13.47
-0.20 (-1.46%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 9.92B 6.95B 7.25B 5.99B 3.76B 4.38B 4.28B 4.11B 3.33B 2.89B 2.82B 2.63B 2.82B 2.61B 2.66B 2.4B 2.21B 1.98B 1.58B 1.59B 1.73B 1.92B 1.67B 1.51B 1.44B 1.62B 1.46B 1.37B 1.03B 973M 991.5M 1.1B 846.4M 661.2M 577.5M 528.5M n/a n/a n/a n/a
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -25.09M n/a 7.44M n/a -3.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 9.92B 6.95B 7.25B 5.99B 3.76B 4.38B 4.28B 4.11B 3.33B 2.89B 2.82B 2.63B 2.82B 2.61B 2.66B 2.4B 2.24B 1.98B 1.57B 1.59B 1.73B 1.92B 1.67B 1.51B 1.44B 1.62B 1.46B 1.37B 1.03B 973M 991.5M 1.1B 846.4M 661.2M 577.5M 528.5M n/a n/a n/a n/a
Operating Income 9.8B 2.38B 3.3B 1.59B 972M 1.96B 1.97B 1.39B 1.41B 1.21B 852.99M 854.55M 959.95M 707.23M 45.96M -3.45B -296.01M 22.64M 514.06M 543.57M 552.67M 510.66M n/a n/a n/a n/a n/a n/a 398.8M n/a n/a n/a n/a n/a n/a n/a 87.6M 47.8M 64.7M 52.5M
Interest Income 9.92B 8.92B 5.97B 4.19B 3.65B 4.2B 3.95B 3.43B 2.63B 2.11B 1.98B 1.86B 1.93B 1.97B 2.15B 2.24B 2.8B 2.74B 2.07B 1.64B 1.35B 1.31B 1.29B 1.65B 2.11B 2.03B 2B 1.98B 1.78B 1.46B 1.22B 1.09B 1.02B 1.04B 1.1B 1.02B n/a n/a n/a n/a
Pretax Income 2.4B 2.38B 2.76B 1.59B 972M 1.66B 1.63B 1.39B 920M 913.61M 852.99M 868.76M 825.12M 707.23M 352.31M -3.68B -296.01M 22.64M 514.06M 543.57M 552.67M 523.99M 522.71M 95.48M 459.89M 614.8M 440.2M 459.2M 457.3M 378.5M 366.5M 363.8M 200.4M 166.4M 114.8M 143.6M n/a n/a n/a n/a
Net Income 1.94B 1.95B 2.24B 1.29B 817M 1.41B 1.39B 1.19B 712M 692.96M 632.39M 641.28M 641.02M 542.61M 312.35M -3.09B -113.81M 75.17M 461.22M 412.09M 398.93M 372.36M 323.73M 134.8M 328.45M 422.1M 301.8M 292.7M 304.3M 244.5M 242.6M 236.9M 139M 117M 85.2M 108M 87.6M 47.8M 64.7M 52.5M
Selling & General & Admin 116M 2.95B 2.56B 2.48B 1.76B 1.73B 1.68B 1.66B 1.47B 1.22B 1.15B 1.14B 1.12B 1.04B 952.87M 930.18M 891.37M 794.57M 637.36M 539.16M 777.74M 474.75M 445.95M 485.27M 456.63M 451M 460.8M 425.6M 381.2M n/a n/a n/a 252.4M 210.2M 202.9M 188.8M n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 4.41B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.71B 1.47B 1.34B 1.18B 939.55M 1.06B 948.55M 1.44B 1.65B 1.43B 979.36M 1.16B 998.5M 944.4M 828M 973M 991.5M 1.1B 594M 451M 374.6M 339.7M 87.6M 47.8M 64.7M 52.5M
Operating Expenses 116M 3.88B 91M 3.95B 2.51B 2.42B 2.31B 2.2B 1.92B 1.68B 1.58B 1.54B 1.82B 1.07B 644.02M 2.4B 2.21B 1.98B 1.58B 1.59B 1.73B 1.92B 2.09B 1.92B 1.44B 1.62B 1.46B 1.37B 1.21B 973M 991.5M 1.1B 846.4M 661.2M 577.5M 528.5M 87.6M 47.8M 64.7M 52.5M
Interest Expense 4.58B 3.48B 696M 89M 423M 988M 760M 431M 262.8M 163.78M 139.32M 156.03M 219.74M 341.06M 526.59M 813.86M 1.27B 1.44B 1.05B 679.35M 435.94M 456.77M 543.62M 939.5M 1.17B 984.2M 978.3M 954.3M 880.6M 737.3M 463.7M 440M 412.6M 558.2M 678.4M 631.2M n/a n/a n/a n/a
Selling & Marketing Expenses 116M 115M 91M 89M 38M 37M 53M 60M 63M 52.21M 50.56M 51.19M 64.26M 65.56M 56.35M 33.05M 32.66M 46.04M 31.73M 26.28M 24.6M 27.49M 27.91M 31.06M 34.88M 31.1M 32.3M 32.8M 20.3M n/a n/a n/a 12.2M 9.2M 20.2M 25.3M n/a n/a n/a n/a
Cost & Expenses 116M 3.88B 91M 4.35B 2.51B 2.42B 2.31B 2.2B 1.92B 1.68B 1.58B 1.54B 1.82B 1.07B 2.85B 2.4B 2.21B 1.98B 1.58B 1.59B 1.73B 1.92B 2.09B 1.92B 1.44B 1.62B 1.46B 1.37B 1.21B 973M 991.5M 1.1B 846.4M 661.2M 577.5M 528.5M 87.6M 47.8M 64.7M 52.5M
Income Tax 443M 413M 515M 294M 155M 248M 235M 208M 208M 220.65M 220.59M 227.47M 184.09M 164.62M 39.96M -584M -182.2M -52.53M 52.84M 131.48M 153.74M 138.29M 198.97M -39.32M 131.45M 192.7M 138.4M 166.5M 153M 134M 123.9M 126.9M 61.4M 49.4M 29.6M 35.6M -87.6M -47.8M -64.7M -52.5M
Shares Outstanding (Basic) 1.45B 1.45B 1.44B 1.26B 1.02B 1.04B 1.08B 1.08B 904.44M 803.41M 819.92M 834.21M 857.96M 863.69M 726.93M 532.8M 366.15M 300.91M 236.7M 230.14M 229.91M 229.4M 242.28M 249.62M 252.65M 258.96M 255.83M 230.47M 232.29M 221.77M 219.37M 228.61M 191.14M 181.29M 137.84M 118.81M 146.01M 150.24M 126.01M 107.81M
Shares Outstanding (Diluted) 1.48B 1.47B 1.47B 1.29B 1.03B 1.06B 1.11B 1.14B 918.79M 817.13M 833.08M 843.97M 863.4M 867.62M 729.53M 532.8M 366.15M 303.45M 239.92M 233.47M 233.86M 231.58M 244.01M 249.62M 254.61M 260.56M 258.28M 234.16M 235.89M 226.34M 220.14M 232.69M 193.56M 181.29M 137.84M 118.81M 148.26M 150.24M 128.35M 110.01M
EPS (Basic) 1.43 1.26 1.47 0.91 0.71 1.29 1.22 1.02 0.69 0.82 0.73 0.73 0.71 0.59 0.19 -6.14 -0.44 0.25 1.95 1.79 1.74 1.62 1.34 0.54 1.30 1.63 1.18 1.27 1.31 1.11 1.11 1.04 0.73 0.65 0.62 0.91 0.60 0.32 0.51 0.49
EPS (Diluted) 1.41 1.24 1.45 0.90 0.69 1.27 1.20 1.00 0.67 0.81 0.72 0.72 0.71 0.59 0.19 -6.14 -0.44 0.25 1.92 1.77 1.71 1.61 1.33 0.54 1.29 1.62 1.17 1.25 1.29 1.11 1.11 1.02 0.72 0.65 0.62 0.91 0.59 0.32 0.50 0.48
EBITDA n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.1B 989.34M 412.79M -3.45B -167.97M 149.9M 625.71M 734.91M 1.03B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 87.6M 47.8M 64.7M 52.5M
Depreciation & Amortization n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 274.57M 282.11M 60.48M 228.04M 76.89M 127.26M 111.65M 172.98M 325.95M 488.09M 493.95M 569.97M 110.91M 112.5M 81M 63.4M 91.9M 68.8M 84.2M 127.5M 69.1M 39.7M 35.7M 29.7M n/a n/a n/a n/a