Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 1.99B | 958.06M | 1.47B | 1.98B | 1.06B | 648.32M | 816.59M | 1.05B | 921.13M | 884.35M | 569.23M | 392.09M | 528.83M | 1.41B | 1.07B | 639.73M | 593.6M | 424.97M | 343.95M | 627.59M | 518.94M | 517.87M | 1.61B | 1.36B | 1.74B | 355.9M | 263.3M | 289.6M | 210.1M | 69.3M | 109.1M | 80.7M | 17.7M | 16.5M | 8.3M | 30.1M | 22.7M | 5.8M | 6.3M | 11.3M |
Short-Term Investments | 371.82M | 315.98M | 454.55M | n/a | n/a | n/a | n/a | n/a | 3.13B | 2.14B | 2.3B | 4.29B | 3.37B | 2.19B | 1.62B | 1.18B | 716.09M | 656.24M | 1.78B | 2.08B | 2.17B | 1.6B | 1.28B | 1.43B | 498.84M | 406.6M | 41.6M | 51M | 89.8M | 81.8M | 72.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | 122.28M | 127.86M | 86.73M | 77.32M | 28.73M | 24.84M | 21.94M | 17.48M | 13.4M | 3.82M | 1.82M | 2.95M | 1.32M | 1.49M | n/a | n/a | 30.58M | 42.94M | n/a | 304.01M | 277.6M | 4M | 218M | 119M | n/a | 131M | 68M | 14M | 300K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 749.08M | 465.72M | 397.34M | 383.94M | 311.86M | 53.72M | 102.72M | 88.61M | 72.87M | 67.72M | 70.9M | 58.45M | 65.34M | 84.56M | 66.16M | 104.28M | 120.55M | 79.9M | 28.59M | 27M | 354.31M | -84.25M | -29.72M | 257.67M | 2.4M | 6.9M | 239M | 40.1M | 10.3M | 7.4M | 6M | 5.6M | 4.1M | 4.6M | 5.1M | 19.7M | 25.7M | 32.3M | 31.3M | 31.6M |
Receivables | 1.34B | 1.47B | 1.8B | 1.46B | 737.54M | 635.14M | 639.72M | 688.95M | 477.61M | 466.53M | 396.61M | 325.14M | 339.88M | 348.42M | 387.17M | 301.04M | 315.29M | 323.78M | 305.76M | 320.52M | 330.18M | 294.78M | 228.34M | 218.15M | 463.91M | 267.1M | 207.4M | 255.9M | 241.8M | 181.3M | 162.3M | 145.7M | 111.7M | 95.1M | 97.6M | 81.7M | 87.9M | 76.3M | 65.6M | 56.5M |
Inventory | 1.45B | 1.64B | 1.4B | 1.2B | 608.26M | 609.89M | 586.76M | 550.82M | 376.56M | 412.31M | 367.93M | 283.34M | 313.72M | 295.08M | 277.48M | 253.16M | 314.63M | 347.52M | 378.65M | 325.61M | 345.9M | 287.5M | 306.39M | 246.85M | 332.09M | 248.9M | 275.1M | 226M | 218.9M | 144M | 130.8M | 150.4M | 142.5M | 117.1M | 107.6M | 97.5M | 97.4M | 83.8M | 79.1M | 77.1M |
Other Current Assets | 337.47M | 314.01M | 534.09M | 1.48B | 232.06M | 183.56M | 72.25M | 63.73M | 71.31M | 171.78M | 180.89M | 181.03M | 150.83M | 150.39M | 126.58M | 120.47M | 149.97M | 249.5M | 214.26M | 380.39M | 132.38M | 186.69M | 191.47M | 176.69M | 136.74M | 100.6M | 116.1M | 72.9M | 59.7M | 49.6M | 30.6M | 26.4M | 25.1M | 20.2M | 18.9M | 13.7M | 13.3M | 10.6M | 10.7M | 7M |
Total Current Assets | 5.48B | 4.38B | 4.94B | 5.38B | 2.52B | 1.99B | 2.11B | 2.35B | 4.97B | 4.08B | 3.81B | 5.47B | 4.7B | 4.39B | 3.48B | 2.49B | 2.09B | 1.98B | 3.01B | 3.73B | 3.53B | 2.89B | 3.62B | 3.43B | 3.17B | 1.38B | 903.5M | 895.4M | 820.3M | 526M | 505.5M | 403.2M | 297M | 248.9M | 232.4M | 223M | 221.3M | 176.5M | 161.7M | 151.9M |
Property-Plant & Equipment | 3.42B | 3.5B | 2.4B | 1.98B | 1.12B | 1.22B | 1.15B | 1.11B | 636.12M | 644.11M | 622.42M | 508.17M | 500.87M | 478.84M | 472.67M | 476.52M | 567.44M | 556.94M | 562.63M | 599.91M | 667.78M | 671.14M | 780.9M | 907.94M | 779.23M | 642.8M | 703.4M | 661.6M | 583.3M | 432M | 281.8M | 248.4M | 237.4M | 224M | 223.9M | 208.7M | 200.7M | 186.2M | 173.2M | 160.8M |
Goodwill & Intangibles | 36.5B | 38.23B | 40.18B | 42.19B | 15.93B | 16.47B | 17.03B | 17.54B | 2.23B | 2.22B | 2.31B | 312.66M | 312.61M | 287.29M | 256.92M | 257.74M | 247.47M | 303.62M | 299.02M | 167.58M | 169.38M | 172.02M | 174.64M | 229.33M | 192.7M | 30.6M | 15.8M | 14.8M | 16.8M | 17.2M | 19.3M | 21.3M | 23.4M | 25.8M | 25.8M | 1.1M | 1.7M | 2.3M | 2.8M | 3.4M |
Total Long-Term Assets | 42.74B | 44.41B | 45.36B | 46.94B | 18.95B | 19.41B | 18.34B | 18.79B | 3B | 2.98B | 3.05B | 909.33M | 924.16M | 891.29M | 849.83M | 913.66M | 1B | 992.95M | 975.55M | 850.75M | 1.19B | 1.21B | 1.36B | 1.45B | 1.24B | 839.3M | 958.2M | 868.5M | 695.4M | 475.6M | 310.4M | 275.3M | 264.9M | 254.4M | 254.8M | 229.5M | 228.1M | 220.8M | 207.3M | 195.8M |
Total Assets | 48.23B | 48.79B | 50.3B | 52.32B | 21.47B | 21.39B | 20.45B | 21.14B | 7.97B | 7.06B | 6.86B | 6.38B | 5.62B | 5.28B | 4.33B | 3.4B | 3.09B | 2.97B | 3.99B | 4.58B | 4.72B | 4.09B | 4.98B | 4.88B | 4.41B | 2.22B | 1.86B | 1.76B | 1.52B | 1B | 815.9M | 678.5M | 561.9M | 503.3M | 487.2M | 452.5M | 449.4M | 397.3M | 369M | 347.7M |
Account Payables | 487.46M | 493.04M | 582.16M | 443.43M | 227.27M | 225.27M | 260.92M | 236.63M | 171.44M | 174.25M | 138.97M | 119.99M | 117.03M | 113.06M | 133.11M | 107.33M | 130.45M | 156.19M | 122.93M | 128.32M | 126.84M | 99.34M | 91.27M | 79.78M | 213.2M | 103.4M | 59.1M | 97.7M | 90.2M | 100.2M | 74.5M | 48.8M | 43.3M | 37.4M | 35M | 26.3M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | n/a | n/a | -443.43M | -39.92M | -225.27M | 487.42M | 473.97M | 351.54M | 300.09M | 278.44M | 247.43M | 238.54M | 233.25M | 242.85M | 149.28M | 175.36M | 151.73M | 149.54M | 121.8M | 157.95M | 121.34M | 110.27M | 51.34M | 194.02M | 111.3M | 79.9M | 75.4M | 84.1M | 74.1M | 60.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 947.37M | 1.11B | 53.63M | 569.24M | 39.92M | 299.67M | -632.85M | 300M | n/a | 374.84M | n/a | n/a | 14.5M | 14.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.75M | 6.43M | 15.69M | 97.1M | 14.5M | 11.7M | 11.2M | 2.4M | 23.2M | 2.3M | 2.7M | 5.8M | 11.1M | 8.5M | 8.4M | 7.3M | 9.7M | 12.7M |
Other Current Liabilities | 1.11B | 1.25B | 1.52B | 1.42B | 915.71M | 795.82M | 142.69M | 498.83M | 255.86M | 249.59M | 228.88M | 157.6M | 148.91M | 157.62M | 207.09M | 123.56M | 259.14M | 240.13M | 157.52M | 396.53M | 440.16M | 112.99M | 151.88M | 177.88M | 421.01M | 278.8M | 247.3M | 165M | 168.8M | 151.8M | 108.5M | 81.7M | 53.6M | 53.8M | 60.2M | 28.4M | 64.4M | 50.3M | 50.2M | 46.6M |
Total Current Liabilities | 2.99B | 3.2B | 2.44B | 2.77B | 1.36B | 1.51B | 1.41B | 1.6B | 782.93M | 1.11B | 709.06M | 570.51M | 525.08M | 525M | 643.47M | 386.61M | 569.06M | 548.05M | 490.94M | 818.92M | 567M | 463.48M | 483.63M | 527.95M | 649.9M | 479.3M | 320.9M | 274.4M | 270.2M | 254.4M | 206.2M | 132.8M | 99.6M | 97M | 106.3M | 63.2M | 72.8M | 57.6M | 59.9M | 59.3M |
Long-Term Debt | 6.63B | 5.9B | 6.89B | 6.25B | 5.43B | 5.19B | 6.27B | 7.55B | 1.73B | 498.5M | 872.79M | 872.24M | 807.1M | 845.45M | 391.94M | 407.94M | n/a | n/a | n/a | n/a | n/a | n/a | 1.27B | 1.21B | 1.21B | 32.4M | 371.6M | 348.9M | 397.4M | 80M | 80.1M | 100.3M | 70.6M | 36.8M | 24.1M | 12.2M | 23M | 30.1M | 29.1M | 42.9M |
Other Long-Term Liabilities | 804.98M | 998.08M | 885.93M | 1.37B | 752.48M | 894.36M | 862.36M | 157.66M | 179.62M | 149.52M | 284.16M | 193.38M | 121.68M | 57.65M | 74.52M | 100.98M | 87.36M | 75.61M | 56.48M | 71.05M | 342.79M | 324.76M | 299.44M | 256.51M | 193.63M | 50.7M | 9M | 31.8M | -31.7M | 6.2M | 4.5M | 4.9M | 4M | 3.4M | 3.2M | 1.6M | 1.4M | 900K | 900K | 300K |
Total Long-Term Liabilities | 10.06B | 10.03B | 11.39B | 11.56B | 8.11B | 8.17B | 8.06B | 9.38B | 2.02B | 875.39M | 1.39B | 1.07B | 929.91M | 957.22M | 485.65M | 488.53M | 101.67M | 85.76M | 59.9M | 72.79M | 353.51M | 341.33M | 1.6B | 1.51B | 1.46B | 123.1M | 412.4M | 401.4M | 382.7M | 91.2M | 87.8M | 113.7M | 87.3M | 51.9M | 38.2M | 25.9M | 35.4M | 42.2M | 38.8M | 50.6M |
Total Liabilities | 13.05B | 13.23B | 13.84B | 14.33B | 9.47B | 9.68B | 9.46B | 10.98B | 2.8B | 1.99B | 2.1B | 1.64B | 1.45B | 1.48B | 1.13B | 875.14M | 670.73M | 633.81M | 550.84M | 891.71M | 920.51M | 804.8M | 2.08B | 2.04B | 2.11B | 602.4M | 733.3M | 675.8M | 652.9M | 345.6M | 294M | 246.5M | 186.9M | 148.9M | 144.5M | 89.1M | 108.2M | 99.8M | 98.7M | 109.9M |
Total Debt | 7.58B | 7.01B | 6.55B | 6.77B | 5.15B | 5.49B | 6.33B | 7.85B | 1.73B | 873.34M | 872.79M | 872.24M | 821.6M | 886.38M | 400.63M | 379.63M | n/a | n/a | n/a | n/a | n/a | n/a | 1.28B | 1.21B | 1.23B | 113.3M | 355.3M | 360.6M | 364.9M | 82.4M | 103.3M | 102.6M | 73.3M | 42.6M | 35.2M | 20.7M | 31.4M | 37.4M | 38.8M | 55.6M |
Common Stock | 82.72M | 82.71M | 84.88M | 87.55M | 61.58M | 61.38M | 61.69M | 61.44M | 51.36M | 52.01M | 51.87M | 51.84M | 50.23M | 49.66M | 49.78M | 48.65M | 48.53M | 50.56M | 57M | 61.14M | 62.64M | 62.38M | 61.28M | 60.56M | 59.66M | 29.7M | 27.3M | 27M | 26.5M | 19.1M | 12.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 10.2B | 10.36B | 8.72B | 7.52B | 7.24B | 6.9B | 5.7B | 4.91B | 4.79B | 4.44B | 4.23B | 4.06B | 3.79B | 3.48B | 2.9B | 2.49B | 2.42B | 2.25B | 3.38B | 3.27B | 2.97B | 2.48B | 2.18B | 2.07B | 1.72B | 1.11B | 914M | 831.6M | 653.4M | 481.5M | 362.2M | 287.7M | 243.2M | 228.3M | 220.1M | 233M | 205.1M | 167.2M | 148.5M | 125.1M |
Comprehensive Income | -185.26M | -188.3M | -198.15M | -186.56M | -249.46M | -187.8M | -58.44M | -61.36M | -73.81M | -50.85M | -168.53M | -80.55M | -64.39M | -26.17M | -33.59M | -10.25M | -48.18M | 34.1M | -207K | -19.26M | 3.75M | 2.97M | -1.91M | -204K | 2.84M | 12.2M | 6M | 6.7M | 6.7M | 5.9M | 6M | -343.5M | -293.9M | -251.6M | -228.9M | -186.6M | -158.6M | -129.5M | -98.1M | -75M |
Shareholders Equity | 35.18B | 35.57B | 36.47B | 37.99B | 12B | 11.71B | 10.99B | 10.16B | 5.17B | 5.07B | 4.76B | 4.74B | 4.17B | 3.8B | 3.2B | 2.53B | 2.42B | 2.34B | 3.44B | 3.69B | 3.8B | 3.29B | 2.9B | 2.84B | 2.3B | 1.62B | 1.13B | 1.09B | 862.8M | 656M | 521.9M | 432M | 375M | 354.4M | 342.7M | 363.4M | 341.2M | 297.5M | 270.3M | 237.8M |
Total Investments | 371.82M | 315.98M | 122.28M | 127.86M | 86.73M | 77.32M | 28.73M | 24.84M | 3.16B | 2.16B | 2.31B | 4.29B | 3.37B | 2.19B | 1.62B | 1.18B | 716.09M | 656.24M | 1.78B | 2.08B | 2.17B | 1.6B | 1.28B | 1.43B | 717M | 526M | 41.6M | 182M | 158M | 96M | 73M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |