Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
Cash & Equivalents | 56.5B | 61.19B | 53.54B | 28.91B | 62.58B | 22.41B | 21.45B | 19.5B | 15.71B | 11.15B | 10.65B | 8.48B | 8.25B | 13.96B | 14.49B | 6.21B | 6.86B | 8.88B | 8.64B | 8B | 6.34B | 8.63B | 11.19B | 9.74B | 9.13B | 4.04B | 4.61B | 2.23B | 559M | 486.2M | 486.1M | 1.68B | 2.24B | 624.5M | 733.1M | 670.7M |
Short-Term Investments | 86.36B | 69.37B | 72.05B | 132.41B | 136.44B | 122.34B | 64.06B | 67.45B | 65.53B | 60.98B | 55.74B | 39.83B | 38.1B | 45.11B | 51.51B | 44.72B | 39.47B | 43.04B | 40.03B | 39.66B | n/a | n/a | 898M | 982M | 1.21B | 1.65B | 129.3M | 2.3M | n/a | n/a | n/a | 1.34B | 1.71B | n/a | n/a | n/a |
Long-Term Investments | 452.08B | 451.74B | 469.07B | 349.29B | 292.76B | 287.5B | 320.77B | 314.76B | 309.25B | 297.11B | 286.37B | 265.23B | 253.31B | 224.68B | 196.21B | 188.47B | 176.51B | 146.51B | 134.43B | 127.17B | 169.24B | 163B | 148.9B | 143.83B | 140.77B | 67.76B | 65.65B | 29.27B | 9.23B | 8.73B | 8.65B | 22.1B | 21.27B | 5.87B | 5.45B | 5.17B |
Other Long-Term Assets | 53.46B | 50.65B | 46.67B | 33.01B | 32.17B | 32.42B | 31.73B | 31.64B | 28.62B | 26.88B | 23.35B | 23.95B | 28.77B | 31.02B | 20.23B | 15.99B | 17.9B | 14.5B | 11.02B | 10.48B | 9.02B | 7.73B | 8.7B | 7.68B | 6.14B | 3.72B | 2.77B | 815.6M | 166.3M | 226M | 130.2M | 701M | 744M | 49.1M | 41.7M | 40M |
Receivables | 8.27B | 8.34B | 10.08B | 12.37B | 13.71B | 14.19B | 14.14B | 13.59B | 11.77B | 10.52B | 11.25B | 11.2B | 10.9B | 11.03B | 10.7B | 11.11B | 11.98B | 12.21B | 12.51B | 12.44B | n/a | n/a | n/a | n/a | 525M | 433M | n/a | n/a | n/a | n/a | n/a | 184M | 242M | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 151.14B | 138.9B | 135.68B | 173.68B | 212.72B | 158.93B | 99.65B | 100.54B | 93.01B | 82.64B | 77.64B | 59.51B | 57.25B | 70.1B | 76.69B | 62.03B | 58.31B | 64.14B | 61.18B | 60.1B | 6.34B | 8.63B | 12.09B | 10.73B | 10.87B | 6.12B | 4.73B | 2.23B | 559M | 486.2M | 486.1M | 3.2B | 4.2B | 624.5M | 733.1M | 670.7M |
Property-Plant & Equipment | 3.56B | 3.62B | 3.86B | 3.31B | 3.47B | 3.7B | 2.46B | 2.43B | 2.44B | 2.51B | 2.62B | 2.61B | 2.67B | 2.66B | 2.49B | 2.26B | 1.79B | 1.78B | 1.83B | 1.84B | 1.89B | 1.96B | 1.7B | 1.74B | 1.84B | 862M | 1.12B | 544.3M | 136M | 134.4M | 122.8M | 382M | 414M | 101.9M | 74.4M | 73.6M |
Goodwill & Intangibles | 18.08B | 18.57B | 19.53B | 14B | 12.78B | 12.88B | 12.76B | 12.66B | 12.65B | 12.71B | 12.55B | 12.73B | 11.85B | 11.66B | 12.17B | 12.42B | 11.4B | 10.69B | 10.77B | 9.88B | 8.63B | 8.15B | 8.65B | 7.41B | 5.31B | 3.07B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 527.18B | 524.59B | 539.13B | 399.61B | 341.18B | 336.49B | 367.72B | 361.5B | 352.96B | 339.21B | 324.88B | 304.51B | 296.61B | 270.02B | 231.09B | 219.14B | 207.6B | 173.48B | 158.05B | 149.37B | 188.77B | 180.84B | 167.94B | 160.66B | 154.05B | 75.41B | 69.54B | 30.63B | 9.53B | 9.09B | 8.9B | 23.18B | 22.43B | 6.02B | 5.56B | 5.28B |
Total Assets | 678.32B | 663.49B | 674.8B | 573.28B | 553.9B | 495.43B | 467.37B | 462.04B | 445.96B | 421.85B | 402.53B | 364.02B | 353.86B | 340.12B | 307.79B | 281.18B | 265.91B | 237.62B | 219.23B | 209.47B | 195.1B | 189.47B | 180.03B | 171.39B | 164.92B | 81.53B | 74.28B | 32.86B | 10.09B | 9.57B | 9.39B | 26.39B | 26.63B | 6.65B | 6.3B | 5.95B |
Account Payables | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 15.52B | 15.28B | 31.22B | 11.8B | 11.77B | 23.72B | 14.14B | 16.65B | 13.96B | 27.88B | 29.89B | 27.61B | 26.3B | 30.47B | 32.56B | 31.31B | 33.98B | 32.37B | 26.93B | 20.2B | 13.08B | 10.85B | 10.8B | 17.5B | 13.78B | 2.26B | 6.65B | 3.41B | 921.3M | 735M | 1.03B | 965M | 1B | 498.1M | 521.8M | 338.4M |
Other Current Liabilities | 518.31B | 512.31B | 524.98B | 456.08B | 429.77B | 361.92B | 345.48B | 347.21B | 334.59B | 300.4B | 282.73B | 262.12B | 249.18B | 230.88B | 204.25B | 183.24B | 159.35B | 131.44B | 124.88B | 124.71B | 120.74B | 119.05B | 115.53B | 105.22B | 109.53B | 51.53B | 54.31B | 24.49B | 7.88B | 7.69B | 7.36B | 21.03B | 21.19B | 5.43B | 5.13B | 4.97B |
Total Current Liabilities | 533.83B | 527.59B | 556.19B | 467.88B | 441.54B | 385.64B | 359.61B | 363.87B | 348.55B | 328.28B | 312.63B | 289.73B | 275.49B | 261.35B | 236.81B | 214.55B | 193.33B | 163.81B | 151.81B | 144.91B | 133.82B | 129.9B | 126.33B | 122.72B | 123.31B | 53.79B | 60.96B | 27.9B | 8.8B | 8.43B | 8.4B | 22B | 22.19B | 5.93B | 5.65B | 5.31B |
Long-Term Debt | 58B | 51.48B | 39.83B | 32.13B | 41.3B | 40.17B | 41.34B | 32.26B | 33.32B | 33.04B | 32.26B | 20.05B | 25.52B | 31.95B | 31.54B | 32.58B | 38.36B | 43.44B | 37.6B | 37.07B | 34.74B | 33.82B | 28.59B | 25.72B | 23.28B | 17.51B | 5.46B | 1.74B | 247.4M | 161.2M | 166.5M | 1.01B | 822M | 62.9M | 31.9M | 35.4M |
Other Long-Term Liabilities | 27.45B | 28.65B | 27.55B | 17.89B | 17.35B | 17.14B | 14.76B | 16.25B | 16.16B | 13.72B | 13.47B | 12.43B | 12.59B | 11.85B | 9.12B | 7.38B | 7.19B | 9.31B | 8.62B | 7.4B | 7B | 6.51B | 7B | 6.5B | 3.17B | 2.59B | 1.26B | 465.4M | 193.7M | 163M | 107.6M | 1.13B | 1.29B | 101.4M | 112M | 140.1M |
Total Long-Term Liabilities | 85.45B | 80.13B | 67.38B | 50.02B | 58.64B | 57.3B | 56.1B | 48.51B | 49.48B | 46.76B | 45.73B | 32.48B | 38.1B | 43.8B | 40.66B | 39.96B | 45.55B | 52.75B | 46.22B | 44.47B | 41.74B | 40.33B | 35.59B | 32.21B | 26.44B | 20.11B | 6.71B | 2.21B | 441.1M | 324.2M | 274.1M | 2.14B | 2.12B | 164.3M | 143.9M | 175.5M |
Total Liabilities | 619.28B | 607.72B | 623.57B | 517.9B | 500.18B | 442.94B | 415.72B | 412.37B | 398.03B | 375.04B | 358.36B | 322.21B | 313.59B | 305.15B | 277.46B | 254.51B | 239.61B | 216.57B | 198.03B | 189.38B | 175.56B | 170.04B | 161.93B | 154.93B | 78.7B | 66.48B | 34.95B | 10.05B | 9.24B | 8.75B | 8.67B | 24.14B | 7.11B | 6.09B | 5.8B | 5.49B |
Total Debt | 73.52B | 66.76B | 71.05B | 43.92B | 53.06B | 63.89B | 55.48B | 48.91B | 47.29B | 60.91B | 62.15B | 47.66B | 51.82B | 62.42B | 64.09B | 63.89B | 72.34B | 75.81B | 64.53B | 57.27B | 47.82B | 44.67B | 39.39B | 43.21B | 37.05B | 19.77B | 12.1B | 5.16B | 1.17B | 896.2M | 1.2B | 1.98B | 1.82B | 561M | 553.7M | 373.8M |
Common Stock | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 21M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 20M | 19M | 943M | n/a | n/a | n/a | n/a | n/a | 144M | 141M | n/a | n/a | n/a |
Retained Earnings | 76.86B | 74.03B | 71.9B | 69.2B | 64.19B | 63.19B | 59.06B | 54.14B | 50.15B | 46.38B | 42.53B | 38.67B | 34.72B | 30.79B | 27B | 24.12B | 22.54B | 22.69B | 21.24B | 19B | 16.76B | 14.51B | 13.72B | 11.92B | 11.66B | 5.39B | 4.3B | 2.1B | 400.8M | 599M | 510.3M | 1.33B | 1.14B | 325.9M | 289.7M | 253.4M |
Comprehensive Income | -9.76B | -10.1B | -11.41B | -1.94B | 322M | -1.37B | -2.32B | -1.4B | -1.53B | -1.02B | -896M | -1.07B | -923M | -1.2B | -1.47B | -1.48B | -3.36B | -936M | -736M | -429M | -16M | 68M | 784M | 95M | 95M | -62M | n/a | 9.3M | 7.1M | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 58.58B | 55.31B | 50.77B | 54.92B | 53.09B | 51.85B | 51.03B | 49.04B | 47.3B | 46.13B | 43.48B | 41.11B | 39B | 33.98B | 29.52B | 25.96B | 26.3B | 21.05B | 21.2B | 20.09B | 19.54B | 19.24B | 18.1B | 16.46B | 15.17B | 7.64B | 6.6B | 2.75B | 855.1M | 820.2M | 718.2M | 2.25B | 2.32B | 555M | 500M | 462.5M |
Total Investments | 538.44B | 521.11B | 541.12B | 481.7B | 429.2B | 409.84B | 384.83B | 382.2B | 374.78B | 358.08B | 342.1B | 305.06B | 291.41B | 269.79B | 247.72B | 233.19B | 215.97B | 189.55B | 174.46B | 166.82B | 169.24B | 163B | 149.8B | 144.81B | 141.98B | 69.41B | 65.78B | 29.27B | 9.23B | 8.73B | 8.65B | 23.44B | 22.98B | 5.87B | 5.45B | 5.17B |