Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 3.51B | 1.99B | 631.68M | 269.26M | 1.55B | 284.92M | 215.38M | 243.78M | 419.38M | 360.91M | 473.73M | 158.78M | 1.03B | 163.48M | 131.57M | 35.48M | 23.37M | 30.27M | 36.22M | 36.24M | 19.76M | 124.5M | 9.55M | 9.83M | 2.84M | 2.13M | 1.27M | 1.38M | 581.39K | 860.35K | 935.45K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Investments | n/a | n/a | 1.5B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.41M | 4.7M | 2.97M | 3.3M | 3.3M | 7.49M | 6.5M | 5.45M | 900K | 30.3M | 9.6M | n/a | n/a | n/a | n/a | n/a | n/a | 171.8M | 108.6M | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | 1.64B | 1.5B | 1.04B | 946.23M | 583.42M | 482.91M | 445.58M | 457.14M | 542.28M | 744.15M | 479.63M | 438.94M | 241.72M | 237.11M | 5.82M | 1.03M | n/a | n/a | n/a | 3.3M | n/a | n/a | n/a | 5.45M | 26.22M | 30.29M | 9.63M | 768.45K | 845.3K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | n/a | 37.76B | -6.91B | -6B | -6.42B | -4.69B | -30.95B | -28.34B | -28.79B | 24.72B | 21.4B | 20.35B | 15.92B | 351.09M | 23.44M | 45.69M | 48.05M | -5.01B | -3.94B | -2.66B | -2.19B | -1.74B | -1.31B | -956.85M | -1.13B | -1.25B | -1.06B | -723.19M | -513.66M | -352.77M | -323.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Receivables | 3.52B | 475.6M | 1.21B | 1.43B | 787.44M | 1.49B | 1.38B | 1.38B | 1.78B | 1.92B | 1.11B | 885.46M | 1.31B | 673.03M | 328.99M | 199.34M | 136.89M | n/a | n/a | 71.21M | n/a | 52.16M | 43.32M | 32.77M | 24.25M | 17.3M | 11.77M | 7.48M | 4.16M | 2.72M | 2.26M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | 1.00 | 816.55M | 1.00 | 952.84M | 1.00 | 1.00 | 1.00 | n/a | n/a | n/a | 1.00 | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 204.87M | 1.76B | 90.61M | 77.49M | 476M | 100.85M | 100.75M | 65.53M | 187.84M | 61.78M | 79.7M | 72.82M | 107.66M | 69.62M | 79.07M | 23.24M | 154.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Assets | 7.23B | 4.2B | 3.08B | 2.58B | 3.44B | 1.88B | 1.7B | 1.69B | 2.39B | 2.34B | 1.66B | 1.12B | 2.45B | 613.63M | 539.63M | 258.05M | 314.33M | 30.27M | 36.22M | 36.24M | 19.76M | 179.95M | 60.36M | 49.09M | 32.55M | 20.32M | 43.34M | 18.46M | 4.74M | 3.58M | 3.2M | n/a | n/a | n/a | 171.8M | 108.6M | n/a | n/a | n/a | n/a |
Property-Plant & Equipment | 1.2B | 350.97M | 323.94M | 522.8M | 465.87M | 536.43M | 27.12B | 24.63B | 24.47B | 25.43B | 21.79B | 20.83B | 15.87B | 13.65B | 8.13B | 5.61B | 5.33B | 5.01B | 3.94B | 2.66B | 2.19B | 1.74B | 1.31B | 956.85M | 1.12B | 1.22B | 1.03B | 713.56M | 512.89M | 351.92M | 323.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Goodwill & Intangibles | 2.55B | 68.32M | 2.01B | 1.86B | 1.57B | 1.69B | 1.65B | 1.57B | 1.47B | 1.42B | 1.2B | 1.14B | 742M | 68.32M | 51.21M | 127.39M | 133.32M | 131.31M | 84.08M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 3.75B | 39.82B | 34.82B | 32.33B | 29.05B | 31.5B | 28.64B | 26.26B | 26.47B | 26.68B | 23.35B | 21.97B | 17.1B | 14.31B | 8.91B | 6.11B | 5.88B | 131.31M | 84.08M | 2.66B | 2.19B | 1.74B | 1.31B | 956.85M | 1.13B | 1.25B | 1.06B | 723.19M | 513.66M | 352.77M | 323.58M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Assets | 51.04B | 44.01B | 37.89B | 34.91B | 32.48B | 33.38B | 30.34B | 27.94B | 28.87B | 29.02B | 25.01B | 23.08B | 19.55B | 14.92B | 9.45B | 6.37B | 6.19B | 5.21B | 4.28B | 2.97B | 2.55B | 2.18B | 1.59B | 1.27B | 1.16B | 1.27B | 1.07B | 734.33M | 519.83M | 358.09M | 324.1M | 285M | 226.2M | 207.2M | 189.7M | 186.8M | 186.9M | 181.7M | 156.9M | 127M |
Account Payables | 229.31M | 173.22M | 216.73M | 174.8M | 101.59M | 58.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Deferred Revenue | 430.84M | 23.44M | 432.94M | 307.32M | 115.41M | -58.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | n/a | 1.78B | n/a | n/a | n/a | 997.93M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 211.83M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 109.5M | n/a | 119.9M | 177.5M | 171.6M | 78.4M | 92.1M | 106.7M | 70.9M | 35M | 78.9M | 62.2M | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Liabilities | 568.92M | 493.3M | -2.82M | 1.05B | 609.26M | 1.36B | 1.03B | 911.86M | 827.03M | 691.72M | 619.94M | 634.12M | 462.1M | 159.72M | 244.34M | 145.71M | 107.16M | 95.14M | n/a | n/a | n/a | n/a | -109.5M | n/a | -101.9M | -152.5M | -171.6M | -63.4M | -82.1M | -99.7M | -70.9M | -35M | -78.9M | -62.2M | n/a | n/a | n/a | n/a | n/a | n/a |
Total Current Liabilities | 1.37B | 2.6B | 1.54B | 1.56B | 1.04B | 2.6B | 2.18B | 1.63B | 1.47B | 1.53B | 626.83M | 770.57M | 462.1M | 371.56M | 244.34M | 145.71M | 107.16M | 105M | 156M | 40M | 28M | 20M | 21M | 21M | 18M | 25M | 21M | 15M | 10M | 7M | 7M | 35M | 78.9M | 62.2M | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Debt | 2.34B | 14.37B | 14.96B | 14.68B | 14.22B | 15.39B | 12.15B | 11.73B | 12.36B | 12.13B | 10.78B | 10.32B | 8.53B | 6.63B | 4.47B | 2.41B | 2.86B | 2.7B | 2.13B | 1.5B | 1.19B | 1.01B | 676.33M | 491.22M | 319.85M | 361.3M | 247.4M | 249.07M | 184.4M | 162.76M | 128.27M | 61.3M | 24.8M | 28.1M | 109.7M | 109.2M | 111.9M | 61.3M | 78.3M | 71M |
Other Long-Term Liabilities | n/a | 675.38M | n/a | -324.94M | n/a | -1.59B | n/a | n/a | n/a | n/a | n/a | 200.29M | n/a | n/a | n/a | n/a | n/a | n/a | -2.13B | -1.5B | -1.19B | -184K | -676.33M | -491.22M | -319.85M | -361.3M | -247.4M | -70K | -395.01K | -162.76M | -128.27M | -61.3M | -24.8M | -28.1M | -109.7M | -109.2M | -111.9M | -61.3M | -78.3M | -71M |
Total Long-Term Liabilities | 2.34B | 15.04B | 14.96B | 14.35B | 14.22B | 13.8B | 12.15B | 11.01B | 11.71B | 12.13B | 10.83B | 10.52B | 8.53B | 7.24B | 4.47B | 2.41B | 2.86B | 2.71B | 2.15B | 1.5B | 1.19B | 1.01B | 676M | 491M | 440M | 539M | 419M | 249M | 184M | 163M | 128M | 61.3M | 24.8M | 28.1M | 109.7M | 109.2M | 111.9M | 61.3M | 78.3M | 71M |
Total Liabilities | 18.47B | 17.64B | 16.5B | 15.91B | 15.26B | 16.4B | 14.33B | 12.64B | 13.19B | 13.66B | 11.45B | 11.29B | 8.99B | 7.61B | 4.71B | 2.56B | 2.97B | 2.8B | 2.3B | 1.54B | 1.21B | 1.03B | 696.88M | 511.97M | 458.3M | 564.17M | 439.67M | 264.4M | 194.3M | 170.49M | 134.92M | 100.9M | 107.3M | 93.2M | 109.7M | 109.2M | 111.9M | 61.3M | 78.3M | 71M |
Total Debt | 2.34B | 16.12B | 14.96B | 14.68B | 14.22B | 15.39B | 13.3B | 11.73B | 12.36B | 12.97B | 10.83B | 10.65B | 8.53B | 7.24B | 4.47B | 2.41B | 2.86B | 2.7B | 2.2B | 1.5B | 1.34B | 1.01B | 785.83M | 491.22M | 559.65M | 716.34M | 590.58M | 327.47M | 276.5M | 269.46M | 199.17M | 96.3M | 103.7M | 90.3M | 109.7M | 109.2M | 111.9M | 61.3M | 78.3M | 71M |
Common Stock | 637M | 565.89M | 491.92M | 448.61M | 418.69M | 411M | 384.46M | 372.45M | 363.07M | 354.81M | 328.83M | 289.46M | 260.4M | 192.3M | 147.16M | 123.39M | 104.64M | 85.41M | 73.15M | 58.05M | 52.86M | 50.3M | 40.09M | 32.74M | 28.81M | 28.53M | 28.24M | 24.34M | 18.32M | 12.03M | 11.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | n/a | -7.63B | -6.71B | -5.72B | -5.02B | -4.87B | -4.7B | -4.16B | -3.34B | -3.12B | -2.79B | -2.27B | -1.51B | -1.08B | -751.68M | -509.99M | -361.45M | -372.7M | -306.01M | -208.93M | -139.07M | -88.72M | -57.59M | -28.11M | -3.39M | 8.88M | 10.43M | 8.84M | 8.17M | 5.92M | 16.5M | 14.7M | 12.9M | n/a | 11.2M | 10.2M | 9.2M | 9.2M | 7.7M | 7.3M |
Comprehensive Income | -359.78M | -163.16M | -119.71M | -121.32M | -148.5M | -112.16M | -129.77M | -111.47M | -169.53M | -88.24M | -77.01M | -24.53M | -11.03M | -11.93M | -11.1M | -2.89M | -1.11M | -7.38M | -135K | n/a | 1K | 1K | -170K | -923K | -744K | 593K | 3.98M | 4.67M | 768.45K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shareholders Equity | 31.96B | 25.4B | 20.29B | 17.64B | 15.97B | 15.54B | 14.63B | 14.42B | 14.81B | 14.59B | 13.18B | 11.41B | 10.29B | 7.12B | 4.6B | 3.8B | 3.21B | 2.4B | 1.98B | 1.43B | 1.34B | 1.15B | 897.23M | 757.87M | 698.61M | 707M | 633.76M | 469.92M | 325.54M | 187.6M | 189.18M | 184.1M | 118.9M | 114M | 76.6M | 74.5M | 71.8M | 69.8M | 63.5M | 42.6M |
Total Investments | 1.94B | 1.64B | 3B | 1.04B | 946.23M | 583.42M | 482.91M | 445.58M | 457.14M | 542.28M | 744.15M | 479.63M | 438.94M | 241.72M | 237.11M | 5.82M | 1.03M | 1.41M | 4.7M | 2.97M | 6.6M | 3.3M | 7.49M | 6.5M | 10.9M | 27.12M | 60.59M | 19.23M | 768.45K | 845.3K | n/a | n/a | n/a | n/a | 171.8M | 108.6M | n/a | n/a | n/a | n/a |