509.85
-7.48 (-1.45%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY98
Revenue 28.17B 25.1B 22.24B 18.88B 15.3B 16.88B 14.95B 12.5B 10.78B 9.67B 9.44B 8.31B 7.39B 6.71B 5.54B 5.1B 4.99B 4.07B 3.33B 2.94B 2.59B 2.23B 1.89B 1.61B 1.45B 1.09B
Cost of Revenue 6.67B 6.02B 5.26B 4.49B 3.79B 3.54B 3.21B 2.69B 2.23B 2.1B 2.06B 1.74B 1.56B 1.45B 1.22B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 21.49B 19.08B 16.97B 14.39B 11.51B 13.35B 11.74B 9.81B 8.55B 7.56B 7.38B 6.57B 5.83B 5.26B 4.32B 5.1B 4.99B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Income 15.58B 14.01B 12.26B 10.08B 8.08B 9.66B 7.28B 6.62B 5.76B 5.08B 5.11B 4.5B 3.94B 2.71B 2.75B 2.26B -534.5M 1.11B 229.5M 393.18M 346.67M -601.86M 142M 221.7M 178.02M 18.25M
Interest Income n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 26M 33M 36M 44M 48M 56M 108.76M n/a n/a n/a n/a 35.4M 23.09M 23.65M n/a n/a
Pretax Income 15.25B 13.64B 11.73B 10.31B 7.76B 9.73B 7.2B 6.52B 5.65B 4.96B 5.08B 4.5B 3.93B 2.75B 2.76B 2.22B -383.21M 1.67B 294.17M 407.34M 323.7M -611.52M 158.39M 232.94M n/a n/a
Net Income 12.87B 11.2B 9.93B 8.69B 6.41B 8.12B 5.86B 3.92B 4.06B 3.81B 3.62B 3.12B 2.76B 1.91B 1.85B 1.46B -253.91M 1.09B 50.19M 266.72M 238.06M -385.79M 116.43M 142.06M 118.15M 24.18M
Selling & General & Admin 4.27B 3.65B 3.5B 3.44B 2.77B 3.13B 2.9B 2.63B 2.27B 2.14B 1.98B 1.72B 1.61B 1.6B 1.42B 2.69B 2.93B 2.84B 2.56B 2.36B 2.1B 2.71B 1.66B 1.32B n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 1.64B 1.42B 1.21B 871M 662M 522M 459M 436M 373M 366M 321M 258M 230M 194M 148M 141M 112.01M 121.04M 539.52M 185.09M 144.97M 119.55M 90.5M 69.97M 1.27B 1.07B
Operating Expenses 5.91B 5.07B 4.71B 4.31B 3.43B 3.65B 3.36B 3.07B 2.64B 2.5B 2.3B 1.97B 1.84B 1.79B 1.56B 2.83B 3.04B 2.96B 3.1B 2.54B 2.25B 2.83B 1.75B 1.39B 1.27B 1.07B
Interest Expense 646M 575M 471M 431M 380M 224M 186M 154M 95M 61M 48M 14M 20M 25M 52M 115M 103.6M n/a n/a n/a n/a 62.94M 9.89M 9.55M n/a n/a
Selling & Marketing Expenses 815M 825M 789M 895M 657M 934M 907M 771M 698M 821M 862M 841M 775M 841M 782M 756M 934.74M 1.08B 1.05B 1.01B 915.85M 851.15M 694.01M 505.73M n/a n/a
Cost & Expenses 12.59B 11.09B 9.97B 8.8B 7.22B 7.19B 6.58B 5.75B 4.86B 4.61B 4.37B 3.71B 3.41B 3.24B 2.78B 2.83B 3.04B 2.96B 3.1B 2.54B 2.25B 2.83B 1.75B 1.39B 1.27B 1.07B
Income Tax 2.38B 2.44B 1.8B 1.62B 1.35B 1.61B 1.34B 2.61B 1.59B 1.15B 1.46B 1.38B 1.17B 842M 910M 755M -129.3M 585.55M 243.98M 140.62M 85.64M -220.78M 41.96M 90.88M n/a n/a
Shares Outstanding (Basic) 925M 944M 968M 988M 1B 1.02B 1.04B 1.07B 1.1B 1.13B 1.17B 1.21B 1.25B 1.28B 1.31B 1.3B 1.3B 1.35B 1.35B 1.35B 1B 1B 862.04M 717.1M 716.05M 711.26M
Shares Outstanding (Diluted) 927M 946M 971M 992M 1.01B 1.02B 1.05B 1.07B 1.1B 1.14B 1.17B 1.22B 1.26B 1.28B 1.31B 1.3B 1.3B 1.36B 1.36B 1.35B 1B 1B 862.04M 717.1M 716.05M 711.26M
EPS (Basic) 13.92 11.86 10.26 8.79 6.40 7.98 5.63 3.67 3.70 3.36 3.11 2.57 2.20 1.49 1.41 1.12 -0.2 0.81 0.04 0.20 0.24 -0.39 0.14 0.20 0.17 0.03
EPS (Diluted) 13.89 11.83 10.23 8.76 6.37 7.94 5.60 3.65 3.69 3.35 3.10 2.56 2.19 1.48 1.41 1.12 -0.2 0.80 0.04 0.20 0.24 -0.39 0.14 0.20 0.17 0.03
EBITDA 16.8B 15.01B 12.95B 11.46B 8.72B 10.48B 7.85B 7.11B 6.11B 5.38B 5.45B 4.77B 4.18B 2.97B 2.96B 2.47B -167.61M 1.21B 329.28M 503.12M 469.99M -429.03M 258.78M 312.46M 178.02M 18.25M
Depreciation & Amortization 897M 799M 750M 726M 580M 522M 459M 437M 373M 366M 321M 258M 230M 194M 148M 141M 112.01M 97.64M 99.78M 109.94M 123.32M 119.55M 90.5M 69.97M n/a n/a