Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Cash & Equivalents | 20.07B | 20.64B | 20.2B | 20.05B | 19.8B | 16.6B | 15.82B | 12.7B | 12.65B | 12.75B | 10.81B | 7.58B | 15.74B | 10.46B | 13.05B | 10.11B | 24.21B | 9.96B | 7.11B | 4.02B | 4.05B | 3.73B | 2.32B | 7.47B | 3.43B | 2.79B | n/a |
Short-Term Investments | 80.5B | 287.46B | 281.71B | 347.45B | 358.71B | 331.67B | 302.2B | 313.8B | 298.98B | 364.02B | 377.68B | 367.54B | 394.06B | 370.6B | 9.39B | 8.37B | 13.88B | 2.54B | 2.71B | 3.31B | 2.66B | 1.83B | 1.92B | 1.2B | 1.27B | n/a | n/a |
Long-Term Investments | 314.67B | 158.68B | 151.58B | 375.49B | 382.58B | 353.83B | 322.87B | 322.02B | 368.67B | 371.12B | 385.76B | 374.94B | 122.99B | 29.96B | 21.85B | 326.09B | 292.02B | 241.57B | 7.84B | 32.59B | 10.86B | 171.18B | 143.82B | 119.66B | 116.44B | n/a | n/a |
Other Long-Term Assets | -1.85B | 450.56B | 482B | 354.64B | 382.66B | 360.73B | 331.9B | 375.58B | 488.8B | 471.3B | 483.15B | 128.34B | -122.99B | -29.96B | -21.64B | -326.09B | -292.02B | -246.38B | -7.84B | 427.25B | 335.09B | -171.18B | -143.82B | -119.66B | -116.44B | n/a | n/a |
Receivables | 30.77B | n/a | n/a | 17.33B | 17.87B | 20.44B | n/a | n/a | n/a | n/a | n/a | n/a | 21.63B | 22.48B | 19.83B | 17.07B | 16.97B | 13.37B | 14.49B | 12.19B | 6.7B | 7.05B | 7.67B | 6.44B | 8.34B | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 395.39B | 737.44B | 676.86B | 498.71B | 441.61B | 526.03B | 498.51B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 131.34B | 302.05B | 296.98B | 384.83B | 396.38B | 368.71B | 23.34B | 21.09B | 37.95B | 26.04B | 23.55B | 370.47B | 826.83B | 787.69B | 719.13B | 534.27B | 496.67B | 553.65B | 522.82B | 19.51B | 13.41B | 12.61B | 11.91B | 15.11B | 13.05B | 2.79B | 3.3B |
Property-Plant & Equipment | 1.85B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.4B | n/a | n/a | 1B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 8.9B | 9.24B | 9.3B | 9.54B | 10.11B | 9.31B | 9.42B | 9.59B | 9.22B | 9.48B | 9.87B | 10.54B | 9.95B | 11.94B | 11.58B | 5.05B | 5.01B | 4.81B | 4.9B | 4.8B | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 323.57B | 618.47B | 642.88B | 739.66B | 775.35B | 723.87B | 664.2B | 707.19B | 869.09B | 851.89B | 878.79B | 514.82B | 9.95B | 11.94B | 11.78B | 5.05B | 5.01B | 246.38B | 4.9B | 464.64B | 345.95B | 171.18B | 143.82B | 119.66B | 116.44B | 222.44B | 212.04B |
Total Assets | 677.46B | 687.58B | 663.07B | 759.71B | 795.15B | 740.46B | 687.54B | 719.89B | 898.76B | 877.93B | 902.34B | 885.3B | 836.78B | 799.63B | 730.91B | 539.31B | 501.68B | 559.15B | 527.72B | 481.64B | 356.81B | 326.84B | 277.43B | 256.97B | 254.16B | 225.23B | 215.35B |
Account Payables | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 789M | 2.02B | 917M | 1.07B | 1.05B | 18.89B | 13.71B | 13.38B | n/a | n/a |
Deferred Revenue | n/a | n/a | 2.83B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.17B | 119M | 175M | 341M | 393M | 235M | 268M | 477M | 242M | 100M | 100M | 175M | 100M | 686M | 306M | 912M | 2.66B | 667M | 1.45B | 1.41B | 1.45B | 3.64B | 1.16B | 355M | 1.08B | 4.18B | 3.57B |
Other Current Liabilities | 385M | 196M | -3.05B | -184M | -129M | -363M | 24.79B | 25.72B | -262M | 36.71B | 35.33B | -361M | -264M | -193M | -316M | n/a | -3B | 45.7B | 47.44B | 34.52B | 28.68B | -5.34B | -20.82B | -14.37B | -14.58B | -4.18B | -3.57B |
Total Current Liabilities | 1.55B | 505M | n/a | 341M | 393M | 235M | 25.5B | 26.51B | n/a | 36.97B | 35.61B | n/a | 237M | 686M | 306M | 912M | 35.83B | 47.15B | 52.38B | 36.91B | 31.61B | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Debt | 6M | 19.38B | 17.8B | 16.62B | 17.76B | 16.62B | 15.98B | 19.95B | 20.88B | 21.22B | 19.48B | 21.85B | 22.29B | 26.88B | 36.07B | 21.7B | 13.43B | 13.18B | 12.91B | 12.02B | 7.35B | 5.7B | 4.42B | 3.63B | 2.35B | 2.49B | n/a |
Other Long-Term Liabilities | 16.77B | 637B | 615.14B | 665.64B | 691.57B | 648.37B | 618.6B | 607.79B | 810.18B | 788.22B | 810.2B | 800.47B | -66M | 711.78B | 615.99B | 464.54B | 461.86B | 508.04B | 477.28B | 399B | 289.01B | -8.1B | -6.05B | -5.15B | -3.1B | -2.49B | n/a |
Total Long-Term Liabilities | 16.78B | 657.3B | 632.95B | 691.96B | 720.33B | 674.08B | 634.58B | 634.51B | 831.06B | 809.44B | 829.68B | 822.31B | 22.22B | 738.66B | 652.06B | 486.24B | 475.29B | 522.72B | 492.47B | 412.73B | 298.83B | 5.7B | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 649.75B | 657.33B | 632.95B | 691.96B | 720.33B | 674.08B | 634.58B | 661.02B | 831.06B | 809.44B | 829.68B | 822.31B | 771.82B | 739.35B | 681.79B | 505.82B | 477.69B | 523.97B | 493.92B | 452.54B | 333.98B | 305.69B | 258.78B | 239.65B | 236.68B | 211.54B | 200.48B |
Total Debt | 1.17B | 18.83B | 17.98B | 17.43B | 18.15B | 16.85B | 16.24B | 19.31B | 19.91B | 21.32B | 19.58B | 22.02B | 22.39B | 27.57B | 36.38B | 22.62B | 16.08B | 13.84B | 14.36B | 13.44B | 8.86B | 9.35B | 5.59B | 3.98B | 3.44B | 6.67B | 3.57B |
Common Stock | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 12M | 11M | 11M | 11M | 10M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | n/a | n/a |
Retained Earnings | 42.63B | 40.15B | 40.33B | 41.2B | 36.49B | 33.08B | 28.93B | 26.53B | 34.68B | 35.52B | 32.02B | 27.33B | 25.2B | 24.81B | 21.36B | 19.5B | 22.4B | 19.88B | 16.57B | 10.87B | 6.61B | 4.19B | 2.81B | 1.35B | 1.02B | 14.1B | 13.48B |
Comprehensive Income | -21.19B | -19.24B | -22.62B | 10.92B | 18.07B | 13.05B | 1.72B | 7.43B | 5.37B | 4.77B | 10.65B | 5.1B | 11.4B | 5.89B | 1B | -3.06B | -14.25B | 1.08B | 1.12B | 1.91B | 2.96B | 2.79B | 2.01B | 1.67B | 1.05B | -410M | 1.38B |
Shareholders Equity | 27.45B | 30.02B | 29.88B | 67.48B | 74.56B | 66.14B | 52.74B | 58.68B | 67.53B | 67.95B | 72.05B | 61.55B | 64.45B | 57.52B | 48.63B | 33.12B | 23.73B | 35.18B | 33.8B | 29.1B | 22.82B | 21.15B | 17.39B | 16.06B | 16.39B | 13.69B | 14.87B |
Total Investments | 435.38B | 440.38B | 433.29B | 494.82B | 508.52B | 473.8B | 436.21B | 444.07B | 420.91B | 495.46B | 506B | 488.78B | 517.05B | 511.38B | 471.06B | 334.46B | 305.9B | 66.15B | 18.07B | 246.68B | 190.51B | 179.93B | 152.4B | 127.94B | 124.6B | n/a | n/a |