Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 14.21B | 12.5B | 11.18B | 8.3B | 7.44B | 6.7B | 6.26B | 6.06B | 5.66B | 5.31B | 5.05B | 4.88B | 4.45B | 6.25B | 6.17B | 5.95B | 6.36B | 6.77B | 6.26B | 6B | 5.25B | 4.83B | 4.79B | 4.65B | 4.28B | 3.99B | 3.73B | 3.53B | 3.07B | 2.94B | 2.76B | 2.2B | 2.05B | 1.94B | 1.94B | 1.79B | 1.82B | 1.75B | 1.58B | 1.49B |
| Cost of Revenue | 4.39B | 4.14B | 3.77B | 2.19B | 2.09B | 1.8B | 3.47B | 3.45B | 3.39B | 3.41B | 4.93B | 3.46B | 3.29B | 2.4B | 2.35B | 2.39B | 2.51B | 2.53B | 2.39B | 2.32B | 2.05B | 2.01B | 2.06B | 2.08B | 1.76B | 1.74B | 1.66B | 1.64B | 1.45B | 1.34B | 1.29B | 989M | 964.8M | 906.3M | 873.9M | 824.6M | 840.8M | 796.3M | 699.5M | 678.1M |
| Gross Profit | 9.82B | 8.36B | 7.42B | 6.1B | 5.35B | 4.9B | 2.79B | 2.61B | 2.27B | 1.91B | 122M | 1.42B | 1.16B | 3.85B | 3.82B | 3.57B | 3.84B | 4.24B | 3.87B | 3.69B | 3.2B | 2.82B | 2.73B | 2.57B | 2.52B | 2.25B | 2.07B | 1.89B | 1.63B | 1.59B | 1.47B | 1.21B | 1.09B | 1.04B | 1.06B | 964.4M | 977.2M | 954.9M | 877.3M | 813.1M |
| Operating Income | 5.58B | 4.02B | 3.12B | 4.22B | 3.62B | 3.23B | 2.79B | 2.61B | 3.37B | 1.92B | 113M | 1.41B | 1.21B | 1.42B | 1.42B | 1.26B | 1.35B | 1.66B | 1.42B | 1.37B | 1.17B | 1.14B | 927.58M | 670.13M | 765.66M | 676M | 551.6M | 485M | 423M | 402.7M | 375.7M | 292.7M | 284.1M | 269.6M | 325.1M | 53.3M | 274.4M | 268.2M | 279M | 261.8M |
| Interest Income | n/a | n/a | 304M | 119M | 141M | 141M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 5.31B | 3.67B | 4.7B | 4.16B | 3.23B | 2.93B | 2.68B | 2.46B | 3.19B | 1.81B | 54M | 1.35B | 1.13B | 1.35B | 1.34B | 1.18B | 1.28B | 1.62B | 1.4B | 1.36B | 1.17B | 1.13B | 905.07M | 615.06M | 767.34M | 698M | 560.5M | 471.3M | 814.8M | 386.2M | 345.4M | 66.2M | 267.3M | 258.3M | 302.6M | 86.6M | 379.6M | 299.1M | 295.8M | 284.3M |
| Net Income | 3.85B | 2.63B | 3.25B | 3.02B | 2.34B | 2.12B | 1.96B | 1.5B | 2.11B | 1.16B | -115M | 1.38B | 437M | 911M | 828.06M | 730.5M | 799.49M | 1.01B | 882.23M | 844.31M | 755.82M | 687.65M | 576.76M | 377.03M | 403.79M | 425.8M | 333.2M | 290.7M | 495.7M | 227.1M | 203.1M | 11.4M | 28.6M | 148M | 172.5M | 39.8M | 185.5M | 164.8M | 154M | 147.4M |
| Selling & General & Admin | 3.32B | 2.64B | 3.38B | 1.71B | 1.54B | 1.52B | 1.56B | 1.56B | 1.44B | 1.58B | 3.17B | 1.74B | 1.71B | 2.28B | 2.26B | 2.14B | 2.31B | 2.44B | 2.29B | 2.17B | 1.9B | 1.74B | 1.69B | 1.52B | 1.39B | 1.27B | 1.22B | 1.12B | 968.1M | 960.9M | 868.9M | 774.2M | 727.3M | 695M | 672.8M | 842.2M | 636.6M | 621.1M | 546.8M | 508M |
| Research & Development | n/a | n/a | n/a | 13M | n/a | n/a | n/a | n/a | 24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 1.07B | 1.7B | 4.78B | 2.37B | 2.3B | 2B | 25M | 1.89B | 1.95B | 1.82B | 1.77B | 1.73B | 1.53B | 2.56B | 139.04M | 2.55B | 2.69B | 143.68M | 161.59M | 149.75M | 124.65M | -55.73M | 108.98M | 374.36M | 362.32M | 308.4M | 299.2M | 293.5M | 238.6M | 231.4M | 230M | 139.6M | 74.3M | 72.1M | 66.8M | 68.9M | 66.2M | 65.6M | 51.5M | 43.3M |
| Operating Expenses | 4.39B | 4.34B | 8.16B | 4.09B | 3.84B | 3.52B | 3.47B | 3.45B | 3.39B | 3.4B | 4.94B | 3.47B | 3.24B | 4.84B | 2.4B | 4.69B | 5B | 2.58B | 2.45B | 2.32B | 2.03B | 1.68B | 1.8B | 1.9B | 1.75B | 1.58B | 1.52B | 1.41B | 1.21B | 1.19B | 1.1B | 913.8M | 801.6M | 767.1M | 739.6M | 911.1M | 702.8M | 686.7M | 598.3M | 551.3M |
| Interest Expense | 297M | 334M | 304M | 119M | 141M | 198M | 134M | 149M | 181M | 102M | 59M | 59M | 81M | 75M | 81.64M | 76.87M | 75.62M | 23.28M | 13.63M | 3.97M | 6.37M | n/a | 3.12M | 8.83M | 11.92M | n/a | n/a | n/a | n/a | n/a | 8.8M | 416.6M | 120.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 8.63B | 8.48B | 8.16B | 4.09B | 3.84B | 3.52B | 3.47B | 3.45B | 3.39B | 3.4B | 4.94B | 3.47B | 3.24B | 4.84B | 4.75B | 4.69B | 5B | 5.11B | 4.84B | 4.64B | 4.08B | 3.69B | 3.86B | 3.98B | 3.52B | 3.32B | 3.18B | 3.05B | 2.65B | 2.53B | 2.39B | 1.9B | 1.77B | 1.67B | 1.61B | 1.74B | 1.54B | 1.48B | 1.3B | 1.23B |
| Income Tax | 1.14B | 778M | 1.18B | 901M | 694M | 627M | 560M | 823M | 960M | 547M | 245M | 443M | 404M | 489M | 487.55M | 429.11M | 479.69M | 608.97M | 522.59M | 515.66M | 412.5M | 442.47M | 328.31M | 238.03M | 295.43M | 272.2M | 218.6M | 180.6M | 319.1M | 159.1M | 142.3M | 54.8M | 114.1M | 110.3M | 130.1M | 46.8M | 194.1M | 134.3M | 141.8M | 136.9M |
| Shares Outstanding (Basic) | 311.6M | 318.4M | 316.9M | 240.8M | 241M | 245.4M | 250.9M | 256.3M | 262.8M | 271.6M | 271.3M | 274.5M | 278.6M | 298.1M | 309.4M | 312.22M | 315.56M | 336.21M | 356.47M | 375.25M | 379.81M | 379.92M | 385.79M | 386.7M | 388.26M | 392.62M | 393.57M | 395.51M | 399.99M | 399.01M | 395.99M | 380M | 381.33M | 389.47M | 387.64M | 379.05M | 386.46M | 401.95M | 405.26M | 403.84M |
| Shares Outstanding (Diluted) | 311.9M | 318.9M | 318.5M | 241.8M | 242.1M | 246.9M | 253.2M | 258.9M | 265.2M | 274.6M | 271.5M | 279.8M | 284.6M | 303.6M | 312.2M | 313.3M | 318.69M | 344.79M | 366.88M | 382.04M | 385.62M | 384.16M | 389.7M | 392.74M | 392.03M | 397.11M | 398.31M | 398.22M | 399.99M | 399.01M | 395.99M | 380M | 381.33M | 389.47M | 387.64M | 379.05M | 386.46M | 401.95M | 405.26M | 403.84M |
| EPS (Basic) | 12.36 | 8.25 | 10.25 | 12.56 | 9.71 | 8.65 | 7.80 | 5.84 | 8.02 | 4.26 | -0.42 | 5.01 | 1.57 | 3.05 | 2.68 | 2.34 | 2.53 | 3.01 | 2.47 | 2.25 | 1.99 | 1.81 | 1.50 | 0.98 | 1.04 | 1.09 | 0.84 | 0.74 | 1.24 | 0.57 | 0.51 | 0.03 | 0.07 | 0.38 | 0.45 | 0.11 | 0.48 | 0.41 | 0.38 | 0.37 |
| EPS (Diluted) | 12.35 | 8.23 | 10.20 | 12.51 | 9.66 | 8.60 | 7.73 | 5.78 | 7.94 | 4.21 | -0.42 | 4.91 | 1.53 | 3.00 | 2.65 | 2.33 | 2.51 | 2.94 | 2.40 | 2.21 | 1.96 | 1.79 | 1.48 | 0.96 | 1.03 | 1.07 | 0.83 | 0.73 | 1.24 | 0.57 | 0.51 | 0.03 | 0.07 | 0.38 | 0.45 | 0.11 | 0.48 | 0.41 | 0.38 | 0.37 |
| EBITDA | 5.58B | 5.14B | 4.95B | 4.71B | 4.08B | 3.48B | 3.02B | 2.79B | 2.47B | 2.07B | 247M | 1.54B | 1.49B | 1.19B | 1.84B | 1.69B | 1.8B | 2.06B | 1.81B | 1.75B | 1.57B | 1.54B | 1.33B | 1.09B | 1.18B | 984.1M | 846.6M | 778.5M | 661.6M | 634.1M | 605.7M | 432.3M | 358.4M | 341.7M | 391.9M | 122.2M | 340.6M | 333.8M | 330.5M | 305.1M |
| Depreciation & Amortization | -25M | 1.14B | 1.01B | 178M | 206M | 204M | 206M | 180M | 181M | 157M | 134M | 137M | 141M | 187M | 417.4M | 435.95M | 448.79M | 401.17M | 389.99M | 385.26M | 392.71M | 403.18M | 408.77M | 420.6M | 362.32M | 308.4M | 299.2M | 293.5M | 238.6M | 231.4M | 230M | 139.6M | 74.3M | 72.1M | 66.8M | 68.9M | 66.2M | 65.6M | 51.5M | 43.3M |