Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 |
| Revenue | 70.41B | 53.98B | 54.58B | 71.18B | 57.09B | 64.81B | 62.99B | 59.8B | 58.94B | 58.38B | 59.06B | 46.79B | 87.58B | 49.05B | 38.41B | 32.69B | 29.27B | 34.4B | 32.49B | 31.71B | 28.35B | 27.91B | 26.68B | 27.18B |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 20M | n/a |
| Gross Profit | 70.41B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 49.05B | 38.41B | 32.69B | 29.27B | 34.4B | 32.49B | 31.71B | 28.35B | 27.91B | 26.66B | 27.18B |
| Operating Income | 3.21B | 41.06B | 42.02B | 57.58B | 43.19B | 51.42B | 51.04B | 47.89B | 48.48B | 47.47B | 47.29B | 35.86B | 3.53B | 3.7B | 3.2B | 19M | -76M | 17M | 65M | -62M | -18M | 491M | 256M | -41M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.39B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 3.21B | 3.12B | -1.95B | 10.93B | -227M | 5.18B | 4.91B | 6.54B | 5.75B | 7.78B | 1.77B | -1.63B | 768M | 5.12B | 4.42B | 1.57B | -1.12B | 4.69B | 4.4B | 4.47B | 3.29B | 1.96B | 64M | -227M |
| Net Income | 2.73B | 2.49B | -1.65B | 8.87B | -374M | 4.19B | 4.07B | 7.86B | 4.37B | 5.64B | 1.38B | -667M | 498M | 3.38B | 3.19B | 3.12B | -1.07B | 3.7B | 3.43B | 3.54B | 2.26B | 1.26B | 194M | -154M |
| Selling & General & Admin | 13.34B | 12.92B | 12.57B | 13.61B | 13.91B | 13.39B | 11.95B | 11.91B | 10.46B | 10.91B | 11.77B | 10.93B | 11.01B | 9.81B | 7.87B | 8.99B | 9.31B | 8.84B | 8.26B | 7.84B | 7.35B | 7.6B | 8.46B | 9.79B |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 54.09B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 34.31B | 26.2B | 21.86B | 20.91B | 20.85B | 19.61B | 19.23B | n/a | n/a | n/a | -37B |
| Operating Expenses | 67.44B | 12.92B | 12.57B | 13.61B | 13.91B | 13.39B | 11.95B | 11.91B | 10.46B | 10.91B | 11.77B | 10.93B | 85.43B | 44.12B | 34.08B | 30.86B | 30.22B | 29.69B | 27.87B | 27.07B | 7.35B | 7.6B | 8.44B | -27.22B |
| Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.16B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.83B | 1.85B | n/a |
| Selling & Marketing Expenses | n/a | 195M | 213M | 249M | 260M | 239M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 67.44B | 12.92B | 12.57B | 13.61B | 13.91B | 13.39B | 11.95B | 11.91B | 10.46B | 10.91B | 11.77B | 10.93B | 85.43B | 43.93B | 33.99B | 31.12B | 30.39B | 29.71B | 28.09B | 27.24B | 25.06B | 25.95B | 26.61B | 27.4B |
| Income Tax | 507M | 613M | 279M | 2B | 81M | 947M | 822M | 1.44B | 1.33B | 2.07B | 349M | 1.06B | 213M | 1.6B | 1.31B | 21M | -461M | 1.25B | 1.25B | 869M | 955M | 650M | -192M | -57M |
| Shares Outstanding (Basic) | 357.5M | 363.5M | 372.3M | 387.2M | 395.8M | 404.8M | 417.63M | 427M | 429.57M | 447.1M | 455.69M | 465.1M | 446.32M | 480.2M | 466.8M | 444.6M | 429.7M | 459.8M | 484.2M | 511.8M | 520.6M | 544.4M | 576.57M | 580.05M |
| Shares Outstanding (Diluted) | 358.7M | 364.6M | 372.3M | 390.1M | 395.8M | 410.9M | 426.2M | 436M | 429.57M | 463.6M | 456.83M | 468.39M | 451.06M | 488.7M | 475.4M | 448.2M | 429.7M | 468.3M | 494M | 520.9M | 531.2M | 548.4M | 577.98M | 580.83M |
| EPS (Basic) | 7.72 | 6.76 | -4.49 | 22.56 | -1 | 10.23 | 9.64 | 18.19 | 9.85 | 12.37 | 2.94 | -1.47 | 1.07 | 7.04 | 5.82 | 7.68 | -2.5 | 7.75 | 6.63 | 6.45 | 3.38 | 1.99 | 0.34 | -0.27 |
| EPS (Diluted) | 7.69 | 6.74 | -4.49 | 22.40 | -1 | 10.11 | 9.50 | 17.86 | 9.71 | 12.17 | 2.89 | -1.47 | 1.06 | 7.04 | 5.75 | 7.63 | -2.5 | 7.61 | 6.50 | 6.34 | 3.31 | 1.98 | 0.34 | -0.27 |
| EBITDA | n/a | 40.99B | 42.13B | 57.78B | 43.64B | 51.88B | 51.2B | 48.11B | 48.8B | 47.58B | 47.92B | 36.27B | 3.83B | 3.99B | 3.09B | 194M | 641M | 289M | 415M | 439M | 519M | 1.21B | 815M | 405M |
| Depreciation & Amortization | 383M | -70M | 117M | 206M | 457M | 460M | 161M | 222M | 318M | 113M | 631M | 411M | 302M | 290M | -104M | 175M | 717M | 272M | 350M | 501M | 537M | 714M | 559M | 446M |