469.08
-13.66 (-2.83%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98
Revenue 8.35B 7.12B 6.22B 5.71B 4.36B 4.48B 3.72B 3.13B 2.7B 2.38B 2.13B 2.27B 2.18B 1.76B 1.41B 1.05B 874.92M 600.83M 372.68M 227.34M 138.8M 91.67M 72.02M 51.67M 26.62M 10.19M n/a
Cost of Revenue 2.72B 2.39B 2.03B 1.75B 1.5B 1.37B 1.12B 934.8M 814.3M 806.5M 717.9M 670.9M 608.5M 483.5M 383M 301.12M 254.14M 186.54M 124.85M 73.77M 50.81M 47.65M 34.58M 28.22M 13.28M 7.03M n/a
Gross Profit 5.63B 4.73B 4.2B 3.96B 2.86B 3.11B 2.6B 2.19B 1.89B 1.58B 1.41B 1.59B 1.57B 1.27B 1.03B 751.05M 620.78M 414.29M 247.84M 153.57M 87.99M 44.03M 37.44M 23.45M 13.35M 3.16M n/a
Operating Income 2.35B 1.77B 1.21B 1.82B 773.6M 1.37B 1.2B 1.05B 945.2M 740M 544.8M 852.5M 878.1M 694.8M 555.2M 377.44M 310.83M 206.74M 107.36M 68.77M 21.18M -11.88M -20.22M -20.38M -22.28M -19.55M -30.77M
Interest Income 324.9M 192.1M 29.7M 69.3M 157.2M 116.8M n/a n/a n/a n/a n/a n/a n/a 14.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 2.67B 1.96B 1.61B 1.89B 1.21B 1.5B 1.28B 1.1B 980.8M 758.5M 549M 870.9M 893.9M 709.7M 572.3M 396.11M 335.2M 237.23M 120.14M 73.81M 24.2M -9.62M -18.42M -20.34M -22.39M n/a n/a
Net Income 2.32B 1.8B 1.32B 1.7B 1.06B 1.38B 1.13B 660M 735.9M 588.8M 418.8M 671M 656.6M 495.1M 381.8M 232.61M 204.31M 144.54M 72.04M 94.13M 23.48M -9.62M -18.42M -16.7M -18.52M -18.41M -29.44M
Selling & General & Admin 2.14B 1.96B 1.74B 1.47B 1.22B 1.18B 986.6M 810.9M 705.3M 640.5M 691M 574M 522.2M 438.8M 358.8M 278.51M 230.57M 158.69M 110.7M 67.44M 48.99M 39.72M 40.86M 29.99M 19.14M 9.34M 7.57M
Research & Development 1.15B 998.8M 879M 671M 595.1M 557.3M 418.1M 328.6M 239.6M 197.4M 178M 167.7M 170M 140.2M 116M 95.1M 79.37M 48.86M 29.78M 17.35M 17.81M 16.19M 16.79M 13.85M 11.73M 11.13M 23.21M
Other Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.75M 11.58M 7.57M
Operating Expenses 3.29B 2.96B 2.62B 2.14B 1.81B 1.74B 1.4B 1.14B 944.9M 837.9M 869M 741.7M 692.2M 579M 474.8M 373.61M 309.94M 207.54M 140.48M 84.8M 66.81M 55.91M 57.66M 43.84M 35.62M 22.71M 30.77M
Interest Expense n/a n/a 29.7M n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses -6B 5.36B 4.65B 3.89B 3.31B 3.1B 2.52B 2.07B 1.76B 1.64B 1.59B 741.7M 1.3B 1.06B 857.8M 674.73M 564.08M 394.09M 265.33M 158.57M 117.62M 103.56M 92.24M 72.06M 48.9M 29.74M 30.77M
Income Tax 336.3M 141.6M 262.4M 162.2M 140.2M 120.4M 154.5M 436.5M 244.9M 169.7M 130.2M 199.9M 237.3M 214.6M 190.5M 163.5M 130.89M 92.7M 48.09M -20.33M 726K -2.26M -1.8M -3.68M -3.75M -1.13M 29.44M
Shares Outstanding (Basic) 355.2M 351.2M 355.7M 356.1M 351M 346.2M 341.1M 335.1M 344.7M 333.9M 332.1M 360.97M 358.2M 352.8M 352.8M 344.68M 349.89M 340.48M 330.63M 315.63M 303.24M 212.63M 164.06M 161.17M 107.08M 21.77M 16.29M
Shares Outstanding (Diluted) 362M 357.4M 362M 365.8M 360.9M 358.5M 356.4M 348.9M 353.7M 341.1M 339.3M 360.97M 369.9M 361.8M 362.7M 352.85M 359.49M 351.19M 342.84M 337.39M 314.78M 212.63M 164.06M 161.17M 107.08M 21.77M 16.29M
EPS (Basic) 6.54 5.12 3.72 4.79 3.02 3.98 3.31 1.97 2.13 1.76 1.26 1.86 1.83 1.40 1.08 0.67 0.58 0.42 0.22 0.30 0.08 -0.05 -0.11 -0.1 -0.17 -0.85 -1.81
EPS (Diluted) 6.42 5.03 3.65 4.66 2.94 3.85 3.16 1.89 2.08 1.73 1.23 1.86 1.78 1.37 1.05 0.66 0.57 0.41 0.21 0.28 0.07 -0.05 -0.11 -0.1 -0.17 -0.85 -1.81
EBITDA 2.67B 2.17B 1.94B 2.13B 1.33B 1.58B 1.32B 1.16B 1.05B 829.5M 623.4M 919.8M 935.9M 741.3M 595.6M 412M 335.92M 219.77M 142.62M 75.5M 28.3M -1.25M -15.67M -15.67M -17.52M -17.31M -30.77M
Depreciation & Amortization 324.9M 421.8M 380.4M 317M 282.5M 199.7M 120.1M 95M 88.9M 89.5M 74.4M 67.3M 57.8M 46.5M 40.4M 34.58M 25.08M 13.03M 35.27M 6.73M 7.11M 10.63M 4.55M 4.71M 4.75M 2.24M n/a