 906.6M | 753.2M | 706.3M | 655.8M | 533.8M | 529.1M | 468.2M | 443.4M |
| Research & Development | 1.09B | 1.08B | 1.05B | 995M | 1.15B | 1.03B | 993M | 860M | 742M | 769M | 815M | 710M | 745M | 671M | 603M | 563M | 627M | 565M | 517M | 443M | 355M | 344M | 483M | 631M | 540M | 362.6M | 293.9M | 250.7M | 189.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 121M | n/a | 123M | 129M | 121M | 113M | -216M | -103M | -84M | -101M | 1.39B | 667M | 83M | 15M | 8M | 10M | -329M | 195M | 57M | 210M | 71M | 450M | 43M | 439M | 520M | 380.7M | 298M | 321.6M | 288.1M | 377.4M | 338.4M | 280.4M | 248.2M | 231.3M | 211.2M | 171.3M | 153.9M | 145.7M | 130.1M | 126.7M |
| Operating Expenses | 3.14B | 3.04B | 3.07B | 2.95B | 3.02B | 2.73B | 2.89B | 2.4B | 2.28B | 2.35B | 2.06B | 1.87B | 1.93B | 1.72B | 1.58B | 1.45B | 1.22B | 1.67B | 1.43B | 1.41B | 1.08B | 1.39B | 1.24B | 2.17B | 2.11B | 1.35B | 1.08B | 1.24B | 1.12B | 1.72B | 1.39B | 1.23B | 1.15B | 984.5M | 917.5M | 827.1M | 687.7M | 674.8M | 598.3M | 570.1M |
| Interest Expense | 329M | 329M | 292M | 300M | 276M | 221M | 191M | 155M | 159M | 140M | 123M | 120M | 111M | 89M | 109M | 82M | 59M | 82M | n/a | n/a | n/a | n/a | n/a | n/a | 106.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 11.98B | 11.7B | 12.75B | 11.97B | 10.79B | 10.2B | 9.71B | 8.49B | 7.92B | 7.8B | 7.72B | 6.36B | 6.54B | 6.04B | 5.16B | 4.76B | 4.43B | 4.78B | 4.32B | 4B | 3.52B | 3.63B | 3.8B | 6.55B | 5.72B | 3.67B | 2.94B | 3.33B | 3.09B | 4.73B | 4.11B | 3.54B | 3.32B | 2.87B | 2.63B | 2.26B | 1.93B | 1.94B | 1.69B | 1.55B |
| Income Tax | 221M | 168M | 411M | 491M | 111M | 256M | 437M | 2.15B | -3M | 147M | 1.1B | 512M | 389M | 408M | 287M | -74M | -2.4B | 80M | 55M | 578M | 1.03B | -254M | -726M | -452M | 407M | 188.6M | 132.8M | 227.2M | 163.2M | 154.7M | 170.1M | 35.3M | 92.5M | 110.6M | 136.1M | 116.9M | 103.2M | 55.3M | 52.9M | 5M |
| Shares Outstanding (Basic) | 872.41M | 848M | 843M | 828M | 761M | 776M | 941M | 895M | 1.02B | 1.22B | 1.3B | 1.45B | 1.49B | 1.56B | 1.56B | 1.55B | 1.56B | 1.57B | 1.55B | 1.46B | 1.39B | 1.01B | 1.03B | 933.62M | 859.18M | 2.29B | 694.5M | 694.8M | 686.1M | 689.4M | 634.55M | 602.51M | 582.28M | 581.28M | 551.68M | 565.87M | 533.68M | 541.08M | 518.73M | 515.27M |
| Shares Outstanding (Diluted) | 869M | 859M | 857M | 844M | 772M | 899M | 941M | 895M | 1.14B | 1.34B | 1.43B | 1.46B | 1.51B | 1.58B | 1.58B | 1.57B | 1.58B | 1.57B | 1.6B | 1.54B | 1.39B | 1.01B | 1.03B | 933.62M | 2.62B | 2.38B | 694.5M | 694.8M | 686.1M | 689.4M | 634.55M | 602.51M | 582.28M | 581.28M | 551.68M | 565.87M | 533.68M | 541.08M | 518.73M | 515.27M |
| EPS (Basic) | 0.58 | 0.69 | 1.56 | 1.30 | 0.54 | 1.11 | 1.13 | -0.56 | 3.53 | 1.02 | 1.82 | 1.35 | 1.10 | 1.80 | 2.28 | 1.30 | 3.37 | 1.37 | 1.20 | 0.40 | -1.56 | -0.22 | -1.27 | -5.89 | 0.49 | 0.22 | 0.19 | 0.21 | 0.08 | -0.07 | 0.44 | -0.03 | -0.02 | 0.09 | 0.09 | 0.08 | 0.04 | 0.03 | 0.03 | 0.02 |
| EPS (Diluted) | 0.58 | 0.68 | 1.54 | 1.28 | 0.54 | 1.07 | 1.13 | -0.56 | 3.23 | 1.00 | 1.73 | 1.34 | 1.09 | 1.78 | 2.25 | 1.28 | 3.32 | 1.34 | 1.16 | 0.38 | -1.56 | -0.22 | -1.27 | -5.89 | 0.49 | 0.22 | 0.19 | 0.21 | 0.08 | -0.07 | 0.44 | -0.03 | -0.02 | 0.09 | 0.09 | 0.08 | 0.04 | 0.03 | 0.03 | 0.02 |
| EBITDA | 2.49B | 2.51B | 3.36B | 3.77B | 2.87B | 3.16B | 2.9B | 2.77B | 2.64B | 2.52B | 3.05B | 2.46B | 3.22B | 4.26B | 4.81B | 2.81B | 2.28B | 1.98B | 1.63B | 1.18B | -968M | -27M | 21M | 729M | 1.84B | 1.14B | 1.01B | 968.5M | 757.6M | 744.2M | 999.4M | 741.1M | 639M | 615.7M | 519.7M | 353.8M | 343.9M | 292.8M | 297.8M | 263.6M |
| Depreciation & Amortization | 1.35B | 1.37B | 1.45B | 1.48B | 1.52B | 1.5B | 1.29B | 1.16B | 1.2B | 1.18B | 1.2B | 1B | 997M | 957M | 854M | 792M | 695M | 607M | 591M | 512M | 523M | 517M | 661M | 1.08B | 520M | 380.7M | 298M | 321.6M | 288.1M | 377.4M | 338.4M | 280.4M | 248.2M | 231.3M | 211.2M | 171.3M | 153.9M | 145.7M | 130.1M | 126.7M |