156.98
-0.49 (-0.31%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 88.82B 85.16B 79.99B 78.74B 82.58B 82.06B 81.58B 76.45B 71.89B 70.07B 74.33B 71.31B 67.22B 65.03B 61.59B 61.9B 63.75B 61.09B 53.32B 50.51B 47.35B 41.86B 36.3B 32.32B 29.17B 28.01B 24B 22.63B 21.62B 18.84B 15.73B 14.14B 13.75B 12.45B 11.23B 9.76B 9B 8.01B 7B 6.42B
Cost of Revenue 27.47B 26.55B 24.6B 23.4B 28.43B 27.56B 27.09B 25.44B 21.79B 21.54B 22.75B 22.34B 21.66B 20.36B 18.79B 18.45B 18.51B 17.75B 15.06B 14.01B 13.47B 12.18B 10.45B 9.58B 8.96B 8.5B 6.32B 6.08B 6.01B 5.38B 4.58B 4.17B 4.12B 3.71B 3.46B 3.07B 2.9B 2.6B 2.35B 2.34B
Gross Profit 61.35B 58.61B 55.39B 55.34B 54.16B 54.5B 54.49B 51.01B 50.1B 48.54B 51.59B 48.97B 45.57B 44.67B 42.8B 43.45B 45.24B 43.34B 38.27B 36.5B 33.87B 29.69B 25.85B 22.74B 20.21B 19.51B 17.68B 16.54B 15.61B 13.46B 11.16B 9.96B 9.63B 8.74B 7.77B 6.69B 6.1B 5.41B 4.65B 4.08B
Operating Income 22.15B 23.41B 21.01B 20.94B 19.73B 20.97B 21.18B 18.9B 20.89B 18.29B 21.14B 18.96B 17.03B 16.15B 16.53B 16.66B 16.17B 15.21B 13.71B 12.83B 12.36B 10.87B 9.68B 7.88B 6.62B 5.99B 5.03B 4.62B 4.3B 3.51B 2.81B 2.39B 2.28B 2.16B 1.99B 1.66B 1.4B 1.21B 983.6M 840M
Interest Income 1.33B 1.26B 490M 53M 111M 357M 611M 385M 368M 128M 67M 74M 64M 91M 107M 90M 361M 452M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 16.69B 15.06B 19.36B 19.18B 16.5B 17.33B 18B 17.67B 19.8B 19.2B 20.56B 15.47B 13.78B 12.36B 16.95B 15.76B 16.93B 13.28B 14.59B 13.12B 12.33B 10.31B 9.29B 7.9B 6.87B 5.88B 4.18B 4.58B 4.03B 3.32B 2.68B 2.33B 2.21B 2.04B 1.62B 1.51B 1.4B 1.19B 390.8M 899.2M
Net Income 14.07B 35.15B 17.94B 20.88B 14.71B 15.12B 15.3B 1.3B 16.54B 15.41B 16.32B 13.83B 10.85B 9.67B 13.33B 12.27B 12.95B 10.58B 11.05B 10.06B 8.18B 7.2B 6.6B 5.67B 4.95B 4.27B 3B 3.3B 2.89B 2.4B 2.01B 1.79B 1.03B 1.46B 1.14B 1.08B 974M 833M 329.5M 613.7M
Selling & General & Admin 21.97B 20.11B 20.25B 20.12B 22.08B 22.18B 22.54B 21.52B 20.07B 21.2B 21.95B 21.83B 20.87B 20.97B 19.42B 19.8B 21.49B 20.45B 17.43B 17.21B 16.17B 14.13B 12.22B 11.26B 10.49B 10.76B 9.03B 8.71B 10.3B 9.1B 6.35B 6.95B 6.8B 6.08B 5.3B 4.62B 4.3B 3.85B 3.39B 2.99B
Research & Development 17.23B 15.09B 14.13B 14.28B 12.34B 11.36B 10.78B 10.59B 9.14B 9.05B 8.49B 8.18B 7.67B 7.55B 6.84B 6.99B 7.58B 7.68B 7.13B 6.46B 5.34B 4.68B 3.96B 3.59B 3.1B 2.77B 2.34B 2.14B n/a n/a 1.28B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.28B 1.07B 1.01B 857M 724M 617M 560M 493M 474M 414M 391M 356M 275.2M 250.5M
Operating Expenses 39.2B 35.2B 34.38B 34.4B 34.42B 33.53B 33.31B 32.11B 29.21B 30.25B 30.45B 30.01B 28.53B 28.52B 26.27B 26.79B 29.07B 28.13B 24.56B 23.67B 21.52B 18.82B 16.17B 14.85B 13.6B 13.52B 12.65B 11.92B 11.31B 9.95B 8.35B 7.57B 7.36B 6.57B 5.78B 5.03B 4.7B 4.2B 3.66B 3.24B
Interest Expense 755M 772M 276M 183M 201M 318M 1B 934M 726M 552M 533M 482M 532M 571M 455M 451M 435M 296M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 66.67B 61.75B 58.98B 57.8B 62.85B 61.09B 60.41B 57.55B 51B 51.78B 53.19B 52.35B 50.19B 48.88B 45.06B 45.23B 47.58B 45.88B 39.62B 37.68B 34.99B 30.99B 26.62B 24.43B 22.56B 22.02B 18.97B 18.01B 17.32B 15.33B 12.93B 11.74B 11.48B 10.28B 9.24B 8.1B 7.6B 6.8B 6.02B 5.58B
Income Tax 2.62B 1.74B 2.99B 1.38B 1.78B 2.21B 2.7B 16.37B 3.26B 3.79B 4.24B 1.64B 3.26B 2.69B 3.61B 3.49B 3.98B 2.71B 3.53B 3.06B 4.15B 3.11B 2.69B 2.23B 1.92B 1.6B 1.18B 1.27B 1.15B 914M 675M 545M 582M 577M 480M 432M 422M 360M 61.3M 285.5M
Shares Outstanding (Basic) 2.41B 2.53B 2.61B 2.63B 2.63B 2.63B 2.66B 2.68B 2.71B 2.76B 2.78B 2.82B 2.78B 2.72B 2.74B 2.76B 2.81B 2.88B 2.94B 2.98B 2.97B 2.97B 3B 3.03B 2.99B 2.99B 2.78B 2.67B 2.66B 2.58B 2.57B 2.61B 2.63B 2.66B 2.66B 2.67B 2.74B 2.73B 2.75B 2.92B
Shares Outstanding (Diluted) 2.43B 2.56B 2.66B 2.67B 2.67B 2.68B 2.73B 2.75B 2.79B 2.81B 2.86B 2.88B 2.81B 2.78B 2.79B 2.79B 2.84B 2.91B 2.96B 3B 2.99B 3.14B 3.05B 3.08B 3.1B 3.07B 2.83B 2.74B 2.73B 2.58B 2.61B 2.63B 2.63B 2.71B 2.69B 2.71B 2.78B 2.73B 2.75B 2.92B
EPS (Basic) 5.84 13.88 6.83 7.93 5.59 5.74 5.75 0.48 6.08 5.57 5.86 4.90 3.91 3.54 4.86 4.45 4.67 3.67 3.76 3.38 2.75 2.42 2.20 1.87 1.65 1.43 1.08 1.24 1.09 0.93 0.78 0.69 0.17 0.55 0.43 0.41 0.36 0.31 0.12 0.21
EPS (Diluted) 5.79 13.72 6.73 7.81 5.51 5.63 5.61 0.47 5.93 5.48 5.70 4.81 3.86 3.49 4.78 4.40 4.57 3.63 3.73 3.35 2.74 2.29 2.16 1.84 1.61 1.39 1.06 1.21 1.09 0.93 0.78 0.68 0.16 0.54 0.43 0.40 0.35 0.31 0.12 0.21
EBITDA 24.78B 23.32B 26.61B 26.75B 23.93B 24.66B 25.93B 24.25B 24.28B 23.49B 24.99B 20.06B 17.97B 16.09B 20.34B 18.98B 20.2B 16.36B 15.89B 14.92B 14.48B 12.74B 11.34B 9.49B 8.21B 7.5B 6.31B 5.69B 5.31B 4.37B 3.53B 3.01B 2.84B 2.66B 2.47B 2.08B 1.79B 1.56B 1.26B 1.09B
Depreciation & Amortization 7.34B 7.49B 6.97B 7.39B 7.23B 7.01B 6.93B 5.64B 3.75B 3.75B 3.9B 4.1B 3.67B 3.16B 2.94B 2.77B 2.83B 2.78B 2.18B 2.09B 2.12B 1.87B 1.66B 1.6B 1.59B 1.51B 1.28B 1.07B 1.01B 857M 724M 617M 560M 493M 474M 414M 391M 356M 275.2M 250.5M