150.19
-2.14 (-1.40%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 20.77B 21.51B 21.11B 19.21B 16.9B 16.84B 16.19B 16.33B 15.16B 15.22B 15.28B 16.01B 15.51B 14.33B 15.02B 15.12B 6.18B 5.89B 6.49B 6.33B 5.54B 5.25B 5.39B 4.91B 5.11B 4.79B 4.57B 4.35B 3.88B 3.1B 2.73B 2.77B 2.54B 2.25B 2.01B 1.89B n/a n/a n/a n/a
Cost of Revenue n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 20.77B 21.51B 21.11B 19.21B 16.9B 16.84B 16.19B 16.33B 15.16B 15.22B 15.28B 16.01B 15.51B 14.33B 15.02B 15.12B 6.18B 5.89B 6.49B 6.33B 5.54B 5.25B 5.39B 4.91B 5.11B 4.79B 4.57B 4.35B 3.88B 3.1B 2.73B 2.77B 2.54B 2.25B 2.01B 1.89B n/a n/a n/a n/a
Operating Income 7.24B 6.74B 7.47B 6.99B 3.43B 5.49B 5.49B 5.49B 5.25B 5.51B 5.61B 5.69B 4.04B 4.07B 4.06B 3.23B 1.09B 1.92B 4B 2B 1.78B 1.57B 1.82B 564M 1.85B 1.79B 1.65B 1.62B 1.53B 627.1M 902.4M 1.12B 778.1M 548.2M 29.4M 485.2M 442.7M 255.7M 237.4M 187.8M
Interest Income 26.38B 24.31B 15.44B 11.13B 11.31B 13.76B 12.58B 10.81B 9.65B 9.32B 9.43B 10.01B 10.73B 10.19B 11.15B 12.09B 6.3B 6.14B 4.61B 3.73B 2.75B 2.71B 3.17B 4.14B 4.73B 4.58B 5.02B 5.05B 4.94B 5.15B 3.86B 3.2B 3.22B 3.66B 4.22B 4.06B n/a n/a n/a n/a
Pretax Income 7.24B 6.74B 7.47B 6.99B 3.43B 5.49B 5.49B 5.49B 5.25B 5.51B 5.61B 5.69B 4.04B 4.07B 4.06B 3.23B 1.09B 1.92B 4B 2B 1.78B 1.57B 1.82B 564M 1.85B 1.79B 1.65B 1.62B 1.53B 627.1M 902.4M 1.12B 778.1M 548.2M 29.4M 485.2M n/a n/a n/a n/a
Net Income 5.89B 5.58B 6.04B 5.67B 7.52B 5.37B 5.3B 5.34B 3.9B 4.11B 4.18B 4.2B 3B 3.06B 3.41B 2.45B 882M 1.47B 2.6B 1.32B 1.2B 1B 1.18B 372M 1.28B 1.26B 1.11B 1.05B 992M 408.1M 610.1M 725.9M 426.9M 389.8M 70.9M 377.4M 442.7M 255.7M 237.4M 187.8M
Selling & General & Admin 7.66B 7.78B 7.6B 7.46B 5.91B 5.95B 5.76B 5.51B 5.12B 5.08B 4.86B 4.99B 4.9B 4.21B 4.17B 4.35B 1.89B 1.93B 2.54B 2.5B 2.15B 1.87B 1.75B 1.72B 1.69B 1.45B 1.36B 1.31B 1.2B 1.07B 835.7M 685.4M 668.4M 598.7M 564.9M 538M n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 5.86B 7B 6.04B 4.76B 7.56B 5.4B 4.95B 5.33B 4.79B 4.64B 4.8B 5.33B 6.58B 6.04B 6.78B 7.54B 3.2B 2.04B -47M 1.83B 1.61B 1.82B 1.82B 2.63B 1.58B 1.56B 1.56B 1.42B 1.15B 1.41B 994.1M 972.2M 1.1B 1.1B 1.41B 863.5M 442.7M 255.7M 237.4M 187.8M
Operating Expenses 13.52B 14.77B 13.64B 12.22B 13.47B 11.35B 10.7B 10.84B 9.91B 9.72B 9.67B 10.32B 11.47B 10.26B 10.96B 11.89B 5.09B 3.97B 2.49B 4.33B 3.76B 3.69B 3.57B 4.35B 3.27B 3.01B 2.92B 2.73B 2.35B 2.48B 1.83B 1.66B 1.77B 1.7B 1.98B 1.4B 442.7M 255.7M 237.4M 187.8M
Interest Expense 12.88B 10.39B 2.42B 487M 1.36B 3.8B 2.86B 1.71B 1.26B 1.04B 906M 860M 1.09B 1.49B 1.92B 3B 2.45B 3.2B 2.37B 1.58B 783M 716M 975M 1.88B 2.57B 2.24B 2.54B 2.56B 2.49B 3.01B 1.95B 1.37B 1.56B 2.22B 2.87B 2.76B n/a n/a n/a n/a
Selling & Marketing Expenses 362M 350M 355M 319M 236M 301M 285M 244M 247M 249M 253M 246M 279M 249M 266M 233M 123M 113M 104M 106M 87M 64M 51M 57M 70M 70M 92M 70M 63M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 13.52B 14.77B 13.64B 12.22B 13.47B 11.35B 10.7B 10.84B 9.91B 9.72B 9.67B 10.32B 11.47B 10.26B 10.96B 11.89B 5.09B 3.97B 2.49B 4.33B 3.76B 3.69B 3.57B 4.35B 3.27B 3.01B 2.92B 2.73B 2.35B 2.48B 1.83B 1.66B 1.77B 1.7B 1.98B 1.4B 442.7M 255.7M 237.4M 187.8M
Income Tax 1.29B 1.09B 1.36B 1.26B 426M 901M 928M 102M 1.27B 1.36B 1.41B 1.48B 1.04B 998M 1.04B 867M 298M 561M 1.36B 604M 538M 539M 621M 187M 634M 586M 571M 566M 535M 219M 292.3M 371.3M 248.7M 158.4M -41.5M 107.8M -442.7M -255.7M -237.4M -187.8M
Shares Outstanding (Basic) 399M 401M 412M 426M 427M 447M 467M 481M 494M 514M 529M 528M 526M 524M 517M 454M 344M 331M 292M 286M 281M 280M 283M 287M 290M 296.9M 300.8M 310.15M 340.25M 339.13M 236.61M 236.39M 223.05M 195.2M 182.16M 187.24M 171.37M 166.53M 161.72M 93.61M
Shares Outstanding (Diluted) 400M 401M 412M 426M 427M 448M 470M 486M 500M 521M 537M 532M 529M 526M 520M 455M 347M 335M 297M 290M 284M 281M 285M 290M 292.8M 300M 305.1M 316.22M 345.35M 344.92M 238.45M 238.42M 224.23M 198.21M 182.16M 190.1M 176.21M 169.93M 161.72M 99.78M
EPS (Basic) 13.86 12.80 13.86 12.71 16.99 11.43 10.79 10.49 7.42 7.52 7.44 7.48 5.36 5.70 5.80 4.40 2.50 4.40 8.89 4.63 4.25 3.58 4.18 1.27 4.35 4.19 3.64 3.33 2.91 1.19 2.57 2.65 1.90 1.98 0.37 1.99 2.58 1.54 1.47 2.01
EPS (Diluted) 13.82 12.79 13.85 12.70 16.96 11.39 10.71 10.36 7.30 7.39 7.30 7.39 5.30 5.64 5.74 4.36 2.46 4.32 8.73 4.55 4.21 3.55 4.15 1.26 4.31 4.15 3.60 3.28 2.88 1.19 2.56 2.60 1.89 1.95 0.37 1.96 2.51 1.50 1.47 1.88
EBITDA 75.54B 6.95B 8.12B 8.76B 4.93B 6.81B 6.62B 6.61B 6.45B 6.59B 6.6B 6.83B 5.2B 5.21B 5.12B 4.2B 1.56B 2.31B 4.35B 2.38B 2.08B 1.86B 2.06B 824M 2.19B 2.09B 1.96B 1.96B 1.82B 923.1M 1.15B 1.26B 915.1M 619.7M 115.2M 555.7M 442.7M 255.7M 237.4M 187.8M
Depreciation & Amortization 312M 217M 651M 1.77B 1.5B 1.31B 1.13B 1.12B 1.19B 1.09B 988M 1.15B 1.16B 1.14B 1.06B 978M 463M 391M 345M 375M 302M 289M 242M 260M 340M 305M 310M 346M 290M 296M 246M 148M 137M 71.5M 85.8M 70.5M n/a n/a n/a n/a