257.83
-7.62 (-2.87%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 8.76B 62.08B 49.59B 47.68B 42.64B 39B 31.95B 26.82B 23.42B 20.83B 19.38B 18.16B 17.07B 15.51B 14.96B 14.56B 12.84B 14.69B 14.79B 14.3B 13.78B 11.89B 9.29B 7.49B 6.77B 6.12B 5.29B 4.61B 3.48B 3.01B 2.42B 1.95B 1.74B 1.49B 136.7M 1.39B 1.34B 999.9M 731.9M 490.8M
Cost of Revenue n/a 7.6M 6.80 6.80 7.2M 5.5M 5.1M 4.6M 4.2M 5.4M 4.4M 4M 3.7M 4.7M 3.9M 3.3M 3.40 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 8.76B 62.07B 49.59B 47.68B 42.63B 38.99B 31.95B 26.81B 23.41B 20.83B 19.37B 18.15B 17.07B 15.5B 14.96B 14.56B 12.84B 14.69B 14.79B 14.3B 13.78B 11.89B 9.29B 7.49B 6.77B 6.12B 5.29B 4.61B 3.48B 3.01B 2.42B 1.95B 1.74B 1.49B 136.7M 1.39B 1.34B 999.9M 731.9M 490.8M
Operating Income n/a 5.17B 922.1M 4.21B 7.17B 5.16B 3.16B 2.14B 1.47B 1.91B 1.91B 1.72B 1.6B 1.49B 1.57B 1.56B -222.3M 1.69B 2.43B 2.06B 2.45B 1.86B 981.4M 587.6M 31.8M 412.2M 661.1M 578.5M 441.7M 345.9M 379.8M 373.1M 1.25B 969.5M 88.3M 1.05B 1.33B 989.1M 725.8M 482M
Interest Income n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 8.42B 4.9B 922.1M 4.21B 7.17B 5.16B 3.16B 2.14B 1.47B 1.91B 1.91B 1.72B 1.32B 1.49B 1.57B 1.56B -222.3M 1.69B 2.43B 2.06B 2.45B 1.86B 981.4M 587.6M 31.8M 412.2M 661.1M 578.5M 441.7M 345.9M 379.8M 373.1M 550.2M 286.9M n/a 331.6M n/a n/a n/a n/a
Net Income 8.48B 3.9B 721.5M 3.35B 5.7B 3.97B 2.62B 1.59B 1.03B 1.27B 1.28B 1.17B 902.3M 1.02B 1.07B 1.06B -70M 1.18B 1.65B 1.39B 1.65B 1.26B 667.3M 411.4M 46.1M 295.2M 456.7M 400M 313.7M 250.5M 274.3M 267.3M 153.8M 32.9M 93.4M 78M 108.1M 91.3M 55.3M 25.5M
Selling & General & Admin n/a -5.17B n/a n/a 1.08B 178.9M 134.1M 109.5M 92M 77.5M 50.9M 38.8M 36.1M 19.4M 21.4M 19.4M n/a 20.5M 24.4M 24.6M 25M 25.7M 22M 19.8M 21.4M 40.9M 30.8M 43.9M 41.9M 30.2M 31.9M 36.9M n/a n/a n/a n/a n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 62.08B -10.07B -9.62B -9.05B -8.18B -6.9B -5.72B -4.93B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses n/a 56.91B 48.66B 43.47B 35.46B 33.84B 28.79B 24.68B 21.95B 18.92B 17.47B 16.44B 15.47B 14.02B 13.4B 13.01B 13.06B 12.99B 12.35B 12.24B 11.33B 10.03B 8.31B 6.9B 6.74B 5.71B 4.63B 4.03B 3.04B 2.67B 2.04B 1.58B 490.1M 523.6M 48.4M 346M 16M 10.8M 6.1M 8.8M
Interest Expense 280M 268.4M 243.5M 218.6M 217M 189.7M 166.5M 153.1M 140.9M 136M 116.9M 118.2M 123.8M 132.7M 133.5M 139M 136.7M 108.6M 77.3M 82.6M 80.8M 95.5M 74.6M 52.2M 77.8M 76.4M 61.1M 64.6M 61.5M 57.1M 55.3M 39.7M 44.5M 47.8M 48.4M 49.3M 16M 10.8M 6.1M 8.8M
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses n/a 56.91B 48.66B 43.47B 35.46B 33.84B 28.79B 24.68B 21.95B 18.92B 17.47B 16.44B 15.47B 14.02B 13.4B 13.01B 13.06B 12.99B 12.35B 12.24B 11.33B 10.03B 8.31B 6.9B 6.74B 5.71B 4.63B 4.03B 3.04B 2.67B 2.04B 1.58B 490.1M 523.6M 48.4M 346M 16M 10.8M 6.1M 8.8M
Income Tax -59M 1B 200.6M 859.1M 1.47B 1.18B 542.6M 540.8M 413.5M 611.1M 626.4M 554.6M 415.4M 471.5M 496.9M 499.4M -152.3M 510.5M 785.7M 665M 802.1M 604.3M 314.1M 176.2M -14.3M 117M 204.4M 178.5M 128M 95.4M 105.5M 105.8M 39.1M 254M -7.9M 8.1M 23.9M 16.2M 15.8M -1.1M
Shares Outstanding (Basic) 585.6M 584.9M 584.4M 584.5M 584.9M 583.8M 582.4M 580.8M 581.7M 585.5M 590.6M 599.1M 603.3M 632.3M 657.9M 666.8M 668M 710.4M 774.3M 787.7M 851.6M 867.2M 876M 884M 878.4M 874.8M 870M 864M 909.28M 922.09M 916.88M 893.48M 796.31M 963.88M 876.5M 720.72M 1.01B 1.04B 1.01B 806.07M
Shares Outstanding (Diluted) 587.6M 587.5M 587.1M 587.1M 587.6M 587.2M 586.7M 585.7M 585M 589.2M 594.8M 603.6M 607.8M 636.9M 663.3M 666.8M 673.9M 718.5M 774.3M 799.3M 864.8M 882M 892.8M 900.8M 891.6M 895.2M 896.4M 903.6M 915.91M 927.78M 916.88M 895.98M 901.19M 963.88M 942.79M 720.72M 1.06B 1.04B 1.01B 806.07M
EPS (Basic) 14.48 6.61 1.19 5.69 9.71 6.75 4.49 2.74 1.77 2.16 2.17 1.95 1.50 1.61 1.62 1.59 -0.1 1.66 2.13 1.77 1.94 1.45 0.76 0.47 0.05 0.34 0.53 0.46 0.35 0.27 0.30 0.30 0.19 0.03 0.11 0.11 0.11 0.09 0.05 0.03
EPS (Diluted) 14.43 6.58 1.18 5.66 9.66 6.72 4.46 2.72 1.76 2.15 2.15 1.93 1.48 1.59 1.61 1.57 -0.1 1.65 2.10 1.74 1.91 1.42 0.75 0.46 0.05 0.33 0.51 0.44 0.34 0.27 0.30 0.30 0.17 0.03 0.10 0.11 0.10 0.09 0.05 0.03
EBITDA n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.54B 1.62B 1.7B 1.7B 48M 1.8B 2.51B 2.14B 2.63B 2.06B 1.14B 720.8M 187.2M 484M 717.2M 615.1M 465.5M 366.3M 399.1M 389.2M 68.8M n/a 88.3M 66.7M n/a n/a n/a n/a
Depreciation & Amortization n/a 299.7M 336.6M 337.4M 331.8M 306.1M 262.4M 236.1M 199.5M 150.5M 97.1M 101.3M 94.4M 88.5M 129M 127.6M 133.6M 417.5M 356.6M 315.7M 292.1M 100.3M 83.9M 81M 77.6M 71.8M 56.1M 36.6M 23.8M 20.4M 19.3M 16.1M 24.3M 28.4M n/a 17.4M n/a n/a n/a n/a