Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
Cash & Equivalents | 206.7M | 240.1M | 373.6M | 223.49M | 401.19M | 508.2M | 357.42M | 465.85M | 231.94M | 228.66M | 191.61M | 339.22M | 130.74M | 1.31B | 1.56B | 1.48B | 789.07M | 1.38B | 501.18M | 476.83M | 330.64M | 393.79M | 282.29M | 306.05M | 460.36M | 70.38M | 22.8M | 3.9M |
Short-Term Investments | 393.2M | 686.3M | 606.8M | 982.32M | 765.71M | 709.86M | 912.25M | 1.95B | 1.57B | 1.69B | 1.23B | 1.38B | 1.43B | 32.86M | 501.24M | n/a | n/a | 1.01M | 198.66M | 378.01M | 406.78M | 329.9M | 121.62M | 420.64M | 565.91M | 86.1M | n/a | n/a |
Long-Term Investments | n/a | -140.2M | 5.4M | 5.33M | 10.38M | 16.33M | 15.01M | 14.96M | 15.31M | 17.64M | n/a | n/a | 413K | -86.6M | n/a | 7.15M | n/a | 109.83M | n/a | -16.19M | 6.81M | 21.75M | 36.74M | n/a | n/a | 144.75M | n/a | n/a |
Other Long-Term Assets | 30.1M | 21.6M | 25.2M | 30.23M | 27.58M | 23.48M | 26.04M | 3.64M | 3.88M | 6.71M | 25.74M | 27.75M | 24.91M | 27.41M | 20.58M | 25.02M | 247.74M | 106.89M | 74.65M | 94.38M | 79M | 49.14M | 1.66M | 223.23M | 246.55M | 3.38M | 1.4M | 900K |
Receivables | 7.8M | 13.6M | 8.1M | 12.95M | 8.21M | 1.52M | 10.48M | 11.46M | 13.05M | 12.64M | 13.45M | 13.63M | 11.48M | 24.43M | 14.87M | 63.13M | 111.7M | 208.8M | 329.85M | 279.77M | 198.32M | 100.12M | 134.12M | 314.92M | 128.01M | 22.73M | 9.8M | 2.3M |
Inventory | n/a | n/a | -8.1M | -12.95M | -8.21M | -17.36M | -10.48M | -11.46M | n/a | 1.00 | 1.00 | 55.13M | 113.28M | n/a | n/a | 167.72M | 237.6M | 72.44M | 157.52M | 96.27M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 63.9M | 48.3M | 50.2M | 49.98M | 42.82M | 102.06M | 36.88M | 19.94M | 45.77M | 54.68M | 57.85M | 79.78M | 60.49M | 77.15M | 102.22M | 168.76M | 724.07M | 163.04M | 222.68M | 99.21M | 70.38M | 56.6M | 66.28M | 48.94M | 32.15M | 3.63M | 21.1M | 8.7M |
Total Current Assets | 663.8M | 988.3M | 1.04B | 1.27B | 1.22B | 1.28B | 1.32B | 2.45B | 1.84B | 1.97B | 1.49B | 1.8B | 1.68B | 1.45B | 2.18B | 1.71B | 1.62B | 1.75B | 1.33B | 1.23B | 1.01B | 880.41M | 604.3M | 1.09B | 1.19B | 182.84M | 53.7M | 14.9M |
Property-Plant & Equipment | 233.8M | 240.6M | 232M | 251.22M | 245.57M | 250.28M | 253.91M | 263.51M | 266.13M | 295.57M | 319.03M | 339.65M | 333.86M | 327.14M | 190.32M | 403.82M | 382.24M | 621.92M | 605.29M | 553.04M | 512.62M | 520.22M | 609.35M | 532.55M | 105.6M | 10.19M | 9.2M | 8.6M |
Goodwill & Intangibles | 197.5M | 197.5M | 197.5M | 197.53M | 197.53M | 197.53M | 197.53M | 197.53M | 197.53M | 52.53M | 52.53M | 52.53M | 52.53M | 53.85M | 55.15M | 312.4M | 318.42M | 1.2B | 1.78B | 1.3B | 969.26M | 618.04M | 1.13B | 5.69B | 17.66B | n/a | n/a | n/a |
Total Long-Term Assets | 742.7M | 760.7M | 694.7M | 715.03M | 548.97M | 575.42M | 597.47M | 495.04M | 492.23M | 389.81M | 664.25M | 857.57M | 419.01M | 408.4M | 266.05M | 761.09M | 948.4M | 2.27B | 2.64B | 1.94B | 1.59B | 1.22B | 1.79B | 6.45B | 18.01B | 158.32M | 10.6M | 9.5M |
Total Assets | 1.41B | 1.75B | 1.73B | 1.98B | 1.77B | 1.85B | 1.91B | 2.94B | 2.33B | 2.36B | 2.15B | 2.66B | 2.1B | 1.86B | 2.44B | 2.47B | 2.57B | 4.02B | 3.97B | 3.17B | 2.59B | 2.1B | 2.39B | 7.54B | 19.2B | 341.17M | 64.3M | 24.4M |
Account Payables | 10.6M | 12.5M | 9.8M | 9M | 12.34M | 16.24M | 27.14M | 10.52M | 19.45M | 23.3M | 29.34M | 24.84M | 23.52M | 19.28M | 13.84M | 34.7M | 48.86M | 37.55M | 261.88M | 68.29M | 382.02M | 45.56M | 278.55M | 313.45M | 193.95M | 10.9M | 5.5M | 3.5M |
Deferred Revenue | 973.5M | 931.1M | 890.4M | 847.41M | 780.05M | 755.18M | 732.38M | 713.31M | 688.26M | 680.48M | 621.31M | 595.22M | 564.63M | 502.54M | 457.48M | 653.7M | 629.8M | 552.07M | 454.95M | 368.41M | 305.87M | 245.48M | 357.95M | 471.33M | n/a | 31.78M | n/a | n/a |
Short-Term Debt | 5.2M | 5.1M | 16.3M | n/a | n/a | n/a | n/a | 638.02M | 629.76M | 634.33M | 631.19M | 1.28B | n/a | n/a | n/a | n/a | n/a | n/a | 199M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 476M | 190.3M | 173.8M | 190.79M | 169.11M | 163.44M | 169.11M | 195.61M | 161.32M | 147.93M | 591.64M | 765.21M | 84.95M | 108.66M | 140.34M | 184.7M | 298.21M | 356.52M | 443.45M | 498.27M | 11.7M | 264.16M | 28.85M | 49.07M | 471.53M | 31.78M | 17.1M | 6.2M |
Total Current Liabilities | 1.53B | 1.19B | 1.12B | 1.07B | 988.69M | 965.17M | 947.59M | 1.56B | 1.52B | 1.5B | 1.92B | 2.03B | 695.02M | 658.92M | 652.71M | 897.67M | 976.88M | 946.14M | 1.36B | 938.13M | 699.6M | 555.21M | 665.35M | 833.85M | 665.48M | 42.68M | 22.6M | 9.7M |
Long-Term Debt | 1.5B | 1.79B | 1.79B | 1.79B | 1.8B | 1.47B | 1.79B | 1.78B | 1.24B | 1.24B | 750M | 750M | 697.61M | 690.09M | 581.63M | 574.38M | 1.26B | 1.27B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | -4M | 34.1M | 60.5M | 76.15M | n/a | n/a | 281.49M | 128.2M | 117.17M | 114.8M | 98.72M | 44.52M | 44.3M | 43.72M | 17.98M | 20.12M | 13.95M | 39.62M | 154.17M | 16.38M | 26.09M | 39.22M | -105.24M | 171.04M | 59.13M | n/a | n/a | n/a |
Total Long-Term Liabilities | 1.49B | 2.14B | 2.18B | 2.17B | 2.17B | 2.38B | 2.35B | 2.64B | 2.01B | 1.93B | 1.12B | 1.06B | 1.41B | 1.29B | 1.11B | 973.81M | 1.5B | 1.49B | 190.4M | 161.61M | 165M | 132.53M | 146.55M | 197.59M | 59.13M | n/a | n/a | n/a |
Total Liabilities | 3.36B | 3.33B | 3.3B | 3.24B | 3.16B | 3.34B | 3.3B | 4.2B | 3.54B | 3.43B | 3.04B | 3.08B | 2.11B | 1.94B | 1.77B | 1.87B | 2.47B | 2.44B | 1.55B | 1.1B | 864.6M | 687.74M | 811.89M | 1.03B | 724.61M | 42.68M | 22.6M | 9.7M |
Total Debt | 1.49B | 1.8B | 1.79B | 1.79B | 1.79B | 1.79B | 1.79B | 2.41B | 1.87B | 1.87B | 1.38B | 1.37B | 697.61M | 690.09M | 581.63M | 574.38M | 1.26B | 1.27B | 199M | 138.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Common Stock | 10.65B | 11.81B | 12.64B | 13.62B | 14.28B | 353K | 352K | 325K | 324K | 323K | 322K | 320K | 319K | 317K | 313K | 308K | 304K | 297K | 244K | 246K | 253K | 242K | 238K | 234K | 199K | 103K | n/a | n/a |
Retained Earnings | -12.6B | -13.39B | -14.2B | -14.88B | -15.66B | -16.48B | -17.09B | -17.69B | -18.18B | -18.63B | -19B | -19.36B | -19.9B | -20.22B | -20.36B | -21.19B | -21.44B | -21.03B | -20.93B | -21.15B | -21.55B | -21.74B | -21.48B | -16.52B | -3.16B | -47.45M | -51.4M | -31.4M |
Comprehensive Income | -2.5M | -2.6M | -2.7M | -2.79M | -2.76M | -2.62M | -2.81M | -2.94M | -3.45M | -3.99M | -3M | -3.08M | -388K | -3.08M | -1.33M | 7.66M | 17.01M | 1.98M | -8.4M | -26.46M | -7.54M | -4.63M | -12.85M | -26.83M | -37.31M | 87.47M | -7.1M | n/a |
Shareholders Equity | -1.09B | -1.58B | -1.56B | -1.26B | -1.39B | -1.49B | -1.39B | -1.26B | -1.2B | -1.07B | -883.47M | -423.56M | -9.32M | -88.11M | 676.43M | 549.74M | 50.8M | 1.53B | 2.38B | 2.03B | 1.69B | 1.38B | 1.58B | 6.51B | 18.47B | 298.36M | 40.7M | 12.5M |
Total Investments | 393.2M | 686.3M | 606.8M | 982.32M | 765.71M | 709.86M | 912.25M | 1.95B | 1.57B | 1.69B | 1.23B | 1.38B | 1.43B | 32.86M | 501.24M | 7.15M | n/a | 110.84M | 198.66M | 378.01M | 413.59M | 351.65M | 158.36M | 420.64M | 565.91M | 230.85M | n/a | n/a |