Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 1.74B | 941M | 887M | 913M | 1.09B | 732M | 678M | 671M | 677M | 607M | 653M | 617M | 585M | 694M | 278M | 471M | 1.25B | 1.81B | 2.26B | 3.11B | 2.45B | 2.71B | 3.36B | 2.89B | 3.19B | 2.82B | 3.3B | 3.65B | 3.44B | 3.44B | 3.51B | 1.38B | 2.02B | 1.53B | 1.3B | 1.58B |
Short-Term Investments | 17.5B | 19.39B | 2.43B | 56.37B | 43.75B | 23.11B | 2.56B | 4.45B | 2.77B | 2.71B | 4.27B | 5.59B | 3.94B | 3.52B | 1.34B | 18.38B | 13.47B | 839M | 2.15B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 58.96B | 52.38B | 65.25B | 52.7B | 34.83B | 35B | 35.96B | 34.81B | 23.26B | 24.15B | 24.4B | 21.63B | 23.43B | 25.63B | 21.08B | 16.3B | 11B | 10.63B | 10.28B | 10.41B | 10.43B | 11.18B | 8.36B | 10.41B | 9.51B | 8.23B | 10.87B | 10.03B | 10.43B | 13.82B | 6.39B | 5.61B | 3.56B | 3.19B | 1.91B |
Other Long-Term Assets | n/a | 113.3B | -55.86B | -65.25B | -52.7B | -38.56B | 97.47B | 97.18B | 93.76B | 66.29B | 62.46B | 60.18B | -21.38B | n/a | n/a | 23M | 191M | 284M | -3.94B | -669M | -816M | -12.22B | n/a | -8.36B | -10.41B | -9.51B | -8.23B | -10.87B | -10.03B | -12.53B | -13.82B | -7.03B | -6.02B | -3.78B | -3.41B | -2.02B |
Receivables | 2.71B | n/a | 3.9B | 4.04B | 4.35B | 4.65B | 4.57B | 4.78B | 4.64B | 3.97B | 4.2B | 4.49B | 4.86B | 5.6B | 6.3B | 7.18B | 8.89B | 14.32B | 10.12B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | 4.58B | n/a | n/a | n/a | 88.9B | 84.14B | 85.63B | 59.09B | 55.31B | 52.36B | 52.03B | 49.54B | 52.02B | 55.96B | 66.7B | 69.67B | 61.25B | 77.6B | 75.82B | 69.55B | 68.84B | 76.23B | 82B | 78.33B | 74.31B | 67.89B | 62.13B | 60.8B | 61.51B | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 19.25B | 941M | 887M | 913M | 1.09B | 732M | 4.12B | 97.85B | 4.37B | 4.12B | 67.67B | 66.55B | 584M | 60.02B | 1.62B | 66.24B | 90.31B | 86.64B | 79.79B | 80.71B | 78.28B | 72.26B | 72.2B | 79.12B | 85.19B | 81.15B | 77.61B | 71.54B | 65.58B | 64.24B | 65.02B | 1.38B | 2.02B | 1.53B | 1.3B | 1.58B |
Property-Plant & Equipment | 614M | 661M | 636M | 681M | 753M | 814M | 882M | 930M | 1.52B | 1.12B | 1.17B | 1.19B | 1.25B | 944M | 908M | 880M | 840M | 681M | 1.72B | 656M | 603M | 606M | 644M | 687M | 717M | 797M | 902M | 985M | 1.08B | 1.03B | 987.2M | 421.8M | 406.6M | 213.6M | 215.2M | 110.9M |
Goodwill & Intangibles | 2.78B | 2.81B | 2.85B | 2.82B | 2.85B | 2.92B | 2.83B | 2.95B | 2.83B | 1.13B | 1.16B | 1.11B | 1.15B | 934M | 938M | 967M | 1.27B | 1.38B | 1.32B | 1.48B | 1.59B | 1.19B | 1.18B | 1.13B | 1.37B | 1.45B | 1.51B | 1.18B | 961M | 1.07B | 793.6M | 214.1M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 3.39B | 175.72B | 55.86B | 3.5B | 3.6B | 38.56B | 136.18B | 137.03B | 132.91B | 91.8B | 88.94B | 86.87B | 2.66B | 25.3B | 27.47B | 22.95B | 18.59B | 13.34B | 12.54B | 12.42B | 12.46B | 13.41B | 13B | 1.82B | 2.08B | 2.25B | 2.41B | 2.16B | 2.04B | 13.6B | 1.78B | 7.03B | 6.02B | 3.78B | 3.41B | 2.02B |
Total Assets | 187.17B | 188.28B | 189.81B | 186.35B | 170.34B | 144.99B | 139.61B | 137.7B | 136.45B | 95.13B | 93.82B | 92.93B | 89.24B | 88.78B | 91.84B | 93.29B | 104.53B | 98.23B | 92.34B | 93.13B | 90.75B | 84.49B | 85.2B | 80.94B | 87.27B | 83.39B | 80.02B | 73.7B | 67.62B | 66.34B | 66.8B | 27.01B | 24.98B | 15.4B | 15.11B | 10.9B |
Account Payables | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 2.13B | 3.05B | 5.39B | 588M | 759M | 705M | 544M | 634M | 808M | 533M | 423M | 343M | 313M | 916M | 2.27B | 1.82B | 10.84B | 8.51B | 4.39B | 4.33B | 2.52B | 2.95B | 2.82B | 5.55B | 6.96B | 8.44B | 9.73B | 5.97B | 3.97B | 2.88B | 3.28B | 1.18B | 276.4M | 283.7M | 57.5M | 19.5M |
Other Current Liabilities | -2.13B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.82B | -10.84B | -8.51B | -4.39B | -4.33B | -2.52B | -2.95B | -2.82B | -5.55B | -6.96B | -8.44B | -9.73B | -5.97B | -3.97B | -2.88B | -3.28B | -1.18B | -276.4M | -283.7M | -57.5M | -19.5M |
Total Current Liabilities | 2.13B | 3.05B | 5.39B | 588M | 759M | 705M | 544M | 634M | 808M | 533M | 423M | 343M | 313M | 916M | 2.27B | 45.58B | 52.6B | 57.39B | 52.33B | 58.86B | 40.79B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Debt | 12.11B | 19.55B | 19.31B | 12.03B | 13.71B | 12.45B | 13.73B | 14.33B | 12.38B | 10.18B | 7.88B | 7.65B | 6.82B | 8.94B | 9.47B | 10.07B | 12.63B | 9.3B | 11.2B | 11.38B | 14.85B | 15.29B | 16.86B | 15.84B | 14.16B | 15.88B | 12.97B | 8.2B | 4.71B | 4B | 3.57B | 952.7M | 886.1M | 177.1M | 183.2M | 122.2M |
Other Long-Term Liabilities | 154.76B | 151.04B | 151.66B | 155.01B | 137.89B | 114.61B | 109.16B | 3.41B | 108.02B | 73.66B | 74.93B | 74.34B | -9M | 69.58B | 69.84B | -10.07B | -12.63B | -9.3B | -11.2B | -11.38B | -14.85B | -15.29B | -16.86B | -762M | -14.16B | -15.88B | -12.97B | -163M | -193M | -4B | -3.57B | -952.7M | -886.1M | -177.1M | -183.2M | -122.2M |
Total Long-Term Liabilities | 166.86B | 170.59B | 170.97B | 167.05B | 151.6B | 127.06B | 122.89B | 17.74B | 120.41B | 83.84B | 82.81B | 81.99B | 6.81B | 78.53B | 79.32B | 36.46B | 41.85B | 33.67B | 31.77B | 28.95B | 38.59B | 15.29B | 16.86B | 15.08B | n/a | n/a | n/a | 8.03B | 4.52B | 400K | n/a | 952.7M | 886.1M | 177.1M | 183.2M | 122.2M |
Total Liabilities | 168.99B | 173.64B | 176.36B | 168.92B | 152.35B | 127.95B | 124.02B | 122.67B | 121.21B | 84.37B | 83.28B | 82.61B | 78.93B | 78.86B | 80.47B | 82.35B | 94.05B | 92.24B | 84.63B | 85.53B | 83.63B | 77.52B | 78.37B | 74.78B | 79.4B | 75.76B | 72.86B | 68.52B | 62.74B | 61.19B | 62.1B | 24.97B | 23.11B | 14.29B | 14.11B | 10.16B |
Total Debt | 14.23B | 22.61B | 24.69B | 12.63B | 14.47B | 13.15B | 14.28B | 14.97B | 13.19B | 10.72B | 8.3B | 7.99B | 7.13B | 9.86B | 11.74B | 11.9B | 23.47B | 17.82B | 15.72B | 15.72B | 17.36B | 18.24B | 19.69B | 21.39B | 21.12B | 24.32B | 22.7B | 14.16B | 8.68B | 6.88B | 6.85B | 2.13B | 1.16B | 460.8M | 240.7M | 141.7M |
Common Stock | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.02B | 1.02B | 1.02B | 1.02B | 1.02B | 946M | 946M | 584M | 492M | 492M | 492M | 492M | 492M | 492M | 492M | 492M | 492M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 14.58B | 15.67B | 15.62B | 14.55B | 12.75B | 12.47B | 11.56B | 10.34B | 9.38B | 8.92B | 8.27B | 7.61B | 6.91B | 6.25B | 5.56B | 5.16B | 6.73B | 8.52B | 8.38B | 7.88B | 7.28B | 6.84B | 6.45B | 5.86B | 6.35B | 5.83B | 5.19B | 4.61B | 4.06B | 3.63B | 3.17B | 1.37B | 1.15B | 611.4M | 508.9M | 508.4M |
Comprehensive Income | -3.47B | -5.23B | -6.29B | -586M | 738M | 26M | -818M | -779M | -541M | -405M | -356M | -352M | -124M | -28M | -17M | -3M | 65M | 130M | -184M | -106M | -22M | -8M | 39M | 2M | -23M | -151M | n/a | 11M | -6M | 47.7M | -115.3M | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 18.18B | 14.64B | 13.45B | 17.42B | 17.98B | 17.04B | 15.6B | 15.02B | 15.24B | 10.75B | 10.53B | 10.3B | 10.27B | 9.9B | 11.12B | 10.66B | 10.48B | 7.75B | 7.7B | 7.6B | 7.12B | 6.97B | 6.83B | 6.16B | 6.62B | 6.39B | 6.17B | 5.18B | 4.88B | 5.15B | 4.7B | 2.04B | 1.87B | 1.12B | 1.01B | 746.2M |
Total Investments | 17.5B | 78.34B | 56.05B | 121.61B | 96.43B | 57.9B | 37.71B | 40.66B | 37.83B | 26.26B | 28.71B | 30.46B | 37.66B | 27.62B | 27.53B | 39.47B | 29.77B | 12.12B | 12.77B | 10.28B | 10.41B | 10.43B | 11.18B | 8.36B | 10.41B | 9.51B | 8.23B | 10.87B | 10.03B | 10.43B | 13.82B | 6.39B | 5.61B | 3.56B | 3.19B | 1.91B |