Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 2.1B | 1.71B | 1.32B | 1.87B | 1.25B | 1B | 1.25B | 1.21B | 1.03B | 1.98B | 3.95B | 3.23B | 1.47B | 1.88B | 4.21B | 2.87B | 3.06B | 2.75B | 3.21B | 3.77B | 10.56B | 7.88B | 6.51B | 6.08B | 3.3B | 3.35B | 1.45B | 1.45B | 1.51B | 725M | 741M | 886M | 677M | 302M | 265M | 231M | 340M | 258M | 185M | 176M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 46M | 401M | n/a | 2M | 2.13B | 3.21B | 4.66B | 5.09B | 225M | 612M | 12.43B | 11.01B | 152M | 139M | 59M | 80M | 354M | 699M | 171M | 335M | 298M | 350M | n/a | 358M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 135M | 143M | 147M | 209M | 158M | 159M | 169M | 247M | 238M | 268M | 316M | 251M | 144M | 166M | 380M | 525M | 517M | 837M | 895M | 1.65B | 3.24B | 3.33B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 375M | 291M | 310M | 558M | 482M | 422M | 344M | 333M | 1.02B | 352M | 145M | 185M | 369M | 296M | 1.87B | 1.78B | 2.28B | 696M | 4.03B | 557M | 5.12B | 5.68B | 4.8B | 6.18B | 11.3B | 11.58B | 5.15B | 4.19B | 2.99B | 2.94B | 1.54B | 1.24B | 835M | 694M | 512M | 434M | 476M | 285M | 303M | 280M |
Receivables | 3.28B | 2.88B | 2.63B | 2.49B | 1.39B | 2.46B | 2.47B | 2.22B | 2B | 1.78B | 1.98B | 1.92B | 2.39B | 2.25B | 3.27B | 2.85B | 3.49B | 5.32B | 7.51B | 7.39B | 4.49B | 4.44B | 4.44B | 4.58B | 7.09B | 5.63B | 5.06B | 4.85B | 4.04B | 4.08B | 3.74B | 2.48B | 2.29B | 1.95B | 1.86B | 1.68B | 1.4B | 1.1B | 851M | 813M |
Inventory | 766M | 827M | 1.05B | 788M | 508M | 447M | 356M | 327M | 273M | 296M | 345M | 522M | 513M | 512M | 1.36B | 1.31B | 2.66B | 2.84B | 3.16B | 2.52B | 2.55B | 2.79B | 2.87B | 2.76B | 5.24B | 3.42B | 3.75B | 4.1B | 3.22B | 3.53B | 2.67B | 1.86B | 1.32B | 1.24B | 1.25B | 1.17B | 1.14B | 909M | 819M | 801M |
Other Current Assets | 331M | 309M | 242M | 259M | 1.18B | 272M | 186M | 194M | 170M | 125M | 602M | 1.35B | 893M | 912M | 3.66B | 4.13B | 7.92B | 10.7B | 4.66B | 3.43B | 3.34B | 2.66B | 3.26B | 3.65B | 3.9B | 3.13B | 3.28B | 2.85B | 2.55B | 2.18B | 1.77B | 1.13B | 931M | 990M | 1.08B | 828M | 496M | 439M | 384M | 319M |
Total Current Assets | 6.48B | 5.72B | 5.25B | 5.41B | 4.33B | 4.18B | 4.27B | 3.95B | 3.43B | 4.58B | 6.88B | 7.02B | 7.4B | 8.77B | 17.15B | 16.03B | 17.36B | 22.22B | 30.98B | 27.87B | 21.08B | 17.91B | 17.13B | 17.15B | 19.89B | 16.5B | 13.53B | 13.24B | 11.32B | 10.51B | 8.93B | 6.71B | 5.22B | 4.49B | 4.45B | 3.92B | 3.38B | 2.71B | 2.24B | 2.11B |
Property-Plant & Equipment | 1.55B | 1.46B | 1.41B | 1.42B | 1.49B | 1.55B | 895M | 856M | 789M | 487M | 549M | 810M | 839M | 896M | 1.73B | 2.15B | 2.44B | 2.48B | 2.27B | 2.27B | 2.33B | 5.16B | 6.1B | 8.91B | 11.16B | 9.25B | 10.05B | 9.86B | 9.77B | 9.36B | 7.07B | 5.55B | 4.58B | 4.19B | 3.78B | 3.34B | 2.85B | 2.33B | 2.14B | 1.98B |
Goodwill & Intangibles | 4.78B | 4.66B | 4.65B | 3.67B | 3.45B | 3.39B | 2.74B | 1.8B | 728M | 420M | 383M | 1.51B | 1.51B | 1.43B | 2.83B | 2.82B | 2.84B | 6.12B | -895M | 2.05B | -3.24B | -3.33B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 8.12B | 7.61B | 7.56B | 6.78B | 6.55B | 6.46B | 5.14B | 4.26B | 5B | 3.81B | 3.54B | 4.83B | 5.28B | 5.16B | 8.42B | 9.57B | 10.51B | 12.59B | 7.62B | 7.78B | 9.81B | 14.19B | 14.02B | 16.25B | 22.46B | 20.82B | 15.2B | 14.04B | 12.76B | 12.29B | 8.61B | 6.79B | 5.41B | 4.89B | 4.29B | 3.77B | 3.33B | 2.61B | 2.44B | 2.26B |
Total Assets | 14.6B | 13.34B | 12.81B | 12.19B | 10.88B | 10.64B | 9.41B | 8.21B | 8.43B | 8.39B | 10.42B | 11.85B | 12.68B | 13.93B | 25.58B | 25.6B | 27.87B | 34.81B | 38.59B | 35.65B | 30.89B | 32.1B | 31.15B | 33.4B | 42.34B | 37.33B | 28.73B | 27.28B | 24.08B | 22.8B | 17.54B | 13.5B | 10.63B | 9.38B | 8.74B | 7.69B | 6.71B | 5.32B | 4.68B | 4.37B |
Account Payables | 619M | 881M | 1.21B | 851M | 612M | 618M | 592M | 593M | 553M | 518M | 540M | 799M | 705M | 677M | 2.46B | 2B | 3.19B | 4.17B | 5.06B | 4.29B | 3.33B | 2.79B | 2.27B | 2.43B | 3.49B | 3.29B | 2.31B | 2.3B | 2.05B | 2.02B | 1.68B | 1.34B | 1.13B | 897M | 889M | 789M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 2.04B | 1.86B | 1.65B | 1.55B | 1.45B | 1.26B | 1.04B | 873M | 727M | 713M | 1.07B | 1.21B | 774M | 1.07B | n/a | n/a | 1.24B | n/a | 387M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | 1.44B | 119M | 129M | 138M | 72M | -154M | -99M | 4M | 4M | -127M | 4M | 4M | 405M | 605M | 536M | 92M | 332M | 1.69B | 936M | 717M | 896M | 1.63B | 870M | 6.39B | 2.5B | 2.91B | 1.28B | 1.38B | 1.6B | 916M | 555M | 437M | 852M | 995M | 787M | 1.04B | 380M | 718M | 291M |
Other Current Liabilities | 4.22B | 1.15B | 1.01B | 1.25B | 1.04B | 1.16B | 1.1B | 1.14B | 2B | 1.62B | 902M | 2.32B | 1.71B | 1.83B | 4.28B | 4.89B | 7.34B | 8B | 8.68B | 7.46B | 6.53B | 5.75B | 5.91B | 6.39B | 6.37B | 7.12B | 6.23B | 5.48B | 4.56B | 4.17B | 3.32B | 2.5B | 1.77B | 1.31B | 1.16B | 1.18B | 1.65B | 1.29B | 653M | 894M |
Total Current Liabilities | 5.05B | 5.74B | 4.56B | 4.06B | 3.49B | 3.44B | 3.1B | 2.93B | 2.63B | 2.19B | 2.25B | 3.22B | 3.33B | 3.81B | 8.71B | 8.26B | 10.62B | 12.5B | 15.43B | 12.49B | 10.57B | 9.43B | 9.81B | 9.7B | 16.26B | 12.42B | 11.44B | 9.05B | 8B | 7.79B | 5.92B | 4.39B | 3.33B | 3.06B | 3.05B | 2.75B | 2.69B | 1.67B | 1.37B | 1.19B |
Long-Term Debt | 6.1B | 5.11B | 6.43B | 6B | 5.57B | 5.61B | 5.29B | 4.42B | 4.39B | 4.34B | 3.4B | 2.46B | 1.86B | 1.13B | 2.19B | 3.37B | 4.09B | 3.99B | 2.7B | 3.81B | 4.58B | 6.67B | 7.19B | 8.37B | 4.29B | 3.09B | 2.63B | 2.14B | 1.93B | 1.95B | 1.13B | 1.36B | 1.26B | 954M | 792M | 755M | 343M | 344M | 334M | 705M |
Other Long-Term Liabilities | 1.72B | 1.27B | 1.25B | 1.66B | 1.9B | 1.82B | 1.89B | 2.3B | 2.12B | 1.78B | 1.87B | 2.18B | 3.89B | 3.71B | 3.69B | 4.09B | 3.65B | 2.87B | 3.32B | 2.68B | 2.41B | 3.3B | 2.91B | 1.15B | 1.19B | 1.51B | 1.25B | 1.28B | 1.25B | 1.04B | 887M | 907M | 662M | 532M | 442M | 194M | 146M | 164M | 113M | 96M |
Total Long-Term Liabilities | 7.82B | 6.86B | 8.12B | 8.15B | 7.93B | 7.89B | 7.59B | 7B | 6.75B | 6.29B | 5.41B | 4.94B | 6.05B | 4.84B | 5.88B | 7.46B | 7.74B | 6.87B | 6.03B | 6.49B | 6.99B | 9.98B | 10.1B | 9.52B | 6.99B | 8.08B | 5.07B | 4.95B | 4.29B | 3.96B | 2.52B | 2.7B | 2.15B | 1.68B | 1.44B | 1.13B | 644M | 645M | 557M | 901M |
Total Liabilities | 12.88B | 12.6B | 12.68B | 12.21B | 11.42B | 11.32B | 10.69B | 9.94B | 9.38B | 8.48B | 7.66B | 8.16B | 9.39B | 8.65B | 14.59B | 15.72B | 18.36B | 19.36B | 21.45B | 18.98B | 17.56B | 19.41B | 19.91B | 19.22B | 23.25B | 20.5B | 16.51B | 14.01B | 12.28B | 11.75B | 8.44B | 7.09B | 5.49B | 4.75B | 4.49B | 3.88B | 3.33B | 2.31B | 1.93B | 2.09B |
Total Debt | 6.1B | 6.55B | 6.55B | 6.01B | 5.58B | 5.63B | 5.32B | 4.47B | 4.4B | 4.39B | 3.4B | 2.46B | 1.86B | 1.53B | 2.8B | 3.9B | 4.18B | 4.32B | 4.4B | 4.25B | 5.29B | 7.57B | 8.82B | 9.24B | 10.68B | 5.59B | 5.54B | 3.43B | 3.31B | 3.55B | 2.04B | 1.92B | 1.7B | 1.81B | 1.79B | 1.54B | 1.38B | 724M | 1.05B | 996M |
Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 3M | 3M | 3M | 3M | 23M | 6.83B | 6.79B | 7.2B | 7.51B | 7.34B | 7.02B | 6.95B | 6.76B | 6.57B | 1.84B | n/a | n/a | n/a | n/a | 1.76B | 836M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 2.3B | 1.64B | 1.34B | 1.35B | 1.13B | 1.24B | 1.05B | 467M | 1.15B | 1.72B | 3.41B | 2.42B | 1.63B | 1.02B | 4.46B | 3.83B | 3.88B | 8.58B | 9.09B | 5.9B | 1.72B | 3.1B | 2.58B | 5.43B | 9.73B | 8.78B | 8.25B | 9.5B | 8.34B | 7.46B | 5.92B | 4.53B | 3.63B | 3.29B | 2.93B | 2.53B | 2.13B | 1.78B | 1.55B | 1.44B |
Comprehensive Income | -2.54B | -2.54B | -2.54B | -2.38B | -2.45B | -2.44B | -2.77B | -2.56B | -2.32B | -1.87B | -1.85B | -2.29B | -3.3B | -2.88B | -2.22B | -2.29B | -2.21B | -706M | -1.65B | -1.42B | -55M | 207M | -523M | -214M | 1.12B | 3.15B | -12.84B | -11.52B | -9.83B | -8.11B | -6.66B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 1.7B | 724M | 116M | -40M | -558M | -700M | -1.29B | -1.74B | -964M | -106M | 2.73B | 3.66B | 3.27B | 5.21B | 10.88B | 9.78B | 9.51B | 15.45B | 17.14B | 16.67B | 13.33B | 12.69B | 11.24B | 13.69B | 18.61B | 16.34B | 12.22B | 13.27B | 11.79B | 11.05B | 9.1B | 6.41B | 5.14B | 4.63B | 4.26B | 3.8B | 3.38B | 3.01B | 2.75B | 2.28B |
Total Investments | 135M | 143M | 147M | 209M | 158M | 159M | 169M | 247M | 284M | 669M | 316M | 253M | 2.28B | 3.38B | 5.04B | 5.62B | 742M | 1.45B | 1.12B | 1.8B | 3.39B | 3.47B | 59M | 80M | 354M | 699M | 171M | 335M | 298M | 350M | n/a | 358M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |