Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Cash & Equivalents | 844M | 899M | 1.8B | 607M | 583M | 841M | 724M | 535M | 407M | 627M | 652M | 961M | 1.61B | 822.95M | 621.79M | 552.47M | 283.52M | 119.6M | 204.26M | 20M | 61.2M | 44.91M | 33.63M | 25.61M | 9.48M |
Short-Term Investments | 524M | 230M | 2.62B | n/a | n/a | n/a | n/a | 16M | 23M | 29M | 1.2B | 74M | n/a | n/a | 2M | 18.69B | 3.42M | 140.96M | 77.35M | 111.18M | 5.7M | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 613M | 1.1B | 1.07B | 1.03B | 961M | 264M | 432M | 299M | 379M | 324M | 391.35M | 451.14M | 144.17M | 154.82M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.28B | 1.32B | 1.42B | 2.64B | 1.57B | 1.38B | 1.31B | 971M | -81.41B | 501M | 466M | 439M | 193.08M | 203.02M | 20.93M | 10.18M | 154.37M | 43.32M | 44.76M | 5.35M | 2.04M | 1.91M | 76.37M | 69.58M | 19K |
Receivables | 3.13B | 1.37B | 1.17B | 1.21B | 1.23B | 988M | 953M | 903M | 777M | 700M | 508M | 482M | 127M | 136.33M | 114.46M | 109.07M | 81.25M | 52.02M | 32.12M | 14.77M | 9.61M | 7.94M | n/a | n/a | n/a |
Inventory | n/a | n/a | 153.52B | 146.97B | 85.08B | 65.93B | 64.77B | 51.99B | 55.83B | 51.83B | 47.79B | 42.49B | 31.97B | 31.61B | 125.25M | -18.58B | 66.58M | 37.47M | 23.49M | n/a | n/a | 4.24M | n/a | n/a | n/a |
Other Current Assets | 84.6B | 81.5B | 153.98B | 152.49B | 85.41B | 66.15B | 65.02B | 52.12B | 55.93B | 51.96B | 47.87B | 42.69B | 32.01B | 31.65B | 22.84B | 18.71B | 12.15B | 829.52M | 10.99M | 18.06M | 23.54M | 53.04M | 27.21M | 21.2M | 3.75M |
Total Current Assets | 89.09B | 84.97B | 156.95B | 154.3B | 87.22B | 67.98B | 66.69B | 53.56B | 57.13B | 53.31B | 50.24B | 44.26B | 33.75B | 32.61B | 23.58B | 19.46B | 12.55B | 1.14B | 340.92M | 164.01M | 100.04M | 105.89M | 60.84M | 46.81M | 13.23M |
Property-Plant & Equipment | 2.15B | 1.92B | 1.77B | 1.7B | 1.71B | 1.54B | 1.24B | 1.25B | 1.13B | 1.04B | 874M | 891M | 143.39M | 130.96M | 94.5M | 91.73M | 88.95M | 63.52M | 26.28M | 20.35M | 19.36M | 25.63M | 32.84M | 18.57M | 9.1M |
Goodwill & Intangibles | 46.9B | 47.87B | 34.2B | 34.86B | 35.7B | 23.6B | 23.55B | 22.48B | 22.71B | 22.84B | 16.32B | 18.91B | 2.74B | 2.76B | 2.81B | 2.17B | 2.16B | 1.55B | 81.13M | 76.05M | 86.08M | 81.45M | n/a | n/a | n/a |
Total Long-Term Assets | 50.33B | 51.11B | 37.39B | 39.2B | 38.98B | 26.51B | 26.1B | 24.7B | 24.87B | 24.67B | 18.03B | 20.56B | 3.46B | 3.54B | 3.07B | 2.43B | 2.41B | 1.65B | 152.29M | 101.75M | 107.48M | 108.99M | 109.21M | 88.14M | 9.12M |
Total Assets | 139.43B | 136.08B | 194.34B | 193.5B | 126.2B | 94.49B | 92.79B | 78.26B | 82B | 77.99B | 68.28B | 64.82B | 37.21B | 36.15B | 26.64B | 21.88B | 14.96B | 2.8B | 493.21M | 265.77M | 207.52M | 214.88M | 170.05M | 134.96M | 22.36M |
Account Payables | 1.05B | 1B | 866M | 703M | 639M | 505M | 521M | 462M | 388M | 398M | 409M | 392M | 70M | 65.96M | 65.16M | 57.29M | 49.66M | 27.81M | 13.23M | 1.7M | 829K | 551K | n/a | n/a | n/a |
Deferred Revenue | 236M | 200M | 170M | 194M | 158M | 129M | 135M | 121M | 114M | 98M | 69M | 42.22B | 31.88B | 31.56B | 60.08M | 75.51M | 41.1M | 23.88M | 2.64M | 1.2M | 1.55M | 14.41M | n/a | n/a | n/a |
Short-Term Debt | 3.03B | 1.95B | 4M | 1.52B | 2.41B | 2.57B | 951M | 1.83B | 2.49B | 2.59B | 2.04B | 1.14B | 162.7M | 50M | 252.75M | 18.8B | 46.88M | 37.5M | n/a | n/a | 12.48M | 1.65M | n/a | n/a | n/a |
Other Current Liabilities | 85.24B | 81.47B | 148.13B | 150.99B | 84.79B | 65.61B | 64.5B | 51.88B | 55.62B | 51.66B | 47.92B | 42.81B | 100.41M | 105.91M | 72.62M | 82.76M | 12.22B | 845.65M | 22.03M | 23.5M | 19.58M | 10.01M | 17.6M | 30.02M | 5.18M |
Total Current Liabilities | 89.55B | 84.63B | 149.17B | 153.41B | 88B | 68.82B | 66.11B | 54.17B | 58.62B | 54.74B | 50.54B | 44.34B | 32.25B | 31.8B | 23.13B | 18.97B | 12.31B | 910.96M | 37.9M | 26.39M | 34.44M | 17.92M | 17.6M | 30.02M | 5.18M |
Long-Term Debt | 17.68B | 20.96B | 18.37B | 12.65B | 14.45B | 5.53B | 6.49B | 4.27B | 3.87B | 4.72B | 2.23B | 3.92B | 969.5M | 837.5M | 386.07M | 281.94M | 332.5M | 184.38M | n/a | n/a | 13M | 482K | n/a | n/a | n/a |
Other Long-Term Liabilities | 575M | 634M | 541M | 594M | 565M | 468M | 554M | 591M | 767M | 815M | 3.03B | 845M | 106.95M | 111.82M | 43.79M | 20.35M | 108.96M | 115.41M | 844K | 1.3M | 18.84M | 86.09M | 102.43M | 85.39M | 24.63M |
Total Long-Term Liabilities | 22.16B | 25.67B | 22.41B | 17.34B | 18.57B | 8.31B | 9.38B | 7.14B | 7.6B | 8.37B | 5.18B | 7.54B | 1.29B | 1.19B | 698.11M | 483.4M | 635.76M | 408.53M | 844K | 6.75M | 40.93M | 95.77M | 102.43M | 85.39M | 24.63M |
Total Liabilities | 111.71B | 110.3B | 171.58B | 170.75B | 106.57B | 77.13B | 75.49B | 61.31B | 66.21B | 63.11B | 55.72B | 51.88B | 33.54B | 32.99B | 23.83B | 19.45B | 12.95B | 1.32B | 38.74M | 33.15M | 75.37M | 113.69M | 120.03M | 115.42M | 29.81M |
Total Debt | 20.7B | 22.91B | 18.38B | 14.17B | 16.86B | 8.1B | 7.44B | 6.1B | 6.36B | 7.31B | 4.29B | 5.06B | 1.13B | 887.5M | 657.09M | 19.09B | 379.38M | 221.88M | n/a | n/a | 25.48M | 2.13M | n/a | n/a | n/a |
Common Stock | n/a | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 6M | 1M | 1M | 1M | 799K | 792K | 785K | 776K | 765K | 710K | 596K | 571K | 2.18M | 2.18M | n/a | n/a | n/a |
Retained Earnings | n/a | 16.36B | 14.94B | 14.35B | 11.04B | 9.63B | 8.32B | 6.83B | 4.79B | 4.15B | 3.21B | 2.48B | 2.51B | 1.96B | 1.45B | 1.05B | 732.75M | 431.71M | 191.18M | 47.91M | 68.82M | 46.87M | n/a | n/a | n/a |
Comprehensive Income | -338M | -294M | -331M | -196M | -192M | -243M | -315M | -223M | -344M | -188M | -46M | 359M | -52.59M | -21.25M | 37.74M | 24.56M | 19.89M | 30.66M | 27.41M | 12.08M | 28.44M | 25.91M | n/a | n/a | n/a |
Shareholders Equity | 27.72B | 25.72B | 22.71B | 22.71B | 19.5B | 17.25B | 17.2B | 16.92B | 15.72B | 14.81B | 12.36B | 12.58B | 3.64B | 3.12B | 2.78B | 2.4B | 2.01B | 1.48B | 454.47M | 232.62M | 132.15M | 101.19M | 50.02M | 19.54M | -7.45M |
Total Investments | 524M | 230M | 2.62B | 1.1B | 1.07B | 1.03B | 961M | 16M | 455M | 328M | 1.58B | 398M | 391.35M | 451.14M | 146.17M | 156.82M | 3.42M | 140.96M | 77.35M | 111.18M | 5.7M | n/a | n/a | n/a | n/a |