Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 11B | 9.31B | 6.18B | 7.2B | 5.39B | 3.96B | 3.5B | 3.67B | 1.9B | 2.81B | 2.2B | 2.6B | 1.98B | 2.44B | 2.94B | 2.31B | 3.21B | 681.36M | 641.69M | 881.13M | 528.82M | 734.63M | 469.5M | 458.47M | 305.47M | 250.9M | 1.24B | 888.9M | 735.3M | 420.4M | 199.4M | 153.6M | 204.6M | 289.9M | 274.6M | 251.2M |
Short-Term Investments | 8.26B | 9.16B | 9.81B | 8.31B | 7.65B | 3.09B | 2.7B | 2.19B | 859.4M | 513.73M | 562.29M | 698.84M | 733.87M | 520.66M | 76.49M | 83.8M | 94.24M | n/a | n/a | n/a | 208.02M | 241.32M | 822.35B | -468K | -467K | 23.9M | 23.4M | 21.7M | 19.8M | 11.1M | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 9.58B | 10.17B | 9.28B | 8.5B | 4.27B | 3.88B | 3.32B | 2.27B | 1.86B | 1.9B | 2.02B | 2.49B | 1.31B | 1.69B | 1.59B | 1.2B | 1.35B | 1.61B | 547.23M | 537.88M | 423.27M | 632.6M | n/a | 1.33B | 581.1M | 491.6M | 411.3M | 333.2M | 200.9M | 265.6M | 118.4M | 59.7M | 76M | 32.5M | 26.5M |
Other Long-Term Assets | n/a | -9.99B | -13.09B | n/a | 189M | n/a | 11.02M | -3.01B | -3.05B | -2.43B | -2.47B | -2.55B | -2.79B | -1.14B | -1.93B | -1.79B | -1.45B | -1.58B | -1.82B | -747.36M | -464.32M | -354.81M | 168.18B | -169.51M | -1.46B | -707.3M | -573M | -463M | -372.8M | -241.8M | -307.7M | -153.6M | -84.9M | -98.6M | -55.5M | -49.5M |
Receivables | 2.71B | 4.13B | 4.55B | 3.83B | 3.36B | 3.5B | 4.19B | 3.69B | n/a | n/a | n/a | n/a | n/a | 2.57B | 2.53B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 996.58M | n/a | 2.36B | 1.38B | 1.03B | 1.15B | 917.4M | 1.25B | 1.12B | 1.09B | 20.7M | 16.9M | 16.5M | 5.8M |
Inventory | n/a | n/a | 19.08B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 220M | 209M | 173M | 127M | 123M | 123M | 99M | 123.23M | 130.58M | 693.74M | 655.26M | 611.42M | 605.57M | 363.22M | 451.36M | 260.43M | 287.84M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 21.97B | 13.65B | 39.87B | 19.35B | 16.4B | 10.55B | 10.38B | 9.28B | 2.89B | 4.02B | 3.57B | 4.03B | 2.59B | 2.96B | 6B | 3.28M | 3.59B | 6.41K | 17.62M | 23.27M | 736.85M | 975.95M | 823.81B | 458.47M | 2.67B | 1.63B | 1.33B | 1.34B | 1.18B | 1.33B | 1.32B | 1.24B | 225.3M | 306.8M | 291.1M | 257M |
Property-Plant & Equipment | n/a | 1.12B | 983M | 945M | 856M | 527M | 486.27M | 437.37M | 321.46M | 255.88M | 245.4M | 244.42M | 231.19M | 169.85M | 170.77M | 186.23M | 192.45M | 166.96M | 142.78M | 137.56M | 122.75M | 118.28M | 105.78M | 104.69M | 91.06M | 91.3M | 81.4M | 51.7M | 39.6M | 40.9M | 42.1M | 35.2M | 25.2M | 22.6M | 20.9M | 20.6M |
Goodwill & Intangibles | 1.89B | 1.91B | 1.93B | 882M | 600M | 611M | 639.1M | 493.18M | 503.05M | 376.96M | 354.26M | 361.46M | 361.25M | 71.92M | 62.58M | 62.58M | 62.58M | 62.58M | 62.58M | 62.58M | 62.58M | 62.58M | 62.58M | 64.82M | 32.45M | 34.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.1M | 2.4M |
Total Long-Term Assets | 1.89B | 2.62B | 84.94B | 11.11B | 10.14B | 5.4B | 5.02B | 1.24B | 46.84M | 42.56M | -95.32M | 42.5M | 288.71M | 413.69M | 475.01K | 40.07M | 1.82M | 1.58B | 1.82B | 747.36M | 258.88M | 249.32M | 222.09B | 169.51M | 1.5B | 747.3M | 606M | 487M | 393.8M | 262.8M | 307.7M | 153.6M | 84.9M | 98.6M | 55.5M | 49.5M |
Total Assets | 82.99B | 78.36B | 80.95B | 61.89B | 47.48B | 38.83B | 37.41B | 34.88B | 31.49B | 26.53B | 23.33B | 23.19B | 21.16B | 18.01B | 17.72B | 18.07B | 20.62B | 16.15B | 11.42B | 8.28B | 7.55B | 6.91B | 6.04B | 6.37B | 6.31B | 5.03B | 3.85B | 3.28B | 2.57B | 2.01B | 1.7B | 1.45B | 806.2M | 1.06B | 948M | 830M |
Account Payables | 5.83B | 5.45B | 11.45B | 13.99B | 6.79B | 4.36B | 5.83B | 5.58B | 6.75B | 5.56B | 4.94B | 6.68B | 5.32B | 5.62B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 610M | n/a | 115.35M | 154.92M | 84.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | -5.83B | -5.45B | -11.45B | -13.99B | -6.79B | -4.36B | -5.83B | 199K | -6.75B | n/a | n/a | n/a | -5.32B | -5.62B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -23.25B | 5.44B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | 7.76B | 7.38B | 13.21B | 15.69B | 8.3B | 5.11B | 6.29B | 6.19B | 7.31B | 5.68B | 5.09B | 6.77B | n/a | 6.38B | n/a | n/a | n/a | n/a | n/a | n/a | 32.15M | 26.02M | 4.78B | 5.44B | 5.53B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Debt | 3.09B | 3.14B | 3.33B | 2.9B | 3.28B | 2.44B | 2.45B | 2.45B | 2.29B | 1.76B | 1.73B | 1.24B | 1.41B | 711.95M | 2.99B | 1.43B | 2.31B | 239.12M | 335.29M | 291.24M | 136.39M | 167.21M | 149.56M | 162.43M | 132.47M | 201.5M | 44.8M | 14.2M | 24.9M | 13.1M | 13.2M | 13.4M | 13.5M | 13.6M | 13.7M | 13.8M |
Other Long-Term Liabilities | n/a | 63.12B | -3.33B | -2.9B | -3.28B | -2.44B | -2.45B | -199K | -2.29B | n/a | n/a | 19.06M | n/a | n/a | -2.99B | -1.43B | -2.31B | -239.12M | -335.29M | -291.24M | n/a | n/a | -2.56M | -426K | -470K | -201.5M | -44.8M | -14.2M | -24.9M | -13.1M | -13.2M | -13.4M | -13.5M | -13.6M | -13.7M | -13.8M |
Total Long-Term Liabilities | 3.09B | 66.26B | 69.73B | 2.9B | 3.28B | 2.44B | 2.45B | 2.45B | 2.29B | 1.76B | 1.73B | 1.26B | 1.41B | 711.95M | 2.99B | 1.43B | 2.31B | 239.12M | 335.29M | 291.24M | 136.39M | 167.21M | 147M | 162M | 132M | 202M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Liabilities | 71.33B | 68.17B | 71.52B | 53.59B | 40.31B | 32.19B | 30.96B | 29.19B | 26.42B | 21.68B | 18.89B | 19.19B | 17.53B | 15.1B | 15.12B | 15.84B | 18.5B | 14.16B | 9.8B | 6.95B | 6.46B | 5.99B | 5.2B | 5.6B | 5.66B | 4.47B | 3.34B | 2.86B | 2.24B | 1.75B | 1.47B | 1.24B | 645.3M | 937.6M | 851.2M | 758.4M |
Total Debt | 3.09B | 3.14B | 3.33B | 2.9B | 3.28B | 2.44B | 2.45B | 3.06B | 2.29B | 1.87B | 1.89B | 1.34B | 1.41B | 711.95M | 2.99B | 1.43B | 2.31B | 239.12M | 335.29M | 291.24M | 136.39M | 167.21M | 149.56M | 162.43M | 132.47M | 201.5M | 44.8M | 14.2M | 24.9M | 13.1M | 13.2M | 13.4M | 13.5M | 13.6M | 13.7M | 13.8M |
Common Stock | 2M | 2M | 2M | 2M | 2M | 2M | 1.56M | 1.54M | 1.51M | 1.49M | 1.44M | 1.43M | 1.4M | 1.27M | 4.36M | 4.42M | 1.2M | 1.18M | 1.15M | 765K | 753K | 497K | 490K | 490K | 490K | 500K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 11.89B | 10.21B | 8.84B | 7.63B | 6.48B | 5.87B | 5.03B | 4.34B | 3.83B | 3.42B | 3.02B | 2.64B | 2.35B | 2.13B | 1.91B | 1.74B | 1.64B | 1.46B | 1.26B | 1.08B | 957.32M | 850.66M | 781.98M | 721.18M | 642.2M | 530.9M | 459.1M | 378M | 289.1M | 231M | 192.3M | 156.9M | 112.2M | 74.6M | 50M | 33.5M |
Comprehensive Income | -502M | -971M | -982M | -41M | 11M | -23M | -26.93M | -15.2M | -55.73M | -40.5M | -1.89M | 10.73M | 9.45M | -9.61M | -6.2M | -38.6M | -33.98M | 33.7M | 16.74M | 15.13M | 9.37M | 7.05M | -10.16B | -458K | -1.62M | -1.1M | 100K | 300K | -800K | -46M | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 11.67B | 10.21B | 9.46B | 8.24B | 7.11B | 6.58B | 6.37B | 5.58B | 4.92B | 4.52B | 4.14B | 3.66B | 3.27B | 2.59B | 2.3B | 2.03B | 1.88B | 1.76B | 1.46B | 1.24B | 1.07B | 924.74M | 839.64M | 770.88M | 650.52M | 558.5M | 509.9M | 423.3M | 326.6M | 266.2M | 227.5M | 205.6M | 160.9M | 122.1M | 96.8M | 71.6M |
Total Investments | 8.26B | 18.74B | 19.98B | 17.6B | 16.34B | 7.36B | 6.59B | 5.51B | 3.13B | 2.38B | 2.47B | 2.71B | 3.22B | 1.83B | 1.77B | 1.67B | 1.2B | 1.35B | 1.61B | 547.23M | 745.9M | 664.59M | 658M | 2.33B | 1.33B | 1.68B | 515M | 433M | 353M | 212M | 265.6M | 118.4M | 59.7M | 76M | 32.5M | 26.5M |