Balance Sheet Statement
Year | FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Cash & Equivalents | 5.33B | 5.6B | 5.48B | 6.23B | 10.47B | 3.22B | 3.03B | 2.76B | 2.93B | 2.1B | 2.49B | 2.15B | 1.81B | 1.51B | 1.74B | 1.61B | 453.53M | 732.61M | 856.67M | 465.65M | 307.19M | 246.4M | 492.33M | 492.78M | 132.53M | 371.76M | 461.2M | 404.4M | 474.7M | 209.2M | 41.6M | 58.1M | 106.7M | 67.3M | 83.3M | 54.3M | 122.7M | 54.9M | 16.4M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 506.17M | 543.24M | 352.31M | 282.62M | 294.7M | 235.85M | 94.69M | 76.26M | 130.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 1.53B | 849M | 769M | 795M | 821.93M | 761.32M | 497.58M | 459.61M | 398.08M | 372.55M | 210.54M | 194.33M | 260.8M | 253.91M | 231.52M | 193.23M | 171.38M | 190.98M | 115.61M | 175.46M | 149.84M | 121.25M | 113.19M | 114.22M | 69.98M | 78.97M | 49.8M | 36.7M | 42.3M | 37.4M | 14.3M | 13.8M | 9.1M | 13.5M | 11.7M | 13.6M | 273.1M | 600K | 500K |
Receivables | 549M | 588M | 682M | 633M | 497.4M | 433.23M | 346.3M | 327.17M | 258.83M | 238.07M | 226.3M | 210.09M | 222.79M | 204.3M | 200.15M | 148.13M | 143.5M | 143.29M | 115.25M | 140.75M | 119.61M | 90.9M | 75.52M | 69.21M | 61.84M | 55.46M | 67.3M | 60.7M | 57.3M | 98.4M | 43.4M | 30.6M | 24.1M | 21.8M | 20.9M | 14.6M | 249.8M | 9.2M | 6.2M |
Inventory | 6.42B | 5.96B | 5.82B | 5.96B | 4.34B | 4.87B | 4.58B | 4.19B | 3.64B | 3.7B | 3.22B | 2.97B | 3.01B | 2.95B | 2.77B | 2.53B | 2.62B | 2.74B | 2.58B | 2.37B | 2.35B | 1.94B | 1.56B | 1.46B | 1.45B | 1.23B | 1.19B | 1.19B | 1.06B | 1.34B | 937.7M | 772.3M | 672.4M | 552.5M | 513.9M | 466.7M | 420.4M | 299M | 306.1M |
Other Current Assets | 686M | 511M | 478M | 438.1M | 434.98M | 368.05M | 513.66M | 706.68M | 373.89M | 391.59M | 356.82M | 446.97M | 426.73M | 376M | 315.9M | 378.17M | 409.77M | 379.01M | 194.93M | 167.87M | 126.29M | 172.75M | 109.25M | 96.97M | 74.69M | 43.76M | 28.6M | 27.3M | 70.8M | 35.2M | 23.5M | 20.9M | 17.9M | 14.7M | 13.2M | 27.5M | 142.2M | 10.9M | 6.4M |
Total Current Assets | 12.99B | 12.66B | 12.46B | 13.26B | 15.74B | 8.89B | 8.47B | 8.49B | 7.75B | 6.77B | 6.58B | 6.07B | 5.71B | 5.13B | 5.1B | 4.8B | 3.63B | 3.99B | 3.75B | 3.14B | 2.91B | 2.45B | 2.24B | 2.12B | 1.72B | 1.7B | 1.74B | 1.68B | 1.66B | 1.69B | 1.05B | 881.9M | 821.1M | 656.3M | 631.3M | 563.1M | 935.1M | 374M | 335.1M |
Property-Plant & Equipment | 16.99B | 15.97B | 14.87B | 14.13B | 14.03B | 14.39B | 5.26B | 5.01B | 4.53B | 4.14B | 3.87B | 3.59B | 3.22B | 2.72B | 2.46B | 2.29B | 2.2B | 2.24B | 2.04B | 1.99B | 1.84B | 1.64B | 1.41B | 1.16B | 907.98M | 834.59M | 756.6M | 686.1M | 640.5M | 785.5M | 487.8M | 439.1M | 379.6M | 337.3M | 303.5M | 271.7M | 253.6M | 190.1M | 169M |
Goodwill & Intangibles | 94M | 95M | 97M | 97M | 99M | 95.55M | 97.55M | 100.07M | 195.87M | 193.91M | 309.87M | 312.69M | 316.27M | 179.94M | 179.94M | 179.79M | 179.53M | 181.52M | 182.9M | 183.43M | 183.76M | 183.83M | 179.18M | 179.1M | 184.99M | 190.84M | 198.3M | 204.2M | 216.1M | 236M | 89.9M | 92.6M | 95.3M | 98.2M | 100.8M | 100.7M | n/a | n/a | n/a |
Total Long-Term Assets | 18.76B | 17.08B | 15.89B | 15.2B | 15.07B | 15.25B | 5.86B | 5.57B | 5.13B | 4.72B | 4.41B | 4.13B | 3.8B | 3.15B | 2.87B | 2.66B | 2.55B | 2.61B | 2.34B | 2.36B | 2.17B | 1.95B | 1.7B | 1.48B | 1.21B | 1.1B | 1B | 927M | 898.9M | 1.06B | 592M | 545.5M | 484M | 449M | 416M | 386M | 526.7M | 190.7M | 169.5M |
Total Assets | 31.75B | 29.75B | 28.35B | 28.46B | 30.81B | 24.15B | 14.33B | 14.06B | 12.88B | 11.49B | 10.99B | 10.2B | 9.51B | 8.28B | 7.97B | 7.46B | 6.18B | 6.6B | 6.09B | 5.5B | 5.08B | 4.4B | 3.94B | 3.6B | 2.93B | 2.8B | 2.75B | 2.61B | 2.56B | 2.75B | 1.64B | 1.43B | 1.31B | 1.11B | 1.05B | 949.1M | 1.46B | 564.7M | 504.6M |
Account Payables | 4.26B | 3.86B | 3.79B | 4.46B | 4.82B | 2.67B | 2.64B | 2.49B | 2.23B | 2.2B | 2.01B | 1.77B | 1.93B | 1.65B | 1.68B | 1.51B | 1.28B | 1.52B | 1.37B | 1.31B | 1.28B | 960.38M | 817.63M | 761.55M | 645.67M | 615.67M | 617.2M | 582.8M | 533.9M | 473.5M | 439.3M | 340.6M | 325.8M | 261.8M | 234.5M | 205.4M | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.64B | 1.62B | 2.11B | 1.58B | 2.43B | 1.41B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.97M | 2.73M | 2.35M | 395.03M | 2.01M | 1.85M | 1.71M | 101.58M | 6.46M | 16.35M | 1.24M | 39.07M | 100.36M | 700K | 23.4M | 27.1M | 78.7M | 51.3M | 5.9M | 4.2M | 6.7M | 6.6M | 7.4M | 33.7M | 1.6M | 600K |
Other Current Liabilities | 5.05B | 4.87B | 3.96B | 3.98B | 3.36B | 2.85B | 2.56B | 2.32B | 2.12B | 1.94B | 1.68B | 1.58B | 1.56B | 1.36B | 1.35B | 1.25B | 1.1B | 1.21B | 1.01B | 936.67M | 826.5M | 723.68M | 732.36M | 552.22M | 544.01M | 650.34M | 688.9M | 611.5M | 621.3M | 725.4M | 267.7M | 245.2M | 245.7M | 216.2M | 159.8M | 156.2M | 419M | 230.5M | 175.3M |
Total Current Liabilities | 11.01B | 10.45B | 10.3B | 10.47B | 10.8B | 7.15B | 5.53B | 5.13B | 4.76B | 4.4B | 3.93B | 3.52B | 3.76B | 3.06B | 3.13B | 2.89B | 2.77B | 2.76B | 2.38B | 2.25B | 2.2B | 1.69B | 1.57B | 1.32B | 1.23B | 1.37B | 1.31B | 1.22B | 1.18B | 1.28B | 758.3M | 591.7M | 575.7M | 484.7M | 400.9M | 369M | 452.7M | 232.1M | 175.9M |
Long-Term Debt | 11.14B | 10.92B | 10.63B | 10.93B | 13.08B | 10.05B | 2.48B | 2.45B | 2.4B | 1.7B | 1.68B | 1.27B | 774.55M | 784.62M | 787.52M | 790.17M | 383.78M | 853.46M | 808.03M | 807.15M | 598.54M | 692.32M | 693.76M | 702.38M | 319.37M | 319.37M | 220.3M | 221M | 244.4M | 690.7M | 239.5M | 210.9M | 179.8M | 307.4M | 308.6M | 295.9M | 311.8M | 28.7M | 30.2M |
Other Long-Term Liabilities | 829M | 722M | 684M | 738M | 799.8M | 595.75M | 875.52M | 1.05B | 861.01M | 762.4M | 799.32M | 682.77M | 704.09M | 612.2M | 709.32M | 697.1M | 765M | 811.33M | 583.05M | 544.65M | 466.79M | 337.72M | 229.26M | 237.66M | 165.44M | n/a | n/a | -100K | n/a | -100K | -100K | -100K | n/a | n/a | n/a | n/a | 53.6M | n/a | 53.8M |
Total Long-Term Liabilities | 12.35B | 11.99B | 11.68B | 11.99B | 14.18B | 11.05B | 3.75B | 3.78B | 3.62B | 2.78B | 2.79B | 2.45B | 2.09B | 2.01B | 1.74B | 1.68B | 1.28B | 1.71B | 1.41B | 1.35B | 1.22B | 1.15B | 965M | 940.03M | 484.81M | 319.37M | 220.3M | 227.8M | 251.7M | 703.3M | 272.9M | 244.8M | 224.2M | 360.1M | 375.9M | 351.7M | 465.7M | 76.4M | 127.3M |
Total Liabilities | 23.36B | 22.45B | 21.98B | 22.46B | 24.98B | 18.2B | 9.28B | 8.91B | 8.37B | 7.18B | 6.72B | 5.97B | 5.85B | 5.07B | 4.87B | 4.57B | 4.04B | 4.47B | 3.8B | 3.6B | 3.42B | 2.84B | 2.53B | 2.26B | 1.71B | 1.69B | 1.53B | 1.45B | 1.43B | 1.98B | 1.03B | 836.5M | 799.9M | 844.8M | 776.8M | 720.7M | 918.4M | 308.5M | 303.2M |
Total Debt | 12.78B | 12.54B | 12.74B | 12.51B | 15.5B | 11.46B | 2.48B | 2.45B | 2.4B | 1.7B | 1.68B | 1.27B | 774.55M | 787.59M | 790.24M | 792.52M | 778.81M | 855.47M | 809.88M | 808.86M | 700.12M | 698.78M | 710.11M | 703.62M | 358.44M | 419.73M | 221M | 244.4M | 271.5M | 769.4M | 290.8M | 216.8M | 184M | 314.1M | 315.2M | 303.3M | 345.5M | 30.3M | 30.8M |
Common Stock | 1.12B | 1.13B | 1.16B | 1.18B | 1.2B | 1.2B | 1.22B | 1.26B | 646.32M | 663.5M | 684.73M | 705.02M | 723.9M | 746.7M | 389.66M | 409.39M | 412.82M | 427.95M | 453.65M | 460.97M | 480.7M | 499.18M | 520.51M | 271.54M | 280.38M | 299.98M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 7.88B | 6.7B | 5.82B | 5.51B | 4.97B | 5.42B | 4.46B | 4.33B | 4.56B | 4.31B | 4.13B | 3.72B | 3.16B | 2.66B | 2.8B | 2.61B | 1.94B | 1.73B | 1.87B | 1.48B | 1.21B | 1.08B | 899.45M | 1.08B | 941.62M | 820.68M | 900M | 729.4M | 468.6M | 140.5M | 159.1M | 125.2M | 44.7M | -38.1M | -58.3M | -132.4M | 321M | 58.3M | 200.9M |
Comprehensive Income | -609M | -532M | -606M | -687M | -606.07M | -673.17M | -630.32M | -441.86M | -694.23M | -667.47M | -554.38M | -199.53M | -213.39M | -192.57M | -91.75M | -134.12M | -217.78M | -28.68M | -33.99M | -44.3M | -36.26M | -25.89M | -10.82M | -6.75M | -3.29M | -1.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 8.39B | 7.3B | 6.36B | 6B | 5.83B | 5.95B | 5.05B | 5.15B | 4.51B | 4.31B | 4.26B | 4.23B | 3.67B | 3.21B | 3.1B | 2.89B | 2.13B | 2.13B | 2.29B | 1.89B | 1.65B | 1.55B | 1.41B | 1.34B | 1.22B | 1.12B | 1.22B | 1.16B | 1.13B | 764.7M | 607M | 590.9M | 505.2M | 260.5M | 270.5M | 228.4M | 543.4M | 256.2M | 201.4M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 506.17M | 543.24M | 352.31M | 282.62M | 294.7M | 235.85M | 94.69M | 76.26M | 130.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |