Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 15.64B | 17.52B | 20.03B | 18.34B | 14.46B | 14.38B | 15.78B | 14.96B | 13.37B | 13B | 13.04B | 12.21B | 12.82B | 13.73B | 13.97B | 10.43B | 12.5B | 13.84B | 14.26B | 13.39B | 12.58B | 9.83B | 8.38B | 8.2B | 11.88B | 9.47B | 8.46B | 9.75B | 9.94B | 13.13B | 10.31B | 8.52B | 7.44B | 6.78B | 6.57B | 6.52B | 6.29B | 5.59B | 4.97B | 4.92B |
| Cost of Revenue | 6.55B | 6.5B | 6.26B | 5.97B | 5.19B | 5.22B | 5.51B | 5.35B | 5.13B | 5.44B | 5.62B | 5.84B | 6.46B | 6.96B | 6.47B | 5.43B | 6.26B | 6.5B | 7B | 7.03B | 6.95B | 5.87B | 5.31B | 5.82B | 6.12B | 4.93B | 5.39B | 6.07B | 7.15B | 9.32B | 7.47B | 6.27B | 5.11B | 5.07B | 4.79B | 4.64B | 4.43B | 4B | 3.61B | 3.56B |
| Gross Profit | 9.09B | 11.02B | 13.77B | 12.38B | 9.27B | 9.16B | 10.28B | 9.61B | 8.24B | 7.56B | 7.43B | 6.36B | 6.37B | 6.77B | 7.49B | 5B | 6.25B | 7.33B | 7.26B | 6.36B | 5.63B | 3.96B | 3.07B | 2.38B | 5.75B | 4.54B | 3.07B | 3.68B | 2.79B | 3.81B | 2.84B | 2.25B | 2.33B | 1.71B | 1.78B | 1.89B | 1.87B | 1.59B | 1.36B | 1.37B |
| Operating Income | 5.46B | 7.33B | 10.14B | 8.96B | 5.89B | 5.72B | 6.71B | 6.08B | 4.8B | 4.27B | 3.95B | 2.83B | 1.97B | 2.99B | 4.51B | 1.99B | 2.44B | 3.5B | 3.37B | 2.79B | 2.21B | 965M | 288M | -582M | 2.34B | 1.7B | 399M | 615M | -26M | 1.59B | 9.23B | 7.79B | 420M | -249M | -26M | 319.4M | 368M | 217.4M | 101.9M | -91.6M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 8M | 14M | 13M | 14M | 40M | 11M | 13M | 24M | 76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 5.45B | 7.42B | 10.03B | 8.92B | 6.02B | 5.73B | 6.69B | 6.08B | 4.93B | 4.22B | 3.87B | 2.75B | 1.94B | 2.96B | 4.55B | 2.02B | 2.48B | 3.69B | 3.63B | 2.99B | 2.42B | 1.25B | -346M | -426M | 4.58B | 2.02B | 617M | 713M | -23M | 1.62B | 1.04B | 696M | 369M | -304M | -21M | 354.8M | 516.4M | 414.7M | 98.7M | -115M |
| Net Income | 4.8B | 6.51B | 8.75B | 7.77B | 5.59B | 5.02B | 5.58B | 3.68B | 3.6B | 2.99B | 2.82B | 2.16B | 1.76B | 2.24B | 3.23B | 1.47B | 1.92B | 2.66B | 4.34B | 2.32B | 1.86B | 1.2B | -344M | -201M | 3.06B | 1.41B | 407M | 1.8B | 63M | 1.09B | 691M | 472M | 247M | -409M | -39M | 291.7M | 366.3M | 256.9M | 39.9M | -118.7M |
| Selling & General & Admin | 1.79B | 1.82B | 1.7B | 1.67B | 1.62B | 1.65B | 1.68B | 1.69B | 1.77B | 1.75B | 1.84B | 1.86B | 1.8B | 1.64B | 1.52B | 1.32B | 1.61B | 1.68B | 1.7B | 1.56B | 1.44B | 1.25B | 1.16B | 1.36B | 1.67B | 1.51B | 1.46B | 1.53B | 1.64B | 2.22B | 1.76B | 1.52B | 1.3B | 1.37B | 1.27B | 1.11B | 1.11B | 994.2M | 836.7M | 944.9M |
| Research & Development | 1.96B | 1.86B | 1.67B | 1.55B | 1.53B | 1.54B | 1.56B | 1.51B | 1.37B | 1.28B | 1.36B | 1.52B | 1.88B | 1.72B | 1.57B | 1.48B | 1.94B | 2.15B | 2.19B | 2.02B | 1.98B | 1.75B | 1.62B | 1.6B | 1.75B | 1.33B | 1.21B | 1.54B | 1.18B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -124M | n/a | 106M | 143M | 313M | 175M | 98M | 75M | 211M | 32M | 21M | 17M | 47M | n/a | -144M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -8.15B | -7.07B | 610M | 590M | 541M | 453.7M | 389.8M | 380.1M | 426.2M | 515.9M |
| Operating Expenses | 3.63B | 3.69B | 3.37B | 3.22B | 3.15B | 3.19B | 3.24B | 3.2B | 3.14B | 3.03B | 3.2B | 3.38B | 3.68B | 3.35B | 2.94B | 2.8B | 3.55B | 3.84B | 3.89B | 3.57B | 3.42B | 3B | 2.78B | 2.96B | 3.42B | 2.84B | 2.67B | 3.07B | 2.82B | 2.22B | -6.39B | -5.55B | 1.91B | 1.96B | 1.81B | 1.57B | 1.5B | 1.37B | 1.26B | 1.46B |
| Interest Expense | 508M | 353M | 214M | 184M | 190M | 170M | 125M | 78M | 80M | 90M | 94M | 95M | 85M | 42M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 10.18B | 10.19B | 9.63B | 9.19B | 8.35B | 8.41B | 8.75B | 8.55B | 8.27B | 8.47B | 8.82B | 9.22B | 10.14B | 10.32B | 9.42B | 8.22B | 9.81B | 10.34B | 10.89B | 10.6B | 10.37B | 8.87B | 8.1B | 8.78B | 9.54B | 7.77B | 8.06B | 9.13B | 9.97B | 11.53B | 1.08B | 728M | 7.02B | 7.03B | 6.59B | 6.2B | 5.93B | 5.38B | 4.87B | 5.02B |
| Income Tax | 654M | 908M | 1.28B | 1.15B | 422M | 711M | 1.11B | 2.4B | 1.33B | 1.23B | 1.05B | 592M | 176M | 719M | 1.32B | 547M | 561M | 1.05B | 987M | 664M | 560M | 52M | -2M | -225M | 1.49B | 613M | 210M | 411M | 23M | 531M | 351M | 220M | 122M | 105M | 18M | 63.1M | 150.1M | 157.8M | 58.8M | 3.7M |
| Shares Outstanding (Basic) | 912M | 908M | 916M | 923M | 921M | 936M | 970M | 991M | 995.98M | 1.01B | 1.05B | 1.1B | 1.13B | 1.15B | 1.2B | 1.26B | 1.31B | 1.42B | 1.53B | 1.64B | 1.73B | 1.93B | 1.72B | 1.68B | 1.72B | 1.69B | 1.74B | 1.54B | 1.52B | 1.5B | 1.47B | 1.38B | 1.31B | 1.3B | 1.25B | 1.33B | 1.29B | 1.27B | 946.67M | 1.19B |
| Shares Outstanding (Diluted) | 919M | 916M | 926M | 936M | 933M | 952M | 990M | 1.01B | 1.02B | 1.04B | 1.08B | 1.11B | 1.15B | 1.17B | 1.21B | 1.27B | 1.32B | 1.45B | 1.56B | 1.67B | 1.77B | 2B | 1.72B | 1.68B | 1.79B | 1.75B | 1.77B | 1.59B | 1.52B | 1.55B | 1.53B | 1.5B | 1.31B | 1.3B | 1.25B | 1.33B | 1.29B | 1.27B | 946.67M | 1.19B |
| EPS (Basic) | 5.29 | 7.13 | 9.51 | 8.38 | 6.05 | 5.33 | 5.75 | 3.72 | 3.61 | 2.95 | 2.70 | 1.94 | 1.53 | 1.91 | 2.66 | 1.16 | 1.47 | 1.88 | 2.84 | 1.42 | 1.08 | 0.62 | -0.2 | -0.12 | 1.78 | 0.86 | 0.26 | 1.17 | 0.05 | 0.70 | 0.45 | 0.32 | 0.16 | -0.31 | -0.03 | 0.19 | 0.26 | 0.19 | 0.03 | -0.1 |
| EPS (Diluted) | 5.25 | 7.07 | 9.41 | 8.27 | 5.97 | 5.24 | 5.64 | 3.61 | 3.48 | 2.82 | 2.57 | 1.91 | 1.51 | 1.88 | 2.62 | 1.15 | 1.45 | 1.84 | 2.78 | 1.39 | 1.05 | 0.60 | -0.2 | -0.12 | 1.71 | 0.83 | 0.26 | 1.13 | 0.05 | 0.70 | 0.45 | 0.32 | 0.16 | -0.31 | -0.03 | 0.19 | 0.26 | 0.19 | 0.03 | -0.1 |
| EBITDA | 7.54B | 9.01B | 11.22B | 10.06B | 7.2B | 6.95B | 7.76B | 7.06B | 5.96B | 5.44B | 5.2B | 4.15B | 4.03B | 4.01B | 5.46B | 2.94B | 3.75B | 4.57B | 4.59B | 4.09B | 3.99B | 2.49B | 1.98B | 1.25B | 3.71B | 2.83B | 1.7B | 1.82B | 878M | 2.12B | 1.51B | 1.34B | 1.03B | 341M | 515M | 773.1M | 757.8M | 597.5M | 528.1M | 424.3M |
| Depreciation & Amortization | 1.58B | 1.24B | 979M | 954M | 992M | 1.05B | 954M | 904M | 955M | 1.13B | 1.23B | 1.22B | 1.3B | 1.01B | 913M | 925M | 1.06B | 1.07B | 1.22B | 1.56B | 1.55B | 1.53B | 1.69B | 1.83B | 1.38B | 1.05B | 1.14B | 1.11B | 904M | 756M | 665M | 617M | 610M | 590M | 541M | 453.7M | 389.8M | 380.1M | 426.2M | 515.9M |