(GS)

AI Score

Unlock

502.17

-7.32 (-1.44%)

At close: Apr 21, 2025, 3:59 PM

Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99
Revenue	53.51B	46.25B	47.37B	59.34B	44.56B	36.53B	36.46B	32.62B	30.79B	33.79B	34.53B	34.21B	34.16B	28.81B	39.16B	45.17B	22.22B	45.99B	37.66B	25.24B	20.95B	16.02B	13.99B	15.81B	16.59B	13.35B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	53.51B	46.25B	47.37B	59.34B	44.56B	36.53B	36.46B	32.62B	30.79B	33.79B	34.53B	34.21B	34.16B	28.81B	39.16B	45.17B	22.22B	45.99B	37.66B	25.24B	20.95B	16.02B	13.99B	15.81B	16.59B	13.35B
Operating Income	18.4B	10.74B	13.49B	27.04B	12.48B	10.58B	12.48B	11.13B	10.3B	8.78B	12.36B	11.74B	11.21B	6.17B	12.89B	19.83B	2.34B	17.6B	14.56B	8.27B	6.68B	4.45B	3.25B	3.7B	5.02B	1.99B
Interest Income	81.4B	68.52B	29.02B	12.12B	13.69B	21.74B	19.68B	13.11B	9.69B	8.45B	9.6B	10.06B	11.38B	13.17B	12.31B	13.91B	35.63B	45.97B	35.19B	21.25B	11.91B	10.75B	11.27B	16.62B	17.4B	12.72B
Pretax Income	18.4B	10.74B	13.49B	27.04B	12.48B	10.58B	12.48B	11.13B	10.3B	8.78B	12.36B	11.74B	11.21B	6.17B	12.89B	19.83B	2.34B	17.6B	14.56B	8.27B	6.68B	4.45B	3.25B	3.7B	5.02B	1.99B
Net Income	14.28B	8.52B	11.26B	21.64B	9.46B	8.47B	10.46B	4.29B	7.4B	6.08B	8.48B	8.04B	7.47B	4.44B	8.35B	13.38B	2.32B	11.6B	9.54B	5.63B	4.55B	3B	2.11B	2.31B	3.07B	2.71B
Selling & General & Admin	17.35B	16.13B	15.96B	18.27B	13.71B	13.09B	13.07B	12.24B	11.9B	13.23B	13.24B	13.33B	14.05B	13.39B	16.3B	16.54B	11.14B	20.79B	16.95B	12.14B	10.05B	7.66B	7.05B	8.11B	8.28B	6.82B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	17.76B	19.39B	17.92B	14.02B	18.37B	12.85B	10.91B	9.24B	8.58B	11.77B	8.93B	9.14B	8.9B	9.25B	9.96B	8.81B	8.74B	7.59B	6.16B	4.83B	4.22B	3.92B	3.68B	4.01B	3.29B	4.53B
Operating Expenses	35.12B	35.52B	33.88B	32.3B	32.08B	25.94B	23.98B	21.48B	20.49B	25.01B	22.17B	22.47B	22.96B	22.64B	26.27B	25.34B	19.89B	28.38B	23.11B	16.96B	14.28B	11.58B	10.73B	12.12B	11.57B	11.35B
Interest Expense	73.34B	62.16B	21.35B	5.65B	8.94B	17.38B	15.91B	10.18B	7.1B	5.39B	5.56B	6.67B	7.5B	7.98B	6.81B	6.5B	31.36B	41.98B	31.69B	18.15B	8.89B	7.6B	8.87B	15.33B	16.41B	12.02B
Selling & Marketing Expenses	646M	629M	812M	553M	401M	739M	740M	588M	457M	557M	549M	541M	509M	640M	530M	342M	485M	601M	492M	378M	374M	264M	306M	406M	506M	364M
Cost & Expenses	35.12B	35.52B	33.88B	32.3B	32.08B	25.94B	23.98B	21.48B	20.49B	25.01B	22.17B	22.47B	22.96B	22.64B	26.27B	25.34B	19.89B	28.38B	23.11B	16.96B	14.28B	11.58B	10.73B	12.12B	11.57B	11.35B
Income Tax	4.12B	2.22B	2.23B	5.41B	3.02B	2.12B	2.02B	6.85B	2.91B	2.69B	3.88B	3.7B	3.73B	1.73B	4.54B	6.44B	14M	6B	5.02B	2.65B	2.12B	1.44B	1.14B	1.39B	1.95B	-716M
Shares Outstanding (Basic)	328.1M	340.8M	352.1M	350.5M	356.4M	371.6M	385.4M	401.6M	427.4M	448.9M	458.9M	498.05M	496.2M	556.9M	585.3M	550.9M	437M	461.2M	477.4M	478.1M	489.5M	488.4M	525.1M	541.8M	511.5M	475.9M
Shares Outstanding (Diluted)	333.6M	345.8M	358.1M	355.8M	360.3M	375.5M	390.2M	409.1M	435.1M	458.6M	473.2M	499.6M	516.1M	556.9M	585.3M	550.9M	456.2M	461.2M	477.4M	500.2M	510.5M	511.9M	525.1M	541.8M	511.5M	485.8M
EPS (Basic)	41.22	23.05	30.57	60.35	25.01	21.25	27.14	10.48	17.00	13.26	17.91	16.09	14.48	7.98	14.27	24.30	5.09	25.15	19.98	11.25	8.92	5.87	4.03	4.26	6.00	5.57
EPS (Diluted)	40.54	22.87	30.06	59.45	24.74	21.03	26.80	10.48	17.00	13.26	17.91	16.09	14.48	7.98	14.27	24.30	5.09	25.15	19.98	11.25	8.92	5.87	4.03	4.26	6.00	5.57
EBITDA	20.79B	15.6B	15.94B	29.06B	14.38B	12.29B	13.81B	12.28B	11.3B	9.77B	13.69B	13.06B	12.95B	8.04B	14.8B	21.77B	3.96B	18.77B	15.55B	9.13B	7.52B	5.59B	4B	4.57B	5.51B	2.33B
Depreciation & Amortization	2.39B	4.86B	2.46B	2.02B	1.9B	1.7B	1.33B	1.15B	998M	991M	1.34B	1.32B	1.74B	1.87B	1.9B	1.94B	1.63B	1.17B	995M	854M	845M	1.15B	744M	873M	486M	337M