64.02
-0.69 (-1.07%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 77.96B 77.2B 73.78B 78.49B 72.34B 85.06B 86.41B 87.12B 87.39B 83.83B 81.97B 82.31B 84.6B 79.47B 84.43B 88.5B 42.23B 38.66B 34.95B 32.95B 30.06B 28.39B 24.5B 20.15B 19.71B 16.77B 15.42B 7B 6.27B 5.13B 4.44B 3.92B 3.21B 2.62B 1.86B 1.49B n/a n/a n/a n/a
Cost of Revenue n/a -5.4B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit 77.96B 82.6B 73.78B 78.49B 72.34B 85.06B 86.41B 87.12B 87.39B 83.83B 81.97B 82.31B 84.6B 79.47B 84.43B 88.5B 42.23B 38.66B 34.95B 32.95B 30.06B 28.39B 24.5B 20.15B 19.71B 16.77B 15.42B 7B 6.27B 5.13B 4.44B 3.92B 3.21B 2.62B 1.86B 1.49B n/a n/a n/a n/a
Operating Income 28.49B 28.67B 14.97B 28.85B 4.04B 25.97B 28.54B 29.82B 34.48B 35.86B 36.21B 35.09B 31.46B 30.29B 26.74B 27.56B 13.01B 25.83B 25.03B 19.01B 14.59B 12.89B 12.55B 12.22B 14.41B 10.97B 8.36B 4.71B 4.4B 3.87B 2.77B 2.3B 2.04B 2.28B 2B 1.76B 211.2M -29.8M 121.7M 107.6M
Interest Income n/a 85.12B 54.02B 39.69B 47.8B 66.08B 64.65B 58.91B 53.66B 49.28B 47.55B 47.09B 48.39B 49.41B 52.8B 56.27B 34.9B 35.18B 32.24B 25.96B 20.97B 19.42B 18.83B 19.2B 18.73B 14.38B 14.05B 6.7B 6.32B 5.72B 4.39B 3.73B 3.43B 3.43B 2.78B 2.4B n/a n/a n/a n/a
Pretax Income 23.36B 21.64B 14.97B 28.82B 2.5B 25.97B 28.54B 27.38B 32.12B 33.64B 33.91B 32.63B 28.47B 23.66B 19B 18B 3.58B 11.63B 12.74B 11.55B 10.77B 9.48B 8.85B 5.48B 6.55B 5.95B 3.29B 2.05B 1.78B 1.42B 1.18B 937.7M 699.6M 475.1M 375.3M 318.2M n/a n/a n/a n/a
Net Income 19.72B 19.14B 13.68B 22.11B 1.79B 19.71B 22.39B 22.18B 21.94B 22.89B 23.06B 21.88B 18.9B 15.87B 12.36B 12.28B 2.65B 8.06B 8.42B 7.67B 7.01B 6.2B 5.43B 3.41B 4.03B 4.01B 1.95B 1.35B 1.15B 956M 800.4M 653.6M 446.7M 398.5M 280.6M 237M 211.2M -29.8M 121.7M 107.6M
Selling & General & Admin 37.23B 48.53B 46.29B 48.06B 48.48B 49.17B 46.32B 39.07B 38.83B 36.51B 35.49B 35.63B 34.42B 28.93B 28.41B 28.32B 12.94B 13.37B 11.93B 10.46B 8.92B 8.45B 7.37B 6.18B 5.49B 4.4B 4.42B 2.36B 2.1B 1.75B 1.57B 1.42B 1.09B 891.9M 642.5M 528.7M n/a n/a n/a n/a
Research & Development n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a n/a 10.99B 5.73B 9.19B 9.09B 9.84B 19.54B 13.6B 13.54B 13.57B 13.2B 15.95B -78.11B -86.1B -89.26B -42.56B -26.19B -21.85B -24.4B -24.4B -23.95B -19.31B -14.11B -10.79B -10.2B -11.47B -4.64B -3.96B -3.01B -3.24B -3.04B -2.25B -1.24B -496.9M -254M 211.2M -29.8M 121.7M 107.6M
Operating Expenses 49.47B 48.53B 57.28B 53.79B 57.67B 58.26B 56.16B 58.61B 52.42B 50.05B 49.06B 48.83B 50.37B -49.17B -57.69B -60.95B -29.62B -12.83B -9.92B -13.94B -15.47B -15.5B -11.94B -7.93B -5.3B -5.81B -7.06B -2.28B -1.87B -1.26B -1.67B -1.62B -1.17B -344.8M 145.6M 274.7M 211.2M -29.8M 121.7M 107.6M
Interest Expense n/a 32.74B 9.07B 3.92B 7.96B 18.85B 14.65B 9.35B 5.91B 3.98B 4.03B 4.29B 5.16B 6.65B 8.04B 9.95B 9.76B 14.2B 12.29B 7.46B 3.82B 3.41B 3.98B 6.74B 7.86B 5.02B 5.07B 2.66B 2.62B 2.45B 1.59B 1.36B 1.42B 1.8B 1.63B 1.44B n/a n/a n/a n/a
Selling & Marketing Expenses 869M 812M 505M 600M 600M 1.08B 857M 614M 595M 606M 653M 610M 578M 8.86B 8.69B 8.02B 2.68B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 49.47B 48.53B 57.28B 53.79B 57.67B 58.26B 56.16B 58.61B 52.42B 50.05B 49.06B 48.83B 50.37B -49.17B -57.69B -60.95B -409M -12.83B -9.92B -13.94B -15.47B -15.5B -11.94B -7.93B -5.3B -5.81B -7.06B -2.28B -1.87B -1.26B -1.67B -1.62B -1.17B -344.8M 145.6M 274.7M 211.2M -29.8M 121.7M 107.6M
Income Tax 3.4B 2.61B 2.09B 5.58B 1.16B 5.76B 5.66B 4.92B 10.07B 10.37B 10.31B 10.4B 9.1B 7.45B 6.34B 5.33B 743M 3.57B 4.26B 3.88B 3.75B 3.27B 3.14B 2.06B 2.52B 2.2B 1.34B 698.7M 627.6M 466.8M 380.2M 284.1M 181.2M 76.6M 94.7M 81.2M -211.2M 29.8M -121.7M -107.6M
Shares Outstanding (Basic) 3.67B 3.69B 3.81B 4.06B 4.12B 4.39B 4.8B 5.01B 5.11B 5.21B 5.32B 5.37B 5.35B 5.28B 5.23B 4.55B 3.38B 3.35B 3.37B 3.37B 3.38B 3.36B 3.4B 3.41B 3.41B 3.43B 3.24B 1.5B 1.46B 1.32B 1.26B 1.32B 1.4B 1.03B 812.17M 740M 741.05M 703.64M 719.35M 697.04M
Shares Outstanding (Diluted) 3.47B 3.72B 3.84B 4.1B 4.13B 4.43B 4.84B 5.02B 5.11B 5.21B 5.32B 5.37B 5.36B 5.32B 5.26B 4.56B 3.39B 3.38B 3.41B 3.41B 3.43B 3.4B 3.44B 3.45B 3.46B 3.47B 3.28B 1.52B 1.47B 1.35B 1.28B 1.35B 1.4B 1.04B 824.12M 740M 754.29M 703.64M 743.33M 723.85M
EPS (Basic) 5.43 4.88 3.17 4.99 0.43 4.08 4.67 4.14 4.03 4.18 4.17 3.95 3.40 2.85 2.23 1.76 0.76 2.41 2.50 2.27 2.07 1.85 1.60 1.00 1.18 1.16 0.59 0.90 0.79 0.70 0.61 0.48 0.30 0.37 0.35 0.32 0.28 -0.04 0.17 0.15
EPS (Diluted) 5.37 4.83 3.14 4.95 0.43 4.05 4.63 4.10 3.99 4.12 4.10 3.89 3.36 2.82 2.21 1.75 0.75 2.38 2.47 2.25 2.05 1.83 1.58 0.99 1.16 1.15 0.59 0.89 0.78 0.68 0.60 0.47 0.30 0.37 0.34 0.32 0.28 -0.04 0.16 0.15
EBITDA 24B 27.91B 22.28B 37.31B n/a n/a 34.13B n/a 37.09B 69.5B 70.13B 67.72B 31.28B 25.86B 21.2B 21.88B n/a n/a 13.66B 12.54B 13.19B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 211.2M -29.8M 121.7M 107.6M
Depreciation & Amortization -4.49B 6.27B 7.31B 8.49B 8.97B 7.92B 5.59B 5.41B 4.97B 35.86B 36.21B 35.09B 31.46B 1.88B 1.92B 2.84B 1.67B 1.53B 3.22B 4.16B 3.45B 4.3B 3.5B 2.96B 1.79B 1.89B 1.21B 853.2M 681.6M 311.8M 232.2M 194.8M 310.7M 149.1M 94.7M 59.2M n/a n/a n/a n/a