Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 4.98B | 4.58B | 5.78B | 5.63B | 4.45B | 4.49B | 4.22B | 3.72B | 3.57B | 3.65B | 1.67B | 1.04B | 996.17M | 983.49M | 956.85M | 803.59M | 976.7M | 868.28M | 759.52M | 702.27M | 663.05M | 536.4M | 475.61M | 450.01M | 481.57M | 398.5M | 336M | 192.1M | 169.7M | 148.6M | 107.1M | 87.5M | 58.7M | 45.6M | 38M |
| Cost of Revenue | 2.57B | 2.46B | 3.16B | 3B | 2.44B | 2.38B | 2.24B | 2.01B | 1.93B | 2.01B | 892.55M | 534.55M | 504.52M | 496.72M | 495.98M | 442.86M | 497.39M | 451.16M | 401.1M | 348.09M | 319.89M | 263.32M | 244.86M | 240.12M | 235.85M | 187.1M | 168.9M | 89.6M | 84M | 75.4M | 53.7M | 42.8M | 28.9M | 23M | 19.5M |
| Gross Profit | 2.41B | 2.12B | 2.62B | 2.63B | 2B | 2.1B | 1.98B | 1.71B | 1.64B | 1.64B | 778.02M | 503.61M | 491.64M | 486.77M | 460.87M | 360.72M | 479.31M | 417.12M | 358.42M | 354.18M | 343.16M | 273.08M | 230.75M | 209.89M | 245.72M | 211.4M | 167.1M | 102.5M | 85.7M | 73.2M | 53.4M | 44.7M | 29.8M | 22.6M | 18.5M |
| Operating Income | 742M | 481M | 1.35B | 979M | 651M | 692M | 610M | 322M | 80M | 53.3M | 88.59M | 160.26M | 164.35M | 182.04M | 143.85M | 68.8M | -15.35M | 143.19M | 80.43M | 154.21M | 175.17M | 129.22M | 101.81M | 92.46M | 119.74M | 109.3M | 69.7M | 52.8M | 39.3M | 32.5M | 30.3M | 25M | 15.4M | 12.7M | 10.6M |
| Interest Income | n/a | n/a | 23M | 5M | 76M | 86M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 635M | 334M | 544M | 968M | 560M | 598M | 524M | 88M | -129M | -163.62M | 16.63M | 163.83M | 164.17M | 179.72M | 144.94M | 70.52M | -11.91M | 167.38M | 101.64M | 168.47M | 184.55M | 135.99M | 110.88M | 96.14M | 111.91M | 108.8M | 65.1M | 66.7M | 44.6M | 38M | 32.9M | 28.5M | 17.8M | 13.3M | 10.7M |
| Net Income | 528M | 296M | 463M | 837M | 504M | 544M | 421M | 17M | -137M | -137.33M | 32.43M | 134.36M | 122.9M | 174.64M | 101.78M | 47.1M | -38.42M | 110.11M | 70.95M | 111.6M | 120.64M | 91.7M | 71.59M | 61.53M | 71.62M | 69.6M | 40.1M | 40.1M | 28.9M | 22.6M | 21.1M | 18.3M | 11.8M | 8.5M | 6.6M |
| Selling & General & Admin | 981M | 915M | 982M | 935M | 787M | 826M | 811M | 749M | 751M | 763.02M | 351.52M | 234.24M | 222.07M | 209.45M | 202.4M | 185.23M | 218.65M | 203.35M | 159.44M | 149.62M | 126.16M | 108.53M | 94.86M | 82.18M | 81.9M | 71.1M | 64.7M | 34.6M | 29.2M | 38.5M | 21.7M | 18.7M | 13.6M | 9.4M | 7.5M |
| Research & Development | 563M | 519M | 570M | 567M | 453M | 447M | 444M | 389M | 376M | 394.11M | 151.1M | 91.15M | 87.36M | 89.93M | 101.93M | 85.09M | 85.12M | 57.6M | 48.96M | 46M | 37.09M | 31.76M | 29.21M | 28.18M | 26.75M | 22M | 21.4M | 10.8M | 13.4M | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 127M | n/a | 136M | 115M | 78M | 103M | 10M | -6M | -11M | -920K | -1M | 1.72M | -1.72M | 3.32M | 8.49M | 10.47M | 18.57M | 11.13M | 69.59M | 4.35M | 4.67M | 2.87M | 1.49M | 5.23M | 17.34M | 9M | 11.3M | 4.3M | 3.8M | 2.2M | 1.4M | 1M | 800K | 500K | 400K |
| Operating Expenses | 1.67B | 1.64B | 1.69B | 1.62B | 1.32B | 1.38B | 1.35B | 1.32B | 1.36B | 1.41B | 556.72M | 332.77M | 314.11M | 302.69M | 313.9M | 280.79M | 494.65M | 272.08M | 277.99M | 199.97M | 167.92M | 143.16M | 125.57M | 115.6M | 125.98M | 102.1M | 97.4M | 49.7M | 46.4M | 40.7M | 23.1M | 19.7M | 14.4M | 9.9M | 7.9M |
| Interest Expense | n/a | 133M | 23M | 5M | 76M | 89M | 91M | 227M | 193M | 193.96M | 56.84M | n/a | n/a | 1.94M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 600M | 581M | 607M | 587M | 483M | 503M | 483M | 448M | 444M | 486.37M | 213.3M | 138.02M | 129.91M | 127.8M | 122.69M | 100.2M | 130.76M | 122M | 96.79M | 89.71M | 77.06M | 66.64M | 56.18M | 49.69M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.24B | 4.12B | 4.84B | 4.62B | 3.76B | 3.76B | 3.59B | 3.33B | 3.29B | 3.42B | 1.45B | 867.32M | 818.63M | 799.41M | 809.88M | 723.65M | 992.05M | 723.24M | 679.1M | 548.06M | 487.82M | 406.48M | 370.43M | 355.71M | 361.83M | 289.2M | 266.3M | 139.3M | 130.4M | 116.1M | 76.8M | 62.5M | 43.3M | 32.9M | 27.4M |
| Income Tax | 107M | 38M | 81M | 131M | 56M | 54M | 103M | 71M | 8M | -26.29M | -15.8M | 29.6M | 42.28M | 49.38M | 43.16M | 23.42M | 26.51M | 57.26M | 32.02M | 56.86M | 63.91M | 44.3M | 39.29M | 34.61M | 40.29M | 39.2M | 25M | 23.9M | 15.7M | 15.4M | 11.8M | 10.2M | 6M | 4.8M | 4.1M |
| Shares Outstanding (Basic) | 51.49M | 51.38M | 52.21M | 53.45M | 53.44M | 53.99M | 53.56M | 53.02M | 51.58M | 50.97M | 50.79M | 50.69M | 51.57M | 53.85M | 57.14M | 59.31M | 64.52M | 68.46M | 70.52M | 71.36M | 71.56M | 105.97M | 69.71M | 68.95M | 69.28M | 70.14M | 69.57M | 54.63M | 54.49M | 54.18M | 54.09M | 53.92M | 53.85M | 53.85M | 53.85M |
| Shares Outstanding (Diluted) | 51.88M | 51.71M | 52.56M | 53.9M | 53.91M | 54.59M | 54.25M | 53.69M | 51.58M | 51M | 51.38M | 51.06M | 51.84M | 54.19M | 57.43M | 59.42M | 64.52M | 68.91M | 70.96M | 72M | 72.4M | 107.24M | 70.35M | 69.48M | 70.1M | 70.92M | 70.15M | 54.63M | 54.49M | 54.18M | 54.09M | 53.92M | 53.85M | 53.85M | 53.85M |
| EPS (Basic) | 10.25 | 5.76 | 8.87 | 15.66 | 9.43 | 10.08 | 7.86 | 0.33 | -2.66 | -2.69 | 0.83 | 2.65 | 2.38 | 3.24 | 1.78 | 0.79 | -0.6 | 1.61 | 1.01 | 1.49 | 1.61 | 0.81 | 1.03 | 0.89 | 1.04 | 0.99 | 0.58 | 0.33 | 0.23 | 0.19 | 0.09 | 0.08 | 0.05 | 0.04 | 0.03 |
| EPS (Diluted) | 10.18 | 5.72 | 8.81 | 15.53 | 9.35 | 9.96 | 7.76 | 0.32 | -2.66 | -2.69 | 0.63 | 2.63 | 2.37 | 3.22 | 1.77 | 0.79 | -0.6 | 1.60 | 1.00 | 1.47 | 1.59 | 0.81 | 1.02 | 0.88 | 1.02 | 0.98 | 0.57 | 0.33 | 0.21 | 0.18 | 0.09 | 0.08 | 0.05 | 0.04 | 0.03 |
| EBITDA | 937M | 652M | 1.14B | 1.17B | 736M | 843M | 798M | 580M | 366M | 336M | 154.84M | 194M | 190.35M | 207.88M | 176.77M | 102.83M | 195.54M | 194.32M | 96.52M | 154.99M | 196.85M | 141.5M | 118.8M | 108.78M | 137.07M | 119.1M | 80.9M | 72.3M | 62M | 34.7M | 31.7M | 26M | 16.2M | 13.2M | 11M |
| Depreciation & Amortization | 172M | 176M | 204M | 187M | 146M | 175M | 175M | 263M | 304M | 319.88M | 81.37M | 32.11M | 26.18M | 24M | 31.21M | 32.91M | 38.58M | 26.9M | 16.09M | 13.1M | 12.26M | 11.58M | 13.62M | 14.48M | 17.34M | 9M | 11.3M | 4.3M | 3.8M | 2.2M | 1.4M | 1M | 800K | 500K | 400K |