Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Cash & Equivalents | 38.28M | 12.24M | 48.79M | 50.99M | 213.34M | 31.44M | 31.44M | 114.77M | 70.31M | 148.31M | 70.38M | 127.91M | 157.31M | 63.13M | 125.52M | 118.25M | 65.56M | 88.62M | 74.14M | 11.61M | 53.76M | 32.01M | 17.77M | 18.59M | 5.19M | 3.2M | 23.3M | 7.9M | 5M | 3.4M | 1.9M | 4.8M | 1.5M | 1.1M | 1.6M | 1.3M | 1.8M | 3.3M | 4.8M |
Short-Term Investments | n/a | n/a | n/a | -326.93M | -304.29M | -272.65M | -134.7M | n/a | n/a | n/a | n/a | n/a | n/a | 1M | 1M | 1M | 997K | 989K | 2.18M | 993K | 998K | 998K | 997K | 985K | 946K | 6.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 99.81M | 86.51M | 66.17M | 60.29M | 55.64M | 40.63M | 21.98M | 118.1M | 89.39M | -2.88M | -2.95M | -4.91M | 87.12M | -2.17M | 5.91M | -4.59M | -3.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 546.95M | 334.93M | 301.96M | 258.46M | 222.5M | 138.26M | 146.57M | 104.51M | 188.56M | 141.82M | 35.24M | 27.46M | 25.61M | 115.62M | 23.21M | 17.87M | 15.56M | 22.5M | 24.48M | 46.77M | 92.3M | 87.03M | 25.23M | 21.24M | 14.52M | 4.1M | 4M | 2M | 1.9M | 3.1M | 6.1M | 5.5M | 4.4M | 3.9M | 2.7M | 4.8M | 1.1M | 1.1M | 1.2M |
Receivables | 339.18M | 387.96M | 348.07M | 306.56M | 300.94M | 310.08M | 311.33M | 297.06M | 253.92M | 248.14M | 231.98M | 237.37M | 226.78M | 224.63M | 215.39M | 195.43M | 213.95M | 209.24M | 180.29M | 209.92M | 169.87M | 150.95M | 131.43M | 117.11M | 77.42M | 52.6M | 36.8M | 22.7M | 16M | 16.7M | 11.4M | 8.2M | 6M | 5.5M | 3.5M | 3.5M | 9.6M | 8.7M | 2.6M |
Inventory | n/a | 1.00 | 1.00 | 1.00 | 38.23M | 1.00 | 40.49M | 41.31M | 1.00 | -2.75M | 1.00 | -14.34M | -8.48M | -83.31M | -126.52M | -3.69M | -997K | -989K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 4.8M | 1.9M | n/a |
Other Current Assets | 254.55M | 396.93M | 216.66M | 186.18M | 154.81M | 165.74M | 142.03M | 108.21M | 107.7M | 97.05M | 88.15M | 82.61M | 84.56M | 65.2M | 19.43M | 44.97M | 49.25M | 51.54M | 49.8M | 37.77M | 34.43M | 33.3M | 29.78M | 35.37M | 20.45M | 17.3M | 9M | 12.1M | 7.1M | 7.4M | 11.9M | 6.4M | 8.1M | 5M | 2M | 800K | 1.1M | 1.3M | 200K |
Total Current Assets | 632.02M | 627.96M | 613.52M | 543.74M | 669.1M | 569.45M | 468.54M | 520.03M | 324.23M | 493.5M | 384.38M | 447.88M | 468.65M | 270.63M | 1.56B | 359.65M | 329.76M | 350.38M | 306.41M | 260.29M | 259.06M | 217.26M | 179.98M | 172.05M | 104M | 79.8M | 69.1M | 42.7M | 28.1M | 27.5M | 25.2M | 19.4M | 15.6M | 11.6M | 7.1M | 5.6M | 17.3M | 15.2M | 7.6M |
Property-Plant & Equipment | 269.05M | 205.66M | 211.71M | 252.48M | 273.43M | 272.47M | 286.85M | 282.93M | 298.56M | 296.33M | 291.68M | 300.51M | 276.73M | 270.19M | 274.67M | 237.78M | 239M | 249.88M | 251.63M | 243.19M | 215.1M | 196.05M | 173.78M | 138.44M | 93.28M | 65.6M | 26.9M | 21.9M | 13.6M | 10.3M | 7M | 5M | 2.1M | 2.1M | 2.5M | 2.4M | 3.1M | 3.2M | 1.7M |
Goodwill & Intangibles | 1.48B | 1.46B | 1.19B | 1.16B | 1.15B | 1.12B | 1.09B | 926.61M | 914.76M | 898.15M | 875.41M | 822.45M | 822.25M | 834.09M | 859.9M | 434.53M | 432.13M | 373.31M | 323.55M | 263.9M | 87.16M | 48.24M | 107.16M | 101.39M | 109.28M | 25.2M | 15.3M | 15.5M | 16.8M | 17.8M | n/a | n/a | n/a | n/a | 2.1M | n/a | 2.7M | 2.3M | n/a |
Total Long-Term Assets | 2.29B | 2.15B | 1.84B | 1.79B | 1.76B | 1.62B | 1.58B | 1.39B | 1.49B | 1.34B | 1.24B | 1.18B | 1.15B | 1.24B | 1.17B | 691.05M | 691.29M | 648.96M | 599.66M | 553.86M | 394.56M | 331.31M | 306.17M | 261.07M | 217.08M | 94.9M | 46.2M | 39.4M | 32.3M | 31.2M | 13.1M | 10.5M | 6.5M | 6M | 7.3M | 7.2M | 6.9M | 6.6M | 2.9M |
Total Assets | 2.92B | 2.77B | 2.46B | 2.34B | 2.43B | 2.03B | 2.05B | 1.91B | 1.82B | 1.84B | 1.62B | 1.63B | 1.62B | 1.51B | 1.56B | 1.05B | 1.02B | 999.34M | 906.07M | 814.15M | 653.61M | 548.58M | 486.14M | 433.12M | 321.08M | 174.7M | 115.3M | 82.1M | 60.4M | 58.7M | 38.3M | 29.9M | 22.1M | 17.6M | 14.4M | 12.8M | 24.2M | 21.8M | 10.5M |
Account Payables | 25.31M | 19.16M | 21.03M | 18.48M | 9.88M | 9.85M | 30.36M | 6.84M | 14.6M | 9.93M | 10.52M | 11.7M | 16.32M | 12.83M | 13.5M | 8.21M | 6.95M | 11.48M | 14.53M | 15.89M | 9.17M | 9.62M | 9.05M | 17.85M | 9.26M | 5.04M | 8.1M | 2.9M | 2.2M | 5.1M | 3.6M | 3.9M | n/a | 3.2M | 400K | n/a | n/a | n/a | n/a |
Deferred Revenue | 317.73M | 399.73M | 402.17M | 395.6M | 389.62M | 369.92M | 448.63M | 511.38M | 521.05M | 531.99M | 320.99M | 304.6M | 296M | 295.1M | 275.62M | 237.56M | 212.38M | 195.69M | 166.4M | 157.6M | 136.3M | 119.49M | 92.03M | 79.49M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 98.45M | n/a | 134K | 110K | 115K | n/a | n/a | n/a | 400K | 4.48M | 6.79M | 8.94M | 25.71M | 29.11M | 387.5M | 63.46M | 70.18M | 70.5M | 50.24M | 45M | n/a | n/a | n/a | 87K | 70.62M | 415K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 800K | 1M | 600K | 200K |
Other Current Liabilities | 192.32M | 172.63M | 191.97M | 182.52M | 166.69M | 120.36M | 88.76M | 81.57M | 85.66M | 84.11M | 117.5M | 98.36M | 84.31M | 61.74M | 56.85M | 34.02M | 36M | 34.92M | 32.32M | 28.08M | 27.77M | 17.67M | 11.58M | 9.6M | 71.26M | 52.25M | 31.2M | 24.3M | 19.1M | 23M | 10.4M | 8.1M | 9.4M | 5M | 4.6M | 2.2M | 11.6M | 9.7M | 2.6M |
Total Current Liabilities | 633.81M | 399.73M | 543.83M | 520.86M | 566.51M | 469.96M | 487.9M | 471.19M | 621.26M | 443.61M | 428.82M | 412.26M | 402.24M | 357.41M | 725.92M | 344.41M | 341.18M | 330.48M | 263.49M | 246.58M | 173.24M | 146.78M | 112.66M | 107.02M | 151.14M | 57.7M | 39.3M | 27.2M | 21.3M | 28.1M | 14M | 12M | 9.4M | 8.2M | 5.1M | 3M | 12.6M | 10.3M | 2.8M |
Long-Term Debt | 111.15M | 315.49M | 155.77M | 149.45M | 56.8M | n/a | n/a | 50M | n/a | 50.1M | 3.73M | 7.37M | n/a | 127.94M | -6.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 228K | 320K | 211K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | 300K | 800K | 1.7M | 700K |
Other Long-Term Liabilities | 22.43M | 13.88M | 10.22M | 9.94M | 68.27M | 14.29M | 295.58M | 7.55M | 198.04M | 8.92M | 9.68M | 5.59M | 8.17M | 33.1M | -270.87M | 6.74M | 5.49M | 343K | 616K | n/a | n/a | 12.73M | 16.95M | 15.51M | 9.95M | -926K | n/a | 100K | n/a | n/a | -100K | 300K | n/a | -100K | 100K | -100K | n/a | -100K | 100K |
Total Long-Term Liabilities | 448.3M | 641.56M | 530.11M | 496M | 312.27M | 285.85M | 295.58M | 405.7M | 198.04M | 401.69M | 157.31M | 144.73M | 234.19M | 268.61M | 87.85M | 79.79M | 78.42M | 70.5M | 67.36M | 50.42M | 37.46M | 36.57M | 32.75M | 23.6M | 15.4M | 2.5M | 2.5M | 2.1M | 1.7M | 1.1M | 600K | 300K | 300K | 200K | 800K | 500K | 1.1M | 2M | 1M |
Total Liabilities | 1.08B | 399.73M | 1.07B | 1.02B | 878.79M | 710.21M | 783.48M | 876.89M | 819.3M | 845.3M | 586.13M | 556.99M | 636.44M | 626.02M | 813.77M | 424.19M | 419.59M | 400.98M | 330.86M | 297M | 210.7M | 183.35M | 145.4M | 130.62M | 166.54M | 60.2M | 41.8M | 29.3M | 23M | 29.2M | 14.6M | 12.3M | 9.7M | 8.4M | 5.9M | 3.5M | 13.7M | 12.3M | 3.8M |
Total Debt | 209.6M | 275M | 115.07M | 100.19M | 323K | n/a | n/a | 50M | 200K | 52.7M | 9.14M | 15.29M | 131.67M | 154.03M | 386.77M | 63.46M | 70.18M | 70.5M | 50.24M | 45M | n/a | n/a | n/a | 315K | 70.94M | 600K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 200K | 1.1M | 1.8M | 2.3M | 900K |
Common Stock | 1.04M | 1.04M | 1.04M | 1.04M | 1.04M | 1.03M | 1.03M | 1.03M | 1.03M | 1.03M | 1.02M | 1.02M | 1.01M | 1.01M | 998K | 980K | 977K | 962K | 939K | 920K | 905K | 905K | 905K | 888K | 414K | 200K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 3.08B | 2.86B | 2.64B | 2.41B | 2.24B | 2.07B | 1.86B | 1.59B | 1.43B | 1.27B | 1.2B | 1.07B | 944.08M | 827.22M | 724.14M | 636.73M | 560.53M | 484.85M | 401.85M | 330.31M | 271.43M | 233.4M | 201.16M | 156.41M | 110.38M | 82.3M | 54.7M | 38.1M | 26.6M | 19.9M | 14.5M | 10.4M | 6M | 3.5M | 2.9M | 3.4M | 4.7M | 3.6M | 3.1M |
Comprehensive Income | n/a | -0.00 | n/a | -0.00 | -0.00 | n/a | -364.15M | -345.01M | -328.16M | -319.87M | -286.93M | -272.59M | -241.43M | -223.65M | -200.32M | -178.73M | -148.3M | -117.01M | -99.41M | -91.34M | -74.26M | -61.32M | -58.12M | -37.75M | -25.46M | -18.9M | -11.4M | -7.9M | -5.9M | -4.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 1.84B | 1.61B | 1.38B | 1.32B | 1.55B | 1.32B | 1.27B | 1.03B | 996.21M | 991.53M | 1.04B | 1.07B | 983.06M | 879.78M | 750.37M | 626.51M | 601.45M | 598.37M | 575.21M | 517.15M | 442.92M | 365.22M | 340.74M | 302.5M | 154.54M | 114.5M | 73.5M | 52.8M | 37.4M | 29.5M | 23.7M | 17.6M | 12.4M | 9.2M | 8.5M | 9.3M | 10.5M | 9.5M | 6.7M |
Total Investments | 129.04M | 99.81M | 86.51M | -260.76M | -244M | -217.01M | -94.07M | -122.69M | 18.89M | 89.39M | -2.88M | -2.95M | -4.91M | 1M | 1M | 1M | 997K | 989K | 2.18M | 993K | 998K | 998K | 997K | 985K | 946K | 6.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |