175.40
-0.87 (-0.49%)
At close: Apr 21, 2025, 3:59 PM

Income Statement

Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90 FY89 FY88 FY87 FY86 FY85
Revenue 9.43B 12.31B 12.01B 7.32B 5.6B 5.99B 6.2B 5.11B 3.42B 3.44B 2.86B 2.63B 2.7B 2.99B 2.76B 2.01B 2.58B 2.55B 2.57B 2.39B 2.63B 2.05B 1.71B 2.28B 2.58B 1.45B 1.23B 1.24B 1.19B 941.5M 773.5M 666.3M 567.3M 537.7M 485.2M 453.4M 439.2M 370.4M 334.4M 322.4M
Cost of Revenue 4.05B 4.43B 4.48B 2.79B 1.91B 1.98B 1.97B 2.05B 1.19B 1.18B 1.03B 941.28M 960.14M 1.01B 962.08M 896.27M 1.01B 1.03B 1.07B 1.01B 1.08B 923.16M 802.98M 1.01B 1.12B 735.6M 642.1M 622.3M 593M 464.6M 394.4M 291M 246.7M 219.7M 197.5M 173.6M 164.2M 138M 123M 127.4M
Gross Profit 5.38B 7.88B 7.53B 4.53B 3.69B 4.01B 4.23B 3.06B 2.23B 2.26B 1.83B 1.69B 1.74B 1.99B 1.8B 1.12B 1.58B 1.52B 1.51B 1.38B 1.55B 1.12B 904.53M 1.27B 1.46B 714.8M 588.5M 621.2M 600.8M 476.9M 379.1M 375.3M 320.6M 318M 287.7M 279.8M 275M 232.4M 211.4M 195M
Operating Income 2.03B 3.82B 3.28B 1.69B 1.5B 1.71B 1.88B 1.06B 1.03B 830.84M 752.48M 753.08M 824.05M 1.07B 900.07M 284.82M 625.02M 566.19M 551.81M 515.99M 699.32M 373.71M 118.24M 407.69M 767.1M 242.9M 157.7M 233.4M 227.1M 157.8M 101.8M 62.7M 26.1M 17.4M 6.2M 43.8M 55.4M 34.4M 40.4M 46.6M
Interest Income 78.82M 41.29M 6.91M 1.22M 4.3M 10.23M 9.38M 30.33M 21.22M 8.63M 12.17M 12.75M 14.45M 9.06M 9.84M 15.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income 1.78B 3.61B 3.1B 1.33B 1.31B 1.49B 1.64B 828.49M 956.92M 810.11M 729.35M 815.32M 813.53M 1.06B 901.66M 297.44M 666.1M 658.92M 662.39M 587.69M 732.74M 381.84M 140.35M 507.24M 865.71M 257.5M 150.5M 235.9M 230.7M 159.4M 96.9M 55.6M 18.9M 9.4M -13.6M 36.4M 51.6M 25.6M 32.1M 39.1M
Net Income 1.64B 3.31B 2.75B 1.39B 1.22B 1.36B 1.5B 727.26M 861.66M 696.88M 629.32M 673.49M 651.24M 867.39M 712.08M 247.77M 786.28M 496.91M 549.48M 414.79M 570.74M 298.28M 105.3M 356.38M 607.13M 196.8M 82.4M 178.2M 171.9M 119.3M 74.5M 44.5M 14.9M 8.2M -12.9M 27.9M 38M 18.7M 23.4M 29.7M
Selling & General & Admin 1.07B 1.27B 1.27B 915.42M 659.92M 648.09M 695.94M 691.05M 461.44M 478.97M 454.68M 396.23M 396.52M 406.71M 390.56M 333.18M 415.68M 393.22M 394.09M 338.28M 340.04M 288.01M 257.05M 287.15M 293.36M 209.6M 207.5M 191.6M 195.8M 184.9M 170.3M 252.8M 239.5M 247.9M 234.7M 194.5M 183M 164.3M 142.6M 125.4M
Research & Development 1.49B 1.66B 1.7B 1.3B 1.05B 1.13B 1.17B 968.6M 653.82M 637.46M 559.69M 513.25M 512M 505.57M 492.31M 446.98M 533.48M 519.32M 536.75M 497.1M 511.73M 450.23M 423.87M 464.69M 400.57M 257M 219.4M 196.1M 177.8M 134.3M 106.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses 792.04M 1.12B 1.01B 536.81M 429.45M 429.04M 988K -6.14M -3.65M -2.32M -528K 76.6M n/a n/a n/a n/a 3.09M 40.49M 1.79M 31.48M 2.71M 2.62M 105.37M 99.8M n/a 26.1M -13.1M 100K 100K -25K n/a 59.8M 55M 52.7M 46.8M 41.5M 36.6M 33.7M 28.4M 23M
Operating Expenses 3.35B 4.05B 3.98B 2.75B 2.14B 2.21B 2.29B 1.96B 1.19B 1.43B 1.04B 909.49M 908.52M 912.28M 882.87M 780.16M 952.25M 953.03M 932.62M 866.85M 854.48M 740.87M 786.29M 851.63M 693.93M 492.7M 413.8M 387.8M 373.7M 319.18M 277.2M 312.6M 294.5M 300.6M 281.5M 236M 219.6M 198M 171M 148.4M
Interest Expense 322.23M 264.64M 200.41M 184.82M 193.31M 229.07M 253.59M 250.84M 88.76M 27.03M 34.78M 27.1M 26.42M 19.15M 10.43M 4.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24.2M n/a n/a n/a 4.9M 7.1M 8.4M 11.2M 19.8M 7.4M 3.8M 14.4M 12.8M 7.5M
Selling & Marketing Expenses n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 406.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 7.39B 8.47B 8.46B 5.54B 4.05B 4.18B 4.26B 4B 2.38B 2.6B 2.07B 1.85B 1.87B 1.92B 1.84B 1.68B 1.96B 1.98B 2B 1.87B 1.93B 1.66B 1.59B 1.86B 1.81B 1.23B 1.06B 1.01B 966.7M 783.77M 671.6M 603.6M 541.2M 520.3M 479M 409.6M 383.8M 336M 294M 275.8M
Income Tax 142.07M 293.42M 350.19M -61.71M 90.86M 122.72M 143.09M 101.23M 95.26M 113.24M 100.03M 141.84M 162.3M 200.55M 190.44M 50.04M 140.93M 158.44M 113.66M 172.9M 162M 83.56M 35.05M 150.87M 258.58M 60.7M 31M 57.7M 58.8M 40.2M 22.4M 11.1M 4M 1.2M -700K 8.5M 13.6M 6.9M 8.7M 9.4M
Shares Outstanding (Basic) 496.17M 502.23M 519.23M 397.46M 368.63M 369.13M 370.43M 346.37M 308.74M 312.66M 313.19M 307.76M 298.76M 299.42M 297.39M 291.38M 292.69M 323.25M 358.76M 371.79M 375.03M 365.49M 364.19M 359.11M 353.36M 339.31M 323.15M 342.58M 330.58M 317.44M 463.16M 296.67M 248.33M 273.33M 258M 279M 292.31M 267.14M 260M 270M
Shares Outstanding (Diluted) 498.7M 505.96M 523.18M 401.29M 371.97M 372.87M 374.94M 350.48M 312.31M 316.87M 318.03M 314.04M 306.19M 308.24M 305.86M 292.7M 297.11M 332.3M 370.96M 383.47M 392.85M 382.23M 381.25M 381.96M 381.16M 357.82M 355.75M 342.58M 330.58M 317.44M 463.16M 296.67M 248.33M 273.33M 258M 279M 292.31M 267.14M 260M 270M
EPS (Basic) 3.30 6.60 5.29 3.50 3.31 3.69 4.04 2.32 2.79 2.23 2.01 2.19 2.18 2.90 2.39 0.85 2.69 1.54 1.53 1.12 1.52 0.82 0.29 1.00 1.71 0.58 0.37 0.57 0.52 0.40 0.26 0.15 0.06 0.03 -0.05 0.10 0.13 0.07 0.09 0.11
EPS (Diluted) 3.28 6.55 5.25 3.46 3.28 3.66 3.99 2.29 2.76 2.20 1.98 2.14 2.13 2.81 2.33 0.85 2.67 1.50 1.48 1.08 1.45 0.78 0.28 0.93 1.59 0.55 0.36 0.52 0.52 0.38 0.24 0.15 0.06 0.03 -0.05 0.10 0.13 0.07 0.09 0.11
EBITDA 2.03B 6.15B 5.61B 2.6B 2.32B 2.53B 2.71B 1.67B 1.26B 1.06B 943.42M 952.84M 949.79M 1.2B 1.03B 440.94M 625.02M 723.51M 805.2M 634.13M 851.95M 551.53M 356.24M 627.68M 923.77M 390.8M 289.2M 337M 311M 221.82M 163.2M 122.5M 81.1M 70.1M 53M 85.3M 92M 68.1M 68.8M 69.6M
Depreciation & Amortization -66.77M 2.29B 2.3B 1.07B 810.92M 811.25M 799.06M 584.06M 209.79M 222.24M 141.97M 110.42M 109.83M 118.22M 120.91M 139.87M 153.47M 154.78M 172.16M 155.56M 152.63M 168.28M 238M 210.49M 156.67M 142.6M 127.6M 103.6M 83.8M 64.1M 61.3M 59.8M 55M 52.7M 46.8M 41.5M 36.6M 33.7M 28.4M 23M