Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 541M | 399M | 532M | 621M | 478M | 336M | 405M | 472M | 327M | 440M | 364M | 294M | 228M | 129M | 120M | 190M | 131M | 140M | 133.8M | 153.1M | 219.9M | 180.8M | 185.4M | 181.3M | 195.2M | 183.9M | 287.4M | 497.8M | 305.7M | 241.7M | 160.6M | 155.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Investments | 6.36B | 44.82B | 42.48B | 49.23B | 49.28B | 46.81B | 43.41B | 46.13B | 45.66B | 44.39B | 46.78B | 47.97B | 48.44B | 2.27B | 7.08B | 7.21B | 6.03B | 8.23B | 12.82B | 9.11B | 8.31B | 11.26B | 10.16B | 6.73B | 9.1B | 7.32B | 7.79B | 8.75B | 8.3B | 7.14B | 8.44B | 8.03B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 50.02B | 4.29B | 3.96B | 3.76B | 3.26B | 3.43B | 47.28B | 51.28B | 50.03B | 48.58B | 51.3B | 52.38B | 52.59B | 46.07B | 45.98B | 38.82B | 32.42B | 44.24B | 51.7B | 11.51B | 42.47B | 40.93B | 38.72B | 39.57B | 39.03B | 39.27B | 41.58B | 40.64B | 38.92B | 38.82B | 30.73B | 19.07B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 74.01B | 41.69B | 49.09B | 48.82B | 45.72B | 11.83B | 10.36B | 9.88B | 11.08B | 10.34B | 12.63B | 11.63B | 9.54B | 9.01B | -38.82B | -32.4B | 11.41B | -9.24B | 29.05B | n/a | -40.93B | -42.03B | -39.57B | -39.03B | -39.27B | -41.58B | -40.64B | -38.92B | -38.82B | -31.82B | -19.07B | -1B | -593.8M | -606.5M | -607.4M | n/a | n/a | n/a | n/a |
Receivables | 10.06B | 9.21B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8.82B | n/a | 10.21B | 11.67B | 11.47B | 13.03B | 15.31B | 18.81B | 20.47B | 16.6B | 19.45B | 15.3B | 13.53B | 14.07B | 13.33B | 13.86B | 13.13B | 8.07B | 7.47B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -495.4M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 42.32B | 38.27B | n/a | 28.62B | 43.63B | 43.83B | 41.78B | 40.26B | 45.48B | 42.7B | 45.07B | 45.42B | 43.66B | 42.42B | 43.13B | 175.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 16.96B | 399M | 532M | 621M | 49.76B | 336M | 1.7B | 472M | 327M | 44.83B | 364M | 295M | 228M | 2.27B | 7.2B | 59.94B | 56.11B | 19.84B | 28.62B | 68.21B | 71.16B | 73.69B | 67.2B | 71.85B | 67.29B | 66.1B | 67.57B | 66.24B | 64.9B | 63.14B | 16.84B | 15.66B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Property-Plant & Equipment | n/a | n/a | 10.03B | 9.89B | 10.82B | 16.14B | 15.51B | 15.43B | 15.23B | 15.48B | 15.61B | 13.52B | 13.94B | 13.62B | 12.64B | 13.27B | 12.88B | -256M | 5.5B | 4.95B | 4.84B | 3.88B | 3.14B | 3.08B | 3.21B | 2.95B | 2.85B | 2.59B | 2.23B | 1.44B | 1.09B | 1.04B | 1B | 593.8M | 606.5M | 607.4M | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 494M | 498M | 457M | 458M | 1.4B | 1.41B | 1.28B | 1.3B | 488M | 351M | 374M | 357M | 996M | 908M | 856M | 856M | 856M | 1.35B | 298.9M | 297.4M | 294.1M | 311.4M | 177.8M | 323.8M | 378.7M | 409.5M | 489.4M | 751.4M | 562.4M | 481.8M | 92.8M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 50.51B | 78.8B | 56.13B | 63.19B | 64.53B | 67.16B | 76.62B | 79.11B | 76.27B | 75.59B | 78B | 79.64B | 79.79B | 70.14B | 69.08B | 14.13B | 13.75B | 57.26B | 48.26B | 45.82B | 47.61B | 4.19B | 3.32B | 3.4B | 3.58B | 3.36B | 3.34B | 3.34B | 2.79B | 1.92B | 31.82B | 1.04B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Assets | 81.94B | 79.2B | 75.49B | 81.63B | 80.24B | 82.24B | 78.32B | 79.59B | 76.59B | 76.01B | 78.37B | 79.94B | 80.02B | 75.27B | 76.28B | 74.07B | 69.86B | 76.08B | 76.88B | 70.68B | 73.72B | 77.67B | 70.52B | 75.25B | 71.59B | 69.46B | 70.98B | 69.98B | 67.68B | 65.52B | 50.34B | 45.85B | 40.49B | 39.2B | 34.74B | 32.45B | 25.83B | 22.21B | 19.02B | 16.12B |
Account Payables | 110M | 79M | 133M | 90M | 92M | 108M | 42M | 60M | 150M | 567M | 673M | 134M | 205M | 162M | 685M | 540M | 316M | 401M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 5M | 1.08B | 854M | n/a | n/a | n/a | 17M | 280M | 110M | 1.04B | 335M | 819M | 19M | 88M | 647M | 10M | 71M | 358M | 4.6M | 598.2M | 1.01B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2M | 401.4M | 202.3M | n/a | n/a | n/a | n/a |
Other Current Liabilities | n/a | 102M | -361M | 93M | 37M | 77M | 17.56B | 17.74B | 17.93B | 18.21B | 18.58B | 18.07B | -56M | -17M | 18.42B | 26.82B | 28.28B | -401M | n/a | 1.45B | 35.16B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2M | -401.4M | -202.3M | n/a | n/a | n/a | n/a |
Total Current Liabilities | 115M | 1.26B | 626M | 183M | 129M | 185M | 17.62B | 18.08B | 18.19B | 19.82B | 19.59B | 19.02B | 179M | 233M | 19.75B | 27.37B | 28.66B | 358M | 4.6M | 2.05B | 36.17B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2M | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Debt | 8.94B | 7.92B | 8.16B | 9.29B | 10.49B | 11.46B | 11.36B | 11.25B | 10.67B | 9.52B | 10.33B | 9.53B | 9.19B | 8.91B | 8.83B | 9.47B | 8.19B | 6.9B | 5.57B | 4.61B | 5.98B | 5.82B | 5.65B | 5.92B | 6.04B | 5.71B | 5.97B | 5.75B | 4.37B | 4.25B | 2.14B | 2.2B | 1.76B | 1.94B | 2.25B | 2.23B | 1.41B | 1.45B | 1.27B | 790.9M |
Other Long-Term Liabilities | 54.81B | 54.28B | 51.83B | 47.49B | 45.39B | 47.58B | 41.28B | 42.74B | 41.79B | 42.76B | 41.85B | 44.69B | -840M | n/a | n/a | n/a | n/a | n/a | n/a | 17.34B | 18B | -5.82B | -5.65B | -5.92B | -6.04B | -5.71B | -5.97B | -5.75B | -4.37B | -4.25B | -2.14B | -2.2B | -1.76B | -1.94B | -2.25B | -2.23B | -1.41B | -1.45B | -1.27B | -790.9M |
Total Long-Term Liabilities | 63.86B | 62.59B | 60.23B | 62.36B | 60.96B | 60.2B | 56.89B | 54.74B | 53.09B | 52.66B | 53.08B | 54.93B | 9.19B | 8.91B | 8.83B | 9.47B | 8.19B | 6.9B | 5.57B | 21.95B | 23.98B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.94B | n/a | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 64.01B | 62.67B | 60.37B | 62.45B | 61.05B | 60.31B | 56.93B | 55.02B | 53.23B | 53.2B | 53.72B | 55.03B | 55.34B | 52.06B | 46.09B | 52.98B | 52.73B | 54.59B | 57.48B | 55.52B | 60.09B | 66.82B | 57.39B | 63.61B | 58.41B | 57.14B | 58.3B | 57.85B | 56.79B | 55.94B | 44.09B | 38.69B | 34.03B | 32.54B | 28.81B | 26.8B | 21.8B | 18.96B | 16.11B | 13.68B |
Total Debt | 8.94B | 9B | 9.02B | 9.08B | 10.11B | 11.53B | 11.38B | 11.53B | 10.78B | 10.56B | 10.67B | 10.34B | 9.21B | 9B | 9.48B | 9.48B | 8.26B | 7.26B | 5.57B | 5.21B | 6.99B | 5.82B | 5.65B | 5.92B | 6.04B | 5.71B | 5.97B | 5.75B | 4.37B | 4.25B | 2.14B | 2.2B | 1.76B | 1.95B | 2.65B | 2.44B | 1.41B | 1.45B | 1.27B | 790.9M |
Common Stock | n/a | 2M | 2M | 2M | 3M | 3M | 3M | 3M | 3M | 3M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | n/a | 6.5M | 186.6M | 186.3M | 185.4M | 185.8M | 191.5M | n/a | 104.5M | 112.6M | 115M | 115M | 117.8M | 58.97M | 61.52M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 16.46B | 15.62B | 14.93B | 14.78B | 14.15B | 15.82B | 15.77B | 16.1B | 15.2B | 14.73B | 15.52B | 15.51B | 15.19B | 14.89B | 14.56B | 13.69B | 13.38B | 13.69B | 12.1B | 10.36B | 9.62B | 8.6B | 9.4B | 8.99B | 10.19B | 8.71B | 9.03B | 8.9B | 8.22B | 7.16B | 5.47B | 5.48B | 5.27B | 5.46B | 4.86B | 4.58B | 3.82B | 3.32B | 2.7B | 2.24B |
Comprehensive Income | -1.87B | -2.5B | -3.32B | 186M | 581M | -68M | -880M | -26M | -223M | -357M | 280M | 339M | 678M | 384M | 230M | -419M | -3.59B | -65M | 386.7M | 311.1M | 586.9M | 760.2M | 538.3M | 194.7M | 756.7M | 1.02B | 892.8M | 488.9M | 233.6M | 793.1M | -342.7M | -28.01M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 19.11B | 15.7B | 14.35B | 17.85B | 17.86B | 19.12B | 18.52B | 19.2B | 18.16B | 17.56B | 19.28B | 19.46B | 19.46B | 18.77B | 18.45B | 16.9B | 13.13B | 17.59B | 16.5B | 13.09B | 12.18B | 10.86B | 11B | 9.65B | 11.19B | 9.98B | 10.2B | 9.67B | 8.73B | 8.24B | 5.41B | 6.13B | 5.53B | 5.67B | 5.04B | 4.81B | 4.03B | 3.25B | 2.92B | 2.44B |
Total Investments | 51.13B | 49.37B | 46.77B | 53.94B | 53.84B | 51.25B | 48.19B | 52.23B | 50.71B | 49.4B | 52.03B | 52.95B | 53.05B | 49.03B | 48.91B | 46.03B | 38.45B | 45.48B | 51.7B | 43.59B | 42.47B | 40.93B | 38.72B | 39.57B | 39.03B | 39.27B | 41.58B | 40.64B | 38.92B | 39B | 30.9B | 27.1B | 330.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |