Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Cash & Equivalents | 5.41B | 5.13B | 4.51B | 6.63B | 10.38B | 1.53B | 1.2B | 1.22B | 5.5B | 4.58B | 5.32B | 5.89B | 2.37B | 1.94B | 796.53M | 929.38M | 697.95M | 1.47B | 161.5M | 112.71M | 22.48M | 68.41M | n/a | 42.67M | 9.18M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3B | n/a | n/a | 244.99M | 299.97M | 374.86M | 224.93M | 4.58M | n/a | 391.26M | 390.47M | 36.96M | 186.43M | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 2.55B | 2.83B | 2.03B | 1.58B | 1.55B | 1.27B | 984M | n/a | 640M | -839M | 1.68M | 6.32M | 19.58M | 21.76M | 5.99M | 36.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 107.09B | 6.27B | -17.22B | -13.04B | -13.43B | 3.47B | -2.1B | -2.52B | -3.2B | 1.31B | 288M | 1.37B | 142.47M | 168.76M | 117.14M | 148.53M | 116.1M | 67.97M | 65.55M | 34.09M | 168.9M | 7.55M | -352.8M | -169.46M | -98K |
Receivables | 4.28B | 9.64B | 9.92B | 9.23B | 8.06B | 4.56B | 4.37B | 4.23B | 3.87B | 4.2B | 5B | 3.66B | 98.65M | 78.02M | 58.06M | 51.54M | 34.67M | 31.81M | 28.14M | 16.03M | 9.24M | 8.65M | n/a | n/a | n/a |
Inventory | 1.61B | 1.68B | 1.88B | 2.57B | 2.53B | 964M | 1.08B | 1.57B | 1.11B | 1.29B | 1.08B | 586M | 259.16M | 239.65M | 161.05M | 147.4M | 155.96M | 109.14M | 92.92M | 39.43M | 33.72M | 16.97M | n/a | n/a | n/a |
Other Current Assets | 7.11B | 2.56B | 2.75B | 2.53B | 2.92B | 2.25B | 1.63B | 1.9B | 3.74B | 1.81B | 2.58B | 2.09B | 134.92M | 182.67M | 203.39M | 138.14M | 153.48M | 121.73M | 84.72M | 53.46M | 53.67M | 25.27M | n/a | n/a | n/a |
Total Current Assets | 18.4B | 19.02B | 19.07B | 20.89B | 23.89B | 9.3B | 8.28B | 8.91B | 14.22B | 14.89B | 13.98B | 12.23B | 3.19B | 2.74B | 1.59B | 1.49B | 1.04B | 1.73B | 758.53M | 612.1M | 156.56M | 305.73M | n/a | 42.67M | 9.18M |
Property-Plant & Equipment | 67.02B | 70.84B | 74.06B | 70.08B | 72.22B | 35.63B | 23.36B | 22.2B | 20.94B | 20B | 16.25B | 15.35B | 4.29B | 4.02B | 3.66B | 3.25B | 2.85B | 1.89B | 1.26B | 831.49M | 636.37M | 485.03M | 352.8M | 169.46M | 98K |
Goodwill & Intangibles | 15.52B | 111.56B | 111.54B | 109.53B | 99.24B | 38.51B | 37.66B | 37.27B | 29.07B | 26.23B | 24.51B | 21.01B | 2.56B | 2.54B | 2.52B | 2.47B | 2.41B | 2.07B | 2.07B | 681.3M | n/a | 100.62M | n/a | n/a | n/a |
Total Long-Term Assets | 189.63B | 188.67B | 192.27B | 185.67B | 176.28B | 77.62B | 64.19B | 61.65B | 51.67B | 47.55B | 42.67B | 37.73B | 7B | 6.74B | 6.32B | 5.89B | 5.38B | 4.07B | 3.39B | 1.55B | 808.84M | 593.21M | n/a | 169.46M | 98K |
Total Assets | 208.03B | 207.68B | 211.34B | 206.56B | 200.16B | 86.92B | 72.47B | 70.56B | 65.89B | 62.44B | 56.65B | 49.95B | 10.19B | 9.48B | 7.92B | 7.39B | 6.42B | 5.81B | 4.15B | 2.16B | 965.4M | 898.94M | 554.71M | 324.01M | 126.52M |
Account Payables | 4.24B | 5.57B | 7.21B | 6.5B | 5.56B | 4.32B | 5.49B | 6.18B | 5.16B | 6.14B | 5.32B | 3.03B | 211.37M | 211.89M | 176.5M | 248.68M | 253.06M | 163.12M | 90.08M | 29.43M | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | 1.22B | 825M | 780M | 856M | 1.03B | 631M | 698M | 779M | 986M | 717M | 459M | 445M | 237.63M | 245.71M | 224.47M | 187.65M | 151.78M | 120.48M | 90.5M | 56.56M | 40.42M | n/a | n/a | n/a | n/a |
Short-Term Debt | 8.52B | 8.43B | 14.51B | 10.17B | 14.44B | 6.51B | 1.68B | 2.23B | 688M | 344M | 110M | 244M | 36.64M | 33.46M | 22M | 19.33M | 17.01M | 16M | 37.29M | 2.69M | 24.8M | 13.42M | n/a | n/a | n/a |
Other Current Liabilities | 4.66B | 4.39B | 582M | 4.15B | -872M | 358M | 1.76B | 1.71B | 1.66B | 1.84B | 2.28B | 2.09B | 280.45M | 259.96M | 305.04M | 262.8M | 320.51M | 280.89M | 308.26M | 146.94M | 138.22M | 188.59M | n/a | n/a | n/a |
Total Current Liabilities | 20.17B | 20.93B | 24.74B | 23.5B | 21.7B | 12.51B | 10.27B | 11.52B | 9.02B | 9.53B | 8.78B | 5.81B | 847.8M | 816.72M | 802.42M | 797.47M | 742.36M | 580.49M | 435.63M | 235.62M | 163.02M | 202.01M | n/a | n/a | n/a |
Long-Term Debt | 100.26B | 104.65B | 98.02B | 98.65B | 94.71B | 36.83B | 14.68B | 29.3B | 22.92B | 21.13B | 16.66B | 22.44B | 5.03B | 4.71B | 3.66B | 3.63B | 3.06B | 2.99B | 2.58B | 902.86M | 170.69M | 182.34M | 51.65M | n/a | n/a |
Other Long-Term Liabilities | n/a | 3.93B | 8.04B | 5.1B | 8.44B | 3.19B | 18.33B | 3.65B | 10.77B | 11.16B | 10.68B | 2.81B | -83.27M | 210.48M | 72.83M | 162.15M | 191.69M | 95.56M | 543.02M | 36.86M | 32.74M | 33.86M | -51.65M | n/a | n/a |
Total Long-Term Liabilities | 116.96B | 122.04B | 116.94B | 113.96B | 113.11B | 45.63B | 37.48B | 36.49B | 38.63B | 36.35B | 32.21B | 29.9B | 5.98B | 5.74B | 4.57B | 4.29B | 3.64B | 3.37B | 3.3B | 1.56B | 276.53M | 625.6M | 51.65M | n/a | n/a |
Total Liabilities | 146.29B | 142.97B | 141.68B | 137.46B | 134.82B | 58.13B | 47.75B | 48B | 47.66B | 45.88B | 40.99B | 35.71B | 6.83B | 6.56B | 5.38B | 5.09B | 4.38B | 3.95B | 3.74B | 1.79B | 439.55M | 827.61M | 485.31M | 375.49M | 119.53M |
Total Debt | 108.78B | 113.09B | 107.86B | 106.01B | 104.22B | 26.11B | 12.96B | 13.73B | 22.19B | 20.67B | 18.88B | 17.09B | 4.76B | 4.74B | 3.78B | 3.65B | 3.07B | 3B | 2.6B | 905.55M | 185M | 195.75M | 51.65M | n/a | n/a |
Common Stock | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 37K | 36K | 36K | 35K | 35K | 35K | 16K | 15K | 4K | 3K | n/a | n/a | n/a |
Retained Earnings | 14.38B | 7.35B | -223M | -2.81B | -5.84B | -8.83B | -12.95B | -16.07B | -20.61B | -22.11B | -22.84B | -23.09B | 1.55B | 1.16B | 858.11M | 664.69M | 487.85M | 338.41M | 245.69M | 216.7M | 40.64M | -2.77M | n/a | n/a | n/a |
Comprehensive Income | -857M | -964M | -1.05B | -1.36B | -1.58B | -868M | -332M | 8M | 1M | -1M | 1M | 3M | -9.6M | -9.29M | -1.42M | -11.34M | -32.53M | -14.47M | 1.22M | 1.6M | -271K | -72K | n/a | n/a | n/a |
Shareholders Equity | 61.74B | 64.72B | 69.66B | 69.1B | 65.34B | 28.79B | 24.72B | 22.56B | 18.24B | 16.56B | 15.66B | 14.24B | 3.36B | 2.93B | 2.54B | 2.29B | 2.03B | 1.85B | 413.25M | 367.91M | 125.43M | 71.33M | 69.4M | -51.48M | 6.99M |
Total Investments | n/a | 2.11B | 2.55B | 2.83B | 2.03B | 1.58B | 1.55B | 1.27B | 984M | 3B | 640M | -839M | 246.67M | 306.29M | 391.56M | 246.69M | 10.56M | 36.05M | 391.26M | 390.47M | 36.96M | 186.43M | n/a | n/a | n/a |