Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 |
Cash & Equivalents | 592M | 453M | 502M | 393M | 2.75B | 332M | 545M | 377M | 403M | 301M | 427M | 425M | 497M | 506M | 315M | 594M | 565.76M | 1.33B | 322M | 165.24M | 58.19M | 148.93M | 204.27M | 293.73M | 262.26M | 10.6M | 2.75M |
Short-Term Investments | 184M | 20M | 181M | 208M | 195M | 291M | 268M | 235M | 245M | 201M | 174M | 162M | 223M | 279M | 253M | 308M | 227.31M | n/a | 1.63B | 179.37M | 203.51M | 209.47M | 240.8M | 228.03M | n/a | n/a | n/a |
Long-Term Investments | n/a | 168M | 657M | 638M | 471M | 496M | 438M | 504M | 496M | 204M | 163M | 95M | 50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 260.67M | n/a | n/a |
Other Long-Term Assets | 779M | 497M | 608M | 571M | 358M | 289M | -151M | -92M | -106M | 77M | 81M | 75M | 100M | 224M | 254M | 169M | 357.08M | 7.23M | 13.29M | 16.54M | 3.85M | 5.74M | 31.07M | 57.26M | -228.3M | n/a | n/a |
Receivables | 1.02B | 929M | 677M | 588M | 566M | 422M | 384M | 356M | 429M | 316M | 389M | 393M | 333M | 308M | 298M | 301M | 338.56M | 249.52M | 233.27M | 207.65M | 107.49M | 119.14M | 166.47M | 194.04M | 180.91M | n/a | n/a |
Inventory | n/a | n/a | 7.04B | 5.94B | 3.98B | 3.03B | 4.78B | 4.31B | 3.32B | 2.31B | 2.26B | 2.06B | 327M | 1.63B | 4.11B | 85M | 41.3M | 10.79M | 11.1M | 9.95M | 24.21M | 40.46M | 53.05M | 51.17M | 32.37M | n/a | n/a |
Other Current Assets | 5.99B | 7.69B | 7.41B | 6.4B | 4.33B | 3.54B | 5.44B | 4.7B | 3.73B | 2.67B | 2.58B | 2.35B | 439M | 5.49B | 7.9B | 2.56B | 4.53B | 107.18M | 117.98M | 34.75M | 12.8M | 11.62M | 326.26M | 327.4M | 268.93M | n/a | n/a |
Total Current Assets | 7.79B | 9.1B | 8.6B | 7.42B | 7.66B | 4.29B | 6.37B | 5.53B | 4.56B | 3.28B | 3.4B | 3.16B | 1.49B | 6.57B | 8.51B | 3.45B | 5.44B | 1.68B | 2.31B | 596.96M | 406.2M | 529.62M | 697.01M | 815.17M | 744.46M | 10.6M | 2.75M |
Property-Plant & Equipment | 968M | 978M | 976M | 875M | 856M | 730M | 376M | 400M | 362M | 323M | 292M | 268M | 211M | 193M | 164M | 164M | 182.94M | 64.52M | 65.27M | 122.58M | 173.84M | 242.94M | 361.23M | 378.83M | 326.32M | n/a | n/a |
Goodwill & Intangibles | 20.86B | 21.55B | 10.68B | 11.25B | 9.11B | 8.62B | 8.66B | 9.05B | 8.12B | 7.35B | 7.62B | 8.57B | 6.99B | 6.71B | 6.85B | 6.43B | 6.08B | 1.16B | 1.23B | 1.18B | 182.17M | 871K | 16.64M | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 22.61B | 23.2B | 12.26B | 12.69B | 10.32B | 9.63B | 9.33B | 10.26B | 9.59B | 8.58B | 8.69B | 9.41B | 7.64B | 7.52B | 7.7B | 7.27B | 7.26B | 1.3B | 1.4B | 1.45B | 408.62M | 321.64M | 478.91M | 511.08M | 419.94M | n/a | n/a |
Total Assets | 30.39B | 32.29B | 20.87B | 20.11B | 17.98B | 13.92B | 15.7B | 15.79B | 14.15B | 11.86B | 12.09B | 12.58B | 9.13B | 14.09B | 16.21B | 10.72B | 12.69B | 2.98B | 3.72B | 2.05B | 814.82M | 851.25M | 1.18B | 1.33B | 1.16B | 578.25M | 403.75M |
Account Payables | 269M | 332M | 185M | 185M | 175M | 148M | 198M | 177M | 175M | 158M | 189M | 228M | 172M | 164M | n/a | n/a | 242.36M | 218.69M | 170.75M | 118.88M | 40.18M | 29.96M | 99.76M | 123.14M | n/a | n/a | n/a |
Deferred Revenue | 711M | 594M | 357M | 329M | 235M | 211M | 194M | 189M | 162M | 127M | 177M | 151M | 139M | 124M | 122M | 105M | 86.33M | 60.54M | 56.45M | 53.59M | 59.54M | 59.74M | 64.63M | 65.37M | n/a | n/a | n/a |
Short-Term Debt | 399M | 375M | 907M | 1.08B | n/a | 523M | 984M | 480M | n/a | n/a | n/a | 127M | -46M | 45M | 140M | 225M | 225M | n/a | 10.68M | 7.5M | n/a | 1.61M | 15.72M | 4.45M | 19.37M | n/a | n/a |
Other Current Liabilities | 6.52B | 7.81B | 7.39B | 6.28B | 4.51B | 3.35B | 5.19B | 4.61B | 3.75B | 2.66B | 2.61B | 2.29B | 571M | 5.57B | 7.97B | 2.54B | 4.5B | 97.83M | 222.65M | 145.35M | 108.6M | 146.33M | 115.34M | 100.6M | 262.86M | n/a | n/a |
Total Current Liabilities | 7.9B | 9.03B | 8.84B | 7.87B | 4.92B | 4.23B | 6.57B | 5.26B | 4.08B | 2.94B | 2.98B | 2.8B | 927M | 6.03B | 8.23B | 2.87B | 5.06B | 411.2M | 460.54M | 325.33M | 208.32M | 237.63M | 295.46M | 293.55M | 282.23M | n/a | n/a |
Long-Term Debt | 9.47B | 10.58B | 5.19B | 5.2B | 5.93B | 3.33B | 2.96B | 3.73B | 3.6B | 2.36B | 2.31B | 2.59B | 1.84B | 2.07B | 2.18B | 1.87B | n/a | 118.44M | 1.49B | 1.18B | 265M | 265M | 437.42M | 300.67M | 34.11M | n/a | n/a |
Other Long-Term Liabilities | 230M | 220M | 226M | 234M | 187M | 179M | 137M | 162M | 144M | 142M | 159M | 153M | 287M | 179M | 198M | 201M | 328.06M | 55.62M | 99.08M | 95.36M | 65.61M | 147.01M | 27.33M | 45.96M | 17.07M | n/a | n/a |
Total Long-Term Liabilities | 11.29B | 12.44B | 5.87B | 5.84B | 6.62B | 4.06B | 3.68B | 4.64B | 4.64B | 3.31B | 3.31B | 3.59B | 3B | 3.08B | 3.25B | 2.91B | 3.38B | 359.92M | 1.8B | 1.47B | 449.94M | 452.93M | 616.06M | 508.93M | 221.46M | n/a | n/a |
Total Liabilities | 19.2B | 21.47B | 14.7B | 13.71B | 11.54B | 8.29B | 10.25B | 9.9B | 8.72B | 6.25B | 6.29B | 6.39B | 3.92B | 9.11B | 11.48B | 5.78B | 8.44B | 771.11M | 2.26B | 1.79B | 658.26M | 690.56M | 911.52M | 802.49M | 503.7M | n/a | n/a |
Total Debt | 9.87B | 10.87B | 5.85B | 6.22B | 5.93B | 3.72B | 3.83B | 4.21B | 3.6B | 2.36B | 2.31B | 2.63B | 1.98B | 2.12B | 2.32B | 2.09B | 2.52B | 118.44M | 1.5B | 1.19B | 265M | 266.61M | 453.15M | 305.13M | 53.48M | n/a | n/a |
Common Stock | 6M | 6M | 5M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2M | 2.02M | 1.39M | 1.31M | 1.31M | 1.31M | 1.31M | 1.3M | 1.3M | 1.24M | n/a | n/a |
Retained Earnings | 8.4B | 7.83B | 7.21B | 6.46B | 5.63B | 5.03B | 4.56B | 3.97B | 3.48B | 3.57B | 3.29B | 2.98B | 2.68B | 2.39B | 2B | 1.61B | 1.35B | 1.03B | 513M | 385.79M | 330.7M | 332.53M | 446.25M | 412.89M | 372.43M | n/a | n/a |
Comprehensive Income | -2.1B | -1.92B | -1.99B | -1.59B | -1.37B | -1.69B | -1.53B | -862M | -979M | -864M | -682M | -67M | -185M | -350M | -272M | -406M | -619.01M | -4.7M | 136.2M | 589K | 481K | 1.86M | 691K | -4.26M | -1.89M | n/a | n/a |
Shareholders Equity | 11.19B | 10.82B | 6.15B | 6.39B | 6.43B | 5.64B | 5.45B | 5.89B | 5.43B | 5.61B | 5.79B | 6.18B | 5.21B | 4.98B | 4.72B | 4.93B | 4.24B | 2.21B | 1.46B | 253.01M | 156.56M | 160.7M | 270.87M | 518.39M | 645.16M | 352.01M | 266.25M |
Total Investments | 184M | 188M | 181M | 208M | 195M | 291M | 268M | 235M | 245M | 201M | 174M | 162M | 223M | 279M | 253M | 308M | 227.31M | n/a | 1.63B | 179.37M | 203.51M | 209.47M | 240.8M | 228.03M | 260.67M | n/a | n/a |