Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 25.31B | 25.43B | 23.36B | 21.38B | 16.92B | 10.98B | 10.87B | 11.98B | 10.43B | 10.92B | 7.5B | 7.28B | 8.41B | 9.43B | 9.12B | 9.8B | 7.43B | 8.87B | 10.32B | 5.42B | 3.99B | 2.26B | 1.13B | 1.54B | 1.42B | 1.6B | 1.64B | 750M | 1.04B | 940.11M | 1.52B | 146.4M | 128.7M | 138M | 53.9M | 63.7M | 95.1M | 61.1M | 48.5M | 17.1M |
Short-Term Investments | 3.8B | 4.2B | 4.55B | 2.53B | 2.86B | 3.26B | 3.46B | 3.51B | 2.85B | 1.99B | 1.74B | 1.94B | 3.03B | 2.58B | 2.07B | 1.24B | 783M | 754M | 620M | 590M | 514M | 486M | 701M | 270M | 200M | 546M | 170M | 506M | 610.57M | 863.82M | 135.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 52.35B | n/a | 43.73B | 43.11B | 41.24B | 37.21B | 32.51B | 28.34B | 23.87B | 18.79B | 18.83B | 19.61B | 17.71B | 16.17B | 14.71B | 13.31B | 13.37B | 12.67B | 9.64B | 8.97B | 7.75B | 6.73B | 4.5B | 3.89B | 3.43B | 2.57B | 2.61B | 2.79B | 1.8B | 1.27B | 1.12B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 19.59B | 64.91B | 12.26B | 107.33B | 102.33B | 94.05B | 1.85B | 1.39B | 276M | 2.39B | 2.42B | 2.01B | 1.75B | 1.62B | 1.71B | 1.84B | 2.44B | 1.59B | 1.45B | 1.25B | -277M | 64M | 52M | 3.89B | 3.43B | 2.57B | 2.61B | 2.79B | 1.8B | 1.27B | n/a | 770.7M | 500.4M | 182.3M | 105M | 30.3M | 21.3M | 21.8M | 20.6M | 8.7M |
Receivables | 48.45B | 38.97B | 30.45B | 28.08B | 25.4B | 21.46B | 18.25B | 15.83B | 15.65B | 13.32B | 9.75B | 7.05B | 5.6B | 4.55B | 3.7B | 3.79B | 3.64B | 1.57B | 1.32B | 1.29B | 906M | 745M | 835M | 856M | 867M | 912M | 991M | 768M | 605.8M | 550.31M | 167.37M | 142.7M | 71.1M | 45.2M | 26.2M | 20.5M | 15.4M | 30.4M | 34.8M | 6.1M |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -12.01B | -11.2B | -11.04B | -8.21B | 386M | 561M | 645M | 353M | 269M | 389M | 316M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 8.21B | 9.84B | 10.71B | 9.77B | 8.53B | 6.93B | 6.12B | 5.76B | 4.95B | 5.4B | 4.57B | 4.12B | 4.02B | 3.79B | 3.49B | 3.37B | 3.14B | 3.02B | 3.22B | -728M | 2.48B | 2.36B | 2.12B | 1.96B | 1.92B | 1.5B | 1.48B | 169M | 486.57M | 512.88M | 86.51M | 142M | 120M | 117.8M | 61.5M | 90.7M | 2.8M | 3.2M | 2.9M | 1.6M |
Total Current Assets | 85.78B | 78.44B | 69.07B | 61.76B | 53.72B | 42.63B | 38.69B | 37.08B | 33.75B | 31.64B | 23.56B | 20.38B | 21.05B | 20.35B | 18.39B | 18.2B | 14.99B | 15.54B | 16.04B | 10.64B | 8.24B | 6.12B | 5.17B | 4.95B | 4.41B | 4.57B | 4.28B | 2.19B | 2.74B | 2.87B | 1.91B | 431.1M | 319.8M | 301M | 141.6M | 174.9M | 113.3M | 94.7M | 86.2M | 24.8M |
Property-Plant & Equipment | 10.55B | 11.45B | 10.13B | 8.97B | 8.63B | 8.7B | 8.46B | 7.01B | 5.9B | 4.86B | 4.42B | 4.01B | 3.94B | 2.52B | 2.2B | 946M | 2.18B | 2.12B | 1.89B | 1.65B | 1.14B | 1.03B | 955M | 847M | 303M | 278M | 294M | 364M | 312.98M | 267.65M | 162.6M | 91.2M | 44.4M | 32.5M | 22.9M | 21.4M | 23.5M | 17M | 16.7M | 8.6M |
Goodwill & Intangibles | 130B | 118.93B | 107.75B | 85.84B | 82.19B | 76.01B | 68.23B | 63.05B | 56.13B | 52.84B | 36.61B | 35.45B | 35.97B | 26.77B | 25.66B | 24.3B | 22.42B | 18.59B | 18.73B | 18.23B | 10.68B | 3.69B | 3.48B | 2.81B | 2.91B | 2.86B | 2.52B | 2.28B | 2.14B | 1.75B | 303.61M | 201M | 129M | 58.2M | 23.8M | 10.4M | 10.5M | 76.7M | 74.7M | n/a |
Total Long-Term Assets | 212.5B | 195.28B | 176.64B | 150.45B | 143.57B | 131.25B | 113.53B | 101.97B | 88.93B | 79.74B | 62.83B | 61.5B | 59.83B | 47.54B | 44.67B | 40.84B | 40.83B | 35.35B | 32.28B | 30.73B | 19.64B | 11.51B | 8.99B | 7.54B | 6.65B | 5.71B | 5.42B | 5.43B | 4.26B | 3.29B | 1.58B | 1.06B | 673.8M | 273M | 151.7M | 62.1M | 55.3M | 115.5M | 112M | 17.3M |
Total Assets | 298.28B | 273.72B | 245.71B | 212.21B | 197.29B | 173.89B | 152.22B | 139.06B | 122.68B | 111.38B | 86.38B | 81.88B | 80.89B | 67.89B | 63.06B | 59.05B | 55.81B | 50.9B | 48.32B | 41.37B | 27.88B | 17.63B | 14.16B | 12.49B | 11.05B | 10.27B | 9.7B | 7.62B | 7B | 6.16B | 3.49B | 1.49B | 993.6M | 574M | 293.3M | 237M | 168.6M | 210.2M | 198.2M | 42.1M |
Account Payables | 68.56B | 31.96B | 56.77B | 49.13B | 44.37B | 40.7B | 36.6B | 33.05B | 29.75B | 26.32B | 21.29B | 19.03B | 17.99B | 16.65B | 9.22B | 9.36B | 8.66B | 8.33B | 8.08B | 7.26B | 5.54B | 5.73B | 5.2B | n/a | n/a | n/a | n/a | n/a | 73.08M | 79.8M | 66.94M | 54.4M | 42.2M | 20.4M | 13.1M | 11.4M | n/a | n/a | n/a | n/a |
Deferred Revenue | 3.32B | 3.35B | 3.08B | 2.57B | 2.84B | 2.62B | 2.4B | 2.27B | 1.97B | 2.14B | 1.97B | 1.6B | 1.5B | 1.23B | 1.53B | 1.22B | n/a | n/a | 3.71B | 3.3B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 4.54B | 4.27B | 3.11B | 3.62B | 4.82B | 3.87B | 1.97B | 2.86B | 7.19B | 6.63B | 1.4B | 1.97B | 2.71B | 982M | 2.48B | 2.16B | 1.46B | 1.95B | 1.48B | 3.26B | 673M | 229M | 811M | 684M | 559M | 591M | 459M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 9.9M | n/a | n/a |
Other Current Liabilities | 27.35B | 59.47B | 26.28B | 22.98B | 20.39B | 14.6B | 12.24B | 12.29B | 10.34B | 7.8B | 5.96B | 5.28B | 4.91B | 5.06B | 10.47B | 8.57B | 10.07B | 8.21B | 8.94B | 6.12B | 5.12B | 2.81B | 2.37B | 6.81B | 6.01B | 5.3B | 4.88B | 2.57B | 2.57B | 2.35B | 597.36M | 458.4M | 290.9M | 214.1M | 126.4M | 91.6M | 80.7M | 87.1M | 70.8M | 25.9M |
Total Current Liabilities | 103.77B | 99.05B | 89.24B | 78.29B | 72.42B | 61.78B | 53.21B | 50.46B | 49.22B | 42.9B | 30.62B | 27.88B | 27.12B | 23.92B | 23.7B | 21.31B | 20.19B | 18.49B | 18.5B | 16.64B | 11.33B | 8.77B | 8.38B | 7.49B | 6.57B | 5.89B | 5.34B | 2.57B | 2.64B | 2.43B | 664.3M | 512.8M | 333.1M | 234.5M | 139.5M | 103M | 80.7M | 97M | 70.8M | 25.9M |
Long-Term Debt | 72.36B | 62.12B | 54.51B | 42.38B | 38.65B | 36.81B | 34.58B | 28.84B | 25.78B | 25.46B | 16.01B | 14.89B | 14.04B | 10.66B | 8.66B | 11.33B | 11.34B | 9.06B | 5.97B | 3.83B | 3.35B | 1.75B | 950M | 900M | 650M | 400M | 249M | 19M | 30.76M | 38.97M | 24.27M | 700K | 400K | 3.4M | 7M | 58.3M | 60M | 52.9M | 52.9M | n/a |
Other Long-Term Liabilities | 15.94B | 11.94B | 15.61B | 15.05B | 15.68B | 13.14B | 8.2B | 7.74B | 7.28B | 3.98B | 3.85B | 3.99B | 3.98B | 2.44B | n/a | 2.79B | 1.86B | 1.85B | 1.85B | 2.76B | 1.67B | 1.52B | n/a | n/a | n/a | n/a | n/a | 500M | 500M | 500M | n/a | 9.6M | 2.6M | 8.9M | 8.5M | 7.2M | 7.2M | 18.8M | 18.7M | 300K |
Total Long-Term Liabilities | 91.92B | 80.44B | 70.12B | 57.44B | 54.33B | 49.95B | 42.78B | 36.57B | 33.05B | 33.02B | 21.92B | 20.68B | 20.47B | 15.68B | 13.54B | 14.13B | 14.85B | 12.34B | 9.01B | 7B | 5.83B | 3.74B | 1.36B | 1.1B | 795M | 518M | 321M | 519M | 530.76M | 538.97M | 24.27M | 20.3M | 3.5M | 19.9M | 27.1M | 73M | 72.4M | 71.7M | 72.5M | 900K |
Total Liabilities | 195.69B | 174.8B | 159.36B | 135.73B | 126.75B | 111.73B | 95.99B | 87.03B | 82.27B | 75.92B | 52.54B | 48.56B | 47.59B | 39.6B | 37.24B | 35.44B | 35.03B | 30.84B | 27.51B | 23.64B | 17.16B | 12.51B | 9.74B | 8.6B | 7.37B | 6.41B | 5.66B | 3.09B | 3.17B | 2.97B | 688.58M | 533.1M | 336.6M | 254.4M | 166.6M | 176M | 153.1M | 168.7M | 143.3M | 26.8M |
Total Debt | 76.9B | 62.54B | 57.62B | 46B | 43.47B | 40.68B | 36.55B | 31.69B | 32.97B | 32.09B | 17.41B | 16.86B | 16.75B | 11.64B | 11.14B | 13.5B | 12.79B | 11.01B | 7.46B | 7.11B | 4.02B | 1.98B | 1.76B | 1.58B | 1.21B | 991M | 708M | 19M | 30.76M | 38.97M | 24.27M | 700K | 400K | 3.4M | 7M | 58.3M | 60M | 62.8M | 52.9M | n/a |
Common Stock | 9M | 9M | 9M | 10M | 10M | 9M | 10M | 10M | 10M | 10M | 10M | 10M | 10M | 10M | 11M | 11M | 12M | 13M | 13M | 14M | 6M | 6M | 3M | 3M | 3M | 2M | 2M | 2M | 1.85M | 1.75M | 1.73M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 96.04B | 95.77B | 86.16B | 77.13B | 69.3B | 61.18B | 55.85B | 48.73B | 40.95B | 37.13B | 33.84B | 33.05B | 30.66B | 27.82B | 25.56B | 23.34B | 20.78B | 18.93B | 14.38B | 10.77B | 7.48B | 4.92B | 4.1B | 3.81B | 3.6B | 3.45B | 2.88B | 3.1B | 2.68B | 2.36B | 2.09B | 404.7M | 188.9M | 75.7M | 1.8M | -31.3M | -45M | -8.2M | 7.6M | 1.1M |
Comprehensive Income | -3.39B | -7.03B | -8.39B | -5.38B | -3.81B | -3.58B | -4.16B | -2.67B | -2.68B | -3.33B | -1.39B | -908M | 438M | 461M | 252M | 253M | -52M | 98M | 15M | 33M | 132M | 149M | 148M | 44M | 90M | 165M | 44M | 29M | -6.99M | 5.2M | -43.77M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 92.66B | 88.76B | 77.77B | 71.76B | 65.49B | 60.44B | 54.32B | 49.83B | 38.4B | 33.73B | 32.45B | 32.15B | 31.18B | 28.29B | 25.82B | 23.61B | 20.78B | 20.06B | 20.81B | 17.73B | 10.72B | 5.13B | 4.43B | 3.89B | 3.69B | 3.86B | 4.04B | 4.53B | 3.82B | 3.19B | 2.8B | 958.9M | 655.6M | 318.7M | 125.7M | 60.3M | 15.5M | 41.5M | 54.9M | 15.3M |
Total Investments | 56.16B | 4.2B | 71.64B | 45.65B | 44.1B | 40.47B | 35.97B | 31.85B | 26.71B | 20.78B | 20.57B | 21.54B | 20.74B | 18.74B | 16.78B | 14.55B | 14.15B | 13.42B | 10.26B | 9.56B | 8.26B | 7.21B | 5.2B | 4.16B | 3.63B | 3.11B | 2.78B | 3.29B | 2.42B | 2.14B | 1.25B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |