Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 8.51B | 9.71B | 4.95B | 5.6B | 8.19B | 5.51B | 8.72B | 10.61B | 9.16B | 9.1B | 6.13B | 9.38B | 6.3B | 4.07B | 5.94B | 3.94B | 2.06B | 910M | 1.65B | 1.72B | 1.28B | 820M | 1.64B | 683M | 1.04B | 964M | 311M | 1.93B | 307M | 382M | 330.7M | 226.9M | 169.9M | 186.7M | 170.8M | 76.2M | 1.62B | 1.35B | 920.5M | 912.2M |
Short-Term Investments | 761M | 292M | 394M | 392M | 1.37B | 229M | 272M | 8.9B | 6.97B | 2.91B | 2.59B | 303M | 322M | 358M | 426M | 192M | 213M | 1.57B | 1.17B | 3.17B | 2.17B | 1.18B | 207M | 966M | 467M | 92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 3.33B | 4.33B | 3.89B | 2.63B | 2.79B | 2.68B | 2.41B | 2.04B | 1.95B | 2.31B | 2.69B | 2.62B | 2.35B | 1.57B | 2.02B | 4.48B | 3.88B | 4.35B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 2.22B | 2.14B | 2.11B | 2.18B | 1.64B | 1.46B | 760M | 913M | 636M | 750M | 860M | 1.43B | 935M | 932M | 1.04B | 965M | 2.66B | 1.68B | 4.67B | 6.89B | 5.76B | 5.19B | 4.45B | 4.13B | 3.87B | 3.38B | 1.98B | 1.73B | 6.09B | 2.43B | 1.99B | 1.76B | 1.71B | 1.68B | 1.51B | 970.8M | 825.7M | 581.4M | 400.1M | 309.2M |
Receivables | 10.33B | 10.81B | 10.16B | 8.68B | 8.4B | 7.82B | 7.14B | 7.02B | 6.69B | 6.44B | 6.65B | 6.95B | 7.04B | 6.91B | 6.32B | 4.62B | 4.68B | 4.39B | 3.73B | 3.26B | 3B | 2.83B | 2.53B | 2.14B | 2.13B | 1.7B | 2.45B | 2.15B | 2.28B | 2.41B | 2.05B | 1.88B | 1.59B | 1.48B | 1.41B | 1.24B | 979.3M | 885.6M | 820.2M | 1.02B |
Inventory | 5.31B | 5.33B | 5.22B | 4.35B | 4.17B | 3.34B | 3.13B | 2.95B | 2.72B | 2.72B | 3.14B | 3.41B | 3.58B | 3.83B | 3.37B | 2.62B | 2.52B | 2.29B | 1.93B | 1.69B | 1.54B | 1.41B | 1.34B | 1.31B | 1.19B | 899M | 1.02B | 732M | 853M | 1.05B | 970M | 924.7M | 768.8M | 661.5M | 585.8M | 546.1M | 442.4M | 433M | 431.5M | 380.1M |
Other Current Assets | 921M | 798M | 806M | 2.77B | 874M | 747M | 2.63B | 1.55B | 908M | 1.86B | 2.14B | 2.16B | 1.48B | 2.28B | 1.5B | 1.19B | 1.32B | 991M | 657M | 618M | 654M | 687M | 695M | 752M | 791M | 514M | 582M | 1.44B | 514M | 1.71B | 1.72B | 2.13B | 2.32B | 2.24B | 1.91B | 1.69B | 225.2M | 268.4M | 331.6M | 478M |
Total Current Assets | 25.83B | 26.95B | 21.54B | 21.78B | 23B | 17.64B | 21.89B | 31.03B | 26.45B | 23.03B | 20.66B | 22.2B | 18.72B | 17.44B | 17.57B | 12.57B | 10.81B | 10.15B | 9.13B | 10.45B | 8.64B | 6.93B | 6.41B | 5.85B | 5.62B | 4.17B | 4.36B | 6.25B | 3.95B | 5.55B | 5.07B | 5.16B | 4.84B | 4.57B | 4.08B | 3.55B | 3.26B | 2.94B | 2.5B | 2.79B |
Property-Plant & Equipment | 31.39B | 29.94B | 26.66B | 24.43B | 23.04B | 20.85B | 17.59B | 17.24B | 16.59B | 16.32B | 17.24B | 18.57B | 19.14B | 19.7B | 19.06B | 12.67B | 11.66B | 11.23B | 9.69B | 8.68B | 8.15B | 7.83B | 7.39B | 6.88B | 6.56B | 5.27B | 7.32B | 6.26B | 6.09B | 9.87B | 9.88B | 8.86B | 7.44B | 6.59B | 5.71B | 5.13B | 4.46B | 4.12B | 3.84B | 2.57B |
Goodwill & Intangibles | 32.34B | 32.66B | 33.79B | 37.05B | 38.07B | 31.54B | 30.63B | 28.58B | 27.86B | 27.26B | 29.05B | 32.65B | 33.5B | 33.24B | 28.47B | 9.16B | 6.98B | 7.21B | 6.44B | 5.7B | 5.44B | 5.38B | 5.22B | 4.84B | 4.71B | 4.74B | 9B | 5.86B | 6.04B | 7.58B | 7.84B | 7.93B | 6.96B | 5.93B | 5.85B | 5.47B | 2.58B | 1.38B | 1.28B | 185.7M |
Total Long-Term Assets | 73.64B | 73.55B | 70.65B | 70.59B | 69.92B | 60.9B | 55.76B | 48.78B | 47.04B | 46.64B | 49.85B | 55.27B | 55.92B | 55.44B | 50.58B | 27.28B | 25.19B | 24.48B | 20.8B | 21.27B | 19.35B | 18.4B | 17.06B | 15.84B | 15.14B | 13.38B | 18.3B | 13.85B | 18.21B | 19.89B | 19.72B | 18.54B | 16.11B | 14.21B | 13.06B | 11.58B | 7.87B | 6.08B | 5.52B | 3.07B |
Total Assets | 99.47B | 100.5B | 92.19B | 92.38B | 92.92B | 78.55B | 77.65B | 79.8B | 73.49B | 69.67B | 70.51B | 77.48B | 74.64B | 72.88B | 68.15B | 39.85B | 35.99B | 34.63B | 29.93B | 31.73B | 27.99B | 25.33B | 23.47B | 21.7B | 20.76B | 17.55B | 22.66B | 20.1B | 22.16B | 25.43B | 24.79B | 23.71B | 20.95B | 18.78B | 17.14B | 15.13B | 11.14B | 9.02B | 8.03B | 5.86B |
Account Payables | 11B | 11.63B | 10.73B | 9.83B | 8.85B | 8.01B | 7.21B | 6.73B | 6.16B | 5.55B | 5.13B | 4.87B | 4.45B | 4.08B | 3.87B | 8.13B | 8.27B | 7.6B | 2.1B | 5.97B | 5.6B | 5.21B | 5B | 4.46B | 4.53B | 3.4B | 3.87B | 3.62B | 3.38B | 1.56B | 1.45B | 1.39B | 1.16B | 1.2B | 1.12B | 1.05B | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 7.72B | 7.07B | 3.9B | 4.75B | 4.24B | 3.36B | 4.03B | 5.49B | 6.89B | 4.07B | 5.08B | 5.31B | 4.82B | 6.21B | 4.9B | 464M | 369M | n/a | 274M | 2.89B | 1.05B | 591M | 562M | 354M | 202M | 233M | 3.92B | n/a | 26M | 706M | 678.5M | 2.19B | 706.8M | 228.2M | 1.63B | 866.3M | 1.45B | 645.9M | 232.7M | 344.1M |
Other Current Liabilities | 12.81B | 12.95B | 12.16B | 11.63B | 10.28B | 9.09B | 10.9B | 8.29B | 8.09B | 7.96B | 7.89B | 7.66B | 7.45B | 7.67B | 7.06B | n/a | n/a | n/a | 4.39B | n/a | n/a | n/a | n/a | 183M | 64M | 156M | 123M | 640M | 387M | 2.97B | 3.14B | 2.99B | 2.45B | 2.3B | 2.03B | 1.77B | 2.42B | 2.08B | 1.99B | 1.49B |
Total Current Liabilities | 31.54B | 31.65B | 26.79B | 26.22B | 23.37B | 20.46B | 22.14B | 20.5B | 21.14B | 17.58B | 18.09B | 17.84B | 17.09B | 18.15B | 15.89B | 8.76B | 8.79B | 7.75B | 6.86B | 9.41B | 6.75B | 6.42B | 6.05B | 5B | 4.79B | 3.79B | 7.91B | 4.26B | 3.79B | 5.23B | 5.27B | 6.57B | 4.32B | 3.72B | 4.77B | 3.69B | 3.87B | 2.72B | 2.22B | 1.84B |
Long-Term Debt | 37.22B | 37.59B | 35.66B | 36.03B | 40.37B | 29.15B | 28.3B | 33.8B | 30.05B | 29.21B | 23.82B | 24.33B | 23.54B | 20.57B | 20B | 7.4B | 7.86B | 4.2B | 2.55B | 2.31B | 2.4B | 1.7B | 2.19B | 2.65B | 3.01B | 2.81B | 4.03B | 4.95B | 8.17B | 8.51B | 8.84B | 7.44B | 7.96B | 7.81B | 5.6B | 5.78B | 2.66B | 2.28B | 2.63B | 1.16B |
Other Long-Term Liabilities | 9.05B | 8.72B | 8.34B | 9.15B | 11.34B | 9.98B | 9.11B | 11.28B | 6.67B | 5.89B | 5.74B | 4.93B | 6.54B | 8.27B | 6.73B | 5.59B | 6.54B | 4.79B | 4.54B | 4.25B | 4.05B | 4.05B | 4.22B | 3.9B | 3.98B | 2.86B | 2.31B | 2.27B | 2B | 2.5B | 1.85B | 1.34B | 1.62B | 631.3M | 925.8M | 909.8M | 643.8M | 706.8M | 336.2M | 211.4M |
Total Long-Term Liabilities | 49.76B | 50.21B | 48.13B | 50.01B | 55.99B | 43.22B | 40.91B | 48.32B | 41.16B | 40.06B | 34.87B | 35.25B | 35.15B | 33.83B | 30.79B | 13.65B | 14.63B | 9.64B | 7.62B | 8B | 7.66B | 7.02B | 8.12B | 8.05B | 8.36B | 6.88B | 8.35B | 8.91B | 11.75B | 12.89B | 12.67B | 10.79B | 11.27B | 9.51B | 7.47B | 7.54B | 4.1B | 3.79B | 3.75B | 2.19B |
Total Liabilities | 81.3B | 81.86B | 74.91B | 76.23B | 79.37B | 63.68B | 63.05B | 68.82B | 62.29B | 57.64B | 52.96B | 53.09B | 52.24B | 51.98B | 46.68B | 22.41B | 23.41B | 17.39B | 14.48B | 17.41B | 14.41B | 13.43B | 14.18B | 13.05B | 13.15B | 10.67B | 16.26B | 13.16B | 15.54B | 18.12B | 17.94B | 17.37B | 15.6B | 13.23B | 12.24B | 11.24B | 7.97B | 6.51B | 5.97B | 4.02B |
Total Debt | 44.95B | 44.66B | 39.55B | 40.78B | 44.61B | 32.51B | 32.32B | 39.28B | 36.95B | 33.28B | 28.9B | 29.64B | 28.36B | 26.77B | 24.9B | 7.86B | 8.23B | 4.2B | 2.82B | 5.2B | 3.45B | 2.29B | 2.75B | 3B | 3.21B | 3.04B | 7.95B | 4.95B | 8.2B | 9.21B | 9.52B | 9.63B | 8.67B | 8.03B | 7.23B | 6.64B | 4.11B | 2.93B | 2.87B | 1.51B |
Common Stock | 23M | 23M | 23M | 23M | 23M | 23M | 23M | 24M | 24M | 24M | 25M | 25M | 26M | 26M | 31M | 30M | 30M | 30M | 30M | 30M | 30M | 30M | 30M | 30M | 34M | 29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 72.27B | 70.03B | 67.8B | 65.17B | 63.44B | 61.95B | 59.95B | 52.84B | 52.52B | 50.47B | 49.09B | 46.42B | 43.16B | 40.32B | 37.09B | 33.8B | 30.64B | 28.18B | 24.84B | 21.12B | 18.73B | 15.96B | 13.46B | 11.52B | 16.51B | 14.07B | 12.8B | 11.57B | 9.18B | 8.73B | 7.74B | 6.54B | 5.44B | 5.47B | 4.75B | 3.98B | 3.33B | 2.78B | 2.36B | 2.06B |
Comprehensive Income | -17.61B | -15.53B | -15.3B | -14.9B | -15.48B | -14.3B | -15.12B | -13.06B | -13.92B | -13.32B | -10.67B | -5.13B | -5.49B | -6.23B | -3.63B | -3.79B | -4.69B | -952M | -2.25B | -1.05B | -886M | -1.27B | -1.67B | -1.65B | -1.4B | -989M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 18.04B | 18.5B | 17.15B | 16.04B | 13.45B | 14.79B | 14.52B | 10.89B | 11.1B | 11.92B | 17.44B | 24.28B | 22.29B | 20.59B | 21.16B | 16.8B | 12.11B | 17.23B | 15.45B | 14.32B | 13.57B | 11.9B | 9.3B | 8.65B | 7.6B | 6.88B | 6.4B | 6.94B | 6.62B | 7.31B | 6.86B | 6.34B | 5.36B | 5.55B | 4.9B | 3.89B | 3.16B | 2.51B | 2.06B | 1.84B |
Total Investments | 4.09B | 4.62B | 4.28B | 3.02B | 4.16B | 2.91B | 2.68B | 10.94B | 8.92B | 5.22B | 5.28B | 2.93B | 2.67B | 1.92B | 2.45B | 4.68B | 4.1B | 5.92B | 1.17B | 3.17B | 2.17B | 1.18B | 207M | 966M | 467M | 92M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |