Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 7.62B | 6.9B | 9.88B | 9.8B | 6.84B | 3.86B | 3.84B | 9.41B | 18.62B | 5B | 4.06B | 3.48B | 10.8B | 6.81B | 3.65B | 8.81B | 4.11B | 2.46B | 521.19M | 2.89B | 1.23B | 995.12M | 704.45M | 657.38M | 914.22M | 608.1M | 308.23M | 230.02M | 110.21M | 281.2M | 290.27M | 300.68M | 116.6M | 60.4M | 34M | 13.6M | 582.6M | 519.9M | 481.6M | 437.5M |
Short-Term Investments | 351M | 383M | 288M | 450M | 310M | 280M | 242M | 203M | 155M | 1.12B | 397M | 4.62B | 4.37B | 1.28B | 1.8B | 1.12B | 967.6M | 364.44M | 852.24M | 62.41M | 833.33M | 291.3M | 261.68M | 56.16M | 242.5M | 115.2M | 75.09M | 28.99M | 12.88M | 34.5M | 25.06M | 78.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 886M | 799M | 766M | 816M | 821M | 883M | 897M | 883M | 2.95B | 4.04B | 229M | 119M | 273.6M | 378.23M | 302.05M | 1.13B | 1.07B | n/a | n/a | -72.03M | 75M | 77M | 271.65M | -1.38B | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 16.46B | 5.97B | n/a | n/a | n/a | n/a | 17M | 176M | 2.75B | 2M | 1.93B | 66M | n/a | n/a | n/a | n/a | n/a | 1.13B | 1.23B | 1.79B | 140.49M | 329.36M | -20.87M | 2.03B | 1.53B | 1.71B | 1.57B | 1.34B | 1.2B | 936.33M | 726.55M | 592.04M | 610.3M | 702.1M | 726.2M | 658.6M | 519.5M | 488.6M | 433.4M | 419.5M |
Receivables | 9.49B | 6.57B | 6.22B | 6.49B | 6.41B | 5.42B | 5.18B | 5.25B | 3.25B | 3.42B | 3.59B | 3.99B | 9.37B | 7.68B | 7.18B | 6.54B | 5.47B | 4.95B | 4.23B | 3.58B | 3.7B | 3.31B | 2.93B | 2.81B | 2.18B | 2.06B | 1.96B | 1.78B | 1.71B | 1.56B | 1.47B | 1.34B | 1.24B | 1.15B | 1.07B | 892.7M | 781.8M | 728M | 624.9M | 563.3M |
Inventory | 6.19B | 6.57B | 6.17B | 5.16B | 5.01B | 4.32B | 3.8B | 3.6B | 2.43B | 2.6B | 2.64B | 2.69B | 3.79B | 3.28B | 3.19B | 3.26B | 2.78B | 2.95B | 2.81B | 2.54B | 2.62B | 2.74B | 2.44B | 2.21B | 1.74B | 1.5B | 1.41B | 1.28B | 1.24B | 1.11B | 1.02B | 940.53M | 863.8M | 815.4M | 777.6M | 696M | 611.3M | 612.2M | 524.4M | 463.8M |
Other Current Assets | n/a | 2.26B | 2.66B | 2.35B | 1.87B | 1.79B | 1.57B | 1.69B | 2.32B | 2.01B | 2.87B | 4.47B | 2.99B | 2.7B | 4.95B | 3.58B | 3.72B | 3.32B | 2.87B | 2.31B | 2.36B | 2.28B | 2.79B | 2.68B | 2.3B | 2.15B | 1.81B | 1.75B | 1.42B | 1.24B | 1.07B | 929.96M | 1.01B | 864.4M | 579.4M | 500.5M | 377.3M | 295.4M | 258M | 215.8M |
Total Current Assets | 23.66B | 22.67B | 25.22B | 24.24B | 20.44B | 15.67B | 14.63B | 20.15B | 26.78B | 14.15B | 15.26B | 19.25B | 31.32B | 23.77B | 22.32B | 23.31B | 17.04B | 14.04B | 11.28B | 11.39B | 10.73B | 10.29B | 9.12B | 8.42B | 7.38B | 6.42B | 5.55B | 5.04B | 4.48B | 4.23B | 3.88B | 3.59B | 3.23B | 2.89B | 2.46B | 2.1B | 2.35B | 2.16B | 1.89B | 1.68B |
Property-Plant & Equipment | 10.66B | 11.28B | 9.16B | 8.96B | 9.03B | 8.04B | 7.56B | 7.61B | 5.71B | 5.73B | 5.93B | 5.91B | 8.06B | 7.87B | 7.97B | 7.62B | 7.22B | 7.52B | 6.95B | 6B | 6.01B | 6.28B | 5.83B | 5.55B | 4.82B | 4.77B | 4.74B | 4.57B | 4.46B | 4.25B | 3.92B | 3.51B | 3.1B | 2.66B | 2.38B | 2.09B | 1.95B | 1.74B | 1.54B | 1.37B |
Goodwill & Intangibles | 29.75B | 32.49B | 33.25B | 35.97B | 38.53B | 40.22B | 42.2B | 45.49B | 12.22B | 15.2B | 16.27B | 15.51B | 24.36B | 25.7B | 28.08B | 19.49B | 15.14B | 15.85B | 15.85B | 9.96B | 10.86B | 8.54B | 7.65B | 7.29B | 1.56B | 1.57B | 1.35B | 1.11B | 979.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 57.76B | 50.54B | 49.21B | 50.96B | 52.11B | 52.22B | 52.54B | 56.1B | 25.89B | 27.09B | 26.01B | 23.71B | 35.91B | 36.51B | 37.14B | 29.1B | 25.38B | 25.67B | 24.9B | 17.76B | 18.03B | 16.42B | 15.14B | 14.88B | 7.91B | 8.05B | 7.66B | 7.02B | 6.64B | 5.19B | 4.65B | 4.1B | 3.71B | 3.36B | 3.1B | 2.75B | 2.47B | 2.23B | 1.98B | 1.79B |
Total Assets | 81.41B | 73.21B | 74.44B | 75.2B | 72.55B | 67.89B | 67.17B | 76.25B | 52.67B | 41.25B | 41.27B | 42.95B | 67.23B | 60.28B | 59.46B | 52.42B | 42.42B | 39.71B | 36.18B | 29.14B | 28.77B | 26.72B | 24.26B | 23.3B | 15.28B | 14.47B | 13.22B | 12.06B | 11.13B | 9.41B | 8.52B | 7.69B | 6.94B | 6.26B | 5.56B | 4.85B | 4.83B | 4.39B | 3.87B | 3.47B |
Account Payables | 4.2B | 4.29B | 4.61B | 4.41B | 3.95B | 3.25B | 2.98B | 2.4B | 1.18B | 1.08B | 1.06B | 1.03B | 1.8B | 1.72B | 1.54B | 1.28B | 1.35B | 1.22B | 1.18B | 1.03B | 1.05B | 1.08B | 1.66B | 1.53B | 1.36B | 1.23B | 1.06B | 1B | 923M | 755.92M | 671.1M | 638.51M | 597.2M | 522.4M | 351.2M | 309.8M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 174M | n/a | n/a | n/a | n/a | 305M | 309M | 188M | 430M | 270M | 175M | 655.42M | 514.95M | 1.31B | 442.14M | 6.59B | 3.71B | 3.85B | 2.72B | 2.49B | 2.18B | 2.2B | 2.29B | 1.55B | 1.43B | 1.38B | 1.41B | 1.21B | 1.22B | 1.14B | 933.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 1.5B | 1.32B | 2.48B | 999M | 461M | 1.68B | 207M | 714M | 1.32B | 3.13B | 4.44B | 3.17B | 2.39B | 3.37B | 6.39B | 5.19B | 2.73B | 2.73B | 5.4B | 2.06B | 1.99B | 2.54B | 2.15B | 2.95B | 479.45M | 896.27M | 1.76B | 1.78B | 1.38B | 1.05B | 772.5M | 843.59M | 916.3M | 544.3M | 663.8M | 300.5M | 493.3M | 606.4M | 591.7M | 122.9M |
Other Current Liabilities | 7.87B | 7.55B | 8.06B | 7.39B | 7.14B | 5.7B | 5.53B | 5.49B | 3.97B | 4.54B | 4.7B | 5.13B | 8.44B | 9.87B | 8.02B | 6.14B | 6.7B | 5.1B | 5.33B | 4.26B | 3.73B | 3.89B | 3.19B | -274.95B | 2.24B | 2.39B | 2.15B | 2.25B | 2.04B | 1.98B | 2.03B | 1.61B | 1.27B | 1.16B | 986.1M | 773.3M | 946.4M | 880.4M | 711.8M | 665.6M |
Total Current Liabilities | 14.16B | 13.84B | 15.49B | 13.11B | 11.91B | 10.86B | 9.01B | 8.91B | 6.66B | 9.19B | 10.53B | 9.51B | 13.28B | 15.48B | 17.26B | 13.05B | 11.59B | 9.1B | 11.95B | 7.42B | 6.83B | 7.64B | 7B | 7.93B | 4.3B | 4.52B | 4.96B | 5.03B | 4.34B | 3.79B | 3.48B | 3.09B | 2.78B | 2.23B | 2B | 1.38B | 1.44B | 1.49B | 1.3B | 788.5M |
Long-Term Debt | 13.52B | 14.55B | 15.46B | 18.25B | 19.43B | 17.42B | 19.36B | 27.21B | 20.68B | 5.87B | 3.39B | 3.39B | 18.09B | 12.04B | 12.52B | 11.27B | 8.71B | 9.49B | 7.01B | 4.57B | 4.79B | 3.45B | 4.27B | 4.34B | 1.08B | 1.34B | 1.34B | 937.98M | 932.9M | 435.2M | 287.09M | 306.84M | 110M | 125.1M | 134.8M | 146.7M | 349.3M | 271M | 297.4M | 443M |
Other Long-Term Liabilities | 5.32B | 6B | 4.74B | 5.74B | 6.06B | 6.18B | 6.02B | 7.02B | 4.25B | 4.06B | 4.84B | 4.33B | 8.35B | 7.53B | 6.09B | 5.2B | 4.63B | 3.34B | 3.16B | 2.16B | 2.61B | 2.55B | 2.32B | 1.97B | 1.34B | 1.17B | 1.09B | 953.43M | 875.52M | 722.23M | 655.77M | 560.48M | 379.8M | 350.7M | 184.6M | 156.1M | 172.9M | 169M | 140.3M | 114.1M |
Total Long-Term Liabilities | 19.36B | 20.55B | 22.04B | 26.07B | 27.64B | 25.72B | 27.44B | 36.24B | 25.29B | 10.73B | 9.1B | 8.18B | 27.14B | 20.27B | 19.72B | 16.47B | 13.35B | 12.83B | 10.17B | 7.31B | 7.62B | 6B | 6.59B | 6.31B | 2.41B | 2.53B | 2.54B | 2.03B | 1.96B | 1.23B | 998.46M | 918.71M | 811.1M | 823M | 728.5M | 741.6M | 920.8M | 805.4M | 783.2M | 809.2M |
Total Liabilities | 33.51B | 34.39B | 37.53B | 39.17B | 39.55B | 36.59B | 36.45B | 45.15B | 31.95B | 19.92B | 19.64B | 17.69B | 40.42B | 35.75B | 36.99B | 29.52B | 24.94B | 21.94B | 22.12B | 14.73B | 14.44B | 13.64B | 13.59B | 14.24B | 6.71B | 7.04B | 7.5B | 7.06B | 6.31B | 5.02B | 4.47B | 4.01B | 3.59B | 3.05B | 2.73B | 2.13B | 2.36B | 2.29B | 2.09B | 1.6B |
Total Debt | 15.02B | 15.87B | 17.72B | 19.01B | 19.65B | 18.89B | 19.57B | 27.92B | 22.01B | 9B | 7.84B | 6.56B | 20.48B | 15.41B | 18.92B | 16.46B | 11.45B | 12.21B | 12.41B | 6.63B | 6.78B | 5.99B | 6.42B | 7.29B | 1.56B | 2.23B | 3.1B | 2.72B | 2.32B | 1.49B | 1.06B | 1.15B | 1.03B | 669.4M | 798.6M | 447.2M | 842.6M | 877.4M | 889.1M | 565.9M |
Common Stock | 25.15B | 24.87B | 24.71B | 24.47B | 24.14B | 23.85B | 23.51B | 23.21B | 13.03B | 12.73B | 12.38B | 12.05B | 11.75B | 9,817.1B | 8,744.7B | 8,257.9B | 7.44B | 39.5M | 39.5M | 3.52B | 3.24B | 3.03B | 2.89B | 2.64B | 2.22B | 1.94B | 1.23B | 907.11M | 694.38M | 581.56M | 505.17M | 469.83M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 47.26B | 37.55B | 35.26B | 31.53B | 27.63B | 25.85B | 24.56B | 23.98B | 25.57B | 25.76B | 22.87B | 21.98B | 24.15B | 20.91B | 18.93B | 17.05B | 13.83B | 10.81B | 9.57B | 10.4B | 10.03B | 9.69B | 8.6B | 7.28B | 7.23B | 6.17B | 4.55B | 4.43B | 4.26B | 3.93B | 3.65B | 3.36B | 2.99B | 2.87B | 2.53B | 2.53B | 2.27B | 1.93B | 1.7B | 1.84B |
Comprehensive Income | -7.91B | -7.84B | -8.05B | -8.37B | -8.95B | -8.46B | -7.59B | -6.06B | -7.26B | -6.66B | -5.05B | -2.01B | -3.59B | -2.6B | -1.37B | 854.07M | -1.16B | 2.08B | 389.77M | 699.19M | 1.27B | 576.42M | -596.25M | -612.97M | -621.33M | -428.33M | -25.33M | -288.19M | -86.4M | -60.36M | -56.66M | -108.07M | -2.4B | -2.12B | -1.88B | -1.54B | -1.34B | -1.12B | -881.8M | -707.1M |
Shareholders Equity | 47.66B | 38.6B | 36.69B | 35.8B | 32.78B | 31.09B | 30.52B | 30.9B | 20.54B | 21.21B | 21.53B | 25.17B | 26.72B | 24.44B | 22.39B | 22.86B | 17.48B | 17.78B | 14.05B | 14.42B | 14.33B | 13.07B | 10.66B | 9.06B | 8.57B | 7.43B | 5.71B | 5B | 4.82B | 4.4B | 4.05B | 3.67B | 3.35B | 3.2B | 2.83B | 2.73B | 2.46B | 2.09B | 1.78B | 1.87B |
Total Investments | 1.24B | 1.18B | 1.05B | 1.27B | 1.13B | 1.16B | 1.14B | 1.09B | 3.1B | 5.17B | 626M | 4.74B | 4.65B | 1.66B | 2.11B | 2.26B | 2.04B | 364.44M | 852.24M | 62.41M | 102.41M | 82.61M | 334.49M | 56.16M | 242.5M | 115.2M | 75.09M | 28.99M | 12.88M | 34.5M | 25.06M | 78.15M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |